万邦德 (002082.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

资产负债表(万邦德)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表
流动资产:
 货币资金(元) 226,608,246.70317,117,469.95302,869,021.62447,358,593.35467,618,833.18542,877,036.72587,438,104.73696,808,622.34
 应收票据及应收账款(元) 1,096,310,935.081,103,893,731.451,152,113,322.481,282,158,228.361,224,884,892.081,118,660,037.921,029,725,846.901,092,448,407.73
  其中:应收票据(元) 134,326,036.95166,053,227.15195,616,321.92186,470,024.95172,173,021.2658,533,166.6240,893,675.69138,638,549.79
  其中:应收账款(元) 961,984,898.13937,840,504.30956,497,000.561,095,688,203.411,052,711,870.821,060,126,871.30988,832,171.21953,809,857.94
 预付款项(元) 196,190,513.35317,949,240.12252,309,166.91288,396,073.11105,714,080.7389,717,969.2682,628,129.9680,655,117.18
 应收利息(元) ------1,075,000.00-
 其他应收款(元) 58,672,580.7474,133,231.3892,237,544.6344,607,849.4057,151,221.9881,289,889.7948,714,597.9325,251,563.69
 存货(元) 255,907,021.24307,942,322.49324,998,470.71278,123,742.78283,152,095.33282,337,230.05275,816,631.52273,427,355.80
 一年内到期的非流动资产(元) 3,003,705.132,362,297.382,432,488.132,427,329.783,938,179.31-1,302,262.861,326,578.87
 其他流动资产(元) 28,749,437.5921,829,939.6428,857,281.5222,683,890.8224,084,164.6018,516,008.5416,429,651.0333,793,257.58
 流动资产合计(元) 1,923,266,915.852,173,907,828.992,185,893,908.642,375,424,467.662,200,817,783.562,136,447,434.282,047,995,782.312,216,221,833.68
非流动资产:
 长期应收款(元) 12,792,743.943,193,845.746,172,347.278,527,788.716,570,686.063,917,718.082,720,645.844,454,412.94
 其他非流动金融资产(元) 10,519,003.6011,881,041.0711,881,041.077,350,121.1112,350,121.1112,051,884.389,744,632.6912,909,534.93
 固定资产(元) 867,134,143.54741,909,083.25757,538,377.67770,166,876.84783,665,260.12770,611,178.24773,772,064.34784,494,577.35
 在建工程(元) 611,332,554.66677,285,390.47648,890,444.08523,877,868.05472,390,886.60459,848,684.14421,170,449.18402,441,854.86
 使用权资产(元) 16,580,236.1516,776,401.5017,130,394.5117,892,731.6718,246,724.6819,063,579.3419,162,008.732,242,081.43
 无形资产(元) 418,461,070.77417,738,403.71421,213,132.65424,946,835.06430,969,318.34434,872,830.88441,018,389.10446,663,075.85
 开发支出(元) 46,151,524.8139,439,968.7233,132,127.1526,111,529.0125,196,000.2421,097,011.6318,375,204.1216,949,036.32
 商誉(元) 125,462,540.41124,901,200.08125,836,334.53125,767,611.14127,927,783.10194,367,116.88195,873,309.57197,957,232.91
 长期待摊费用(元) 12,352,679.595,171,598.755,488,448.495,810,278.155,007,527.304,147,639.814,307,269.235,661,344.66
 递延所得税资产(元) 113,617,628.87101,132,695.2599,216,137.3495,672,108.7888,019,511.2369,700,301.1362,870,016.3152,829,169.27
 其他非流动资产(元) 138,686,942.7566,988,506.3663,080,129.3453,045,999.5344,471,302.9739,728,617.7335,385,685.6328,844,172.44
 非流动资产合计(元) 2,373,091,069.092,206,418,134.902,189,578,914.102,059,169,748.052,014,815,121.752,029,406,562.241,984,399,674.741,955,446,492.96
资产总计(元) 4,296,357,984.944,380,325,963.894,375,472,822.744,434,594,215.714,215,632,905.314,165,853,996.524,032,395,457.054,171,668,326.64
流动负债:
 短期借款(元) 824,311,577.65928,107,583.99833,894,964.19793,432,615.20676,556,929.14674,427,868.62638,124,922.78609,976,044.15
 应付票据及应付账款(元) 302,553,439.97266,420,510.87304,634,001.35295,076,886.26231,183,420.69163,722,497.70158,581,433.10160,216,976.22
  其中:应付票据(元) 24,177,817.1430,453,895.3835,232,672.9238,157,933.2712,392,954.3511,351,536.0012,360,000.008,312,317.32
  其中:应付账款(元) 278,375,622.83235,966,615.49269,401,328.43256,918,952.99218,790,466.34152,370,961.70146,221,433.10151,904,658.90
 预收款项(元) -215,602.3617,750.00-----
 合同负债(元) 14,309,014.2012,700,259.5613,727,015.0528,132,327.8730,281,065.6117,096,210.6215,901,853.8117,608,224.73
 应付职工薪酬(元) 32,707,139.4021,773,474.1718,456,988.1915,197,157.2529,838,595.6415,518,772.7713,200,792.6611,374,015.68
 应交税费(元) 57,150,398.037,257,664.1610,829,715.7919,994,096.3258,122,380.3545,210,313.0535,285,891.51187,571,081.18
 其他应付款(元) 22,614,344.0830,561,896.9330,981,017.2242,733,899.5833,322,653.6227,945,870.0838,429,299.1422,418,002.98
 一年内到期的非流动负债(元) 56,915,038.4828,656,355.2028,656,355.2037,646,818.0437,825,196.8721,262,390.5320,799,050.0410,049,329.33
 其他流动负债(元) 16,050,087.2791,980,906.11103,060,848.90108,364,925.7740,125,588.7650,796,091.5040,178,399.5493,818,411.97
 流动负债合计(元) 1,326,611,039.081,387,674,253.351,344,258,655.891,340,578,726.291,137,255,830.681,015,980,014.87960,501,642.581,113,032,086.24
非流动负债:
 长期借款(元) 81,505,460.20136,826,556.21126,500,000.05135,000,000.00135,199,960.69155,732,267.36155,516,369.97170,000,000.00
 租赁负债(元) 11,988,653.5814,020,708.5613,916,510.7313,711,797.3913,429,220.7813,929,232.3214,045,541.431,222,309.74
 预计负债(元) 5,910,661.299,570,011.969,754,058.259,740,532.616,483,922.869,942,015.8410,238,453.6112,704,941.68
 递延收益(元) 70,539,610.0670,041,253.6970,776,261.7566,851,141.7668,057,808.1160,785,428.3161,571,915.1058,622,010.13
 递延所得税负债(元) 40,829,713.0138,962,429.1039,510,194.3336,723,367.2636,099,110.1934,064,158.1332,528,937.0035,221,644.26
 非流动负债合计(元) 210,774,098.14269,420,959.52260,457,025.11262,026,839.02259,270,022.63274,453,101.96273,901,217.11277,770,905.81
负债合计(元) 1,537,385,137.221,657,095,212.871,604,715,681.001,602,605,565.311,396,525,853.311,290,433,116.831,234,402,859.691,390,802,992.05
所有者权益(或股东权益):
 实收资本或股本(元) 616,689,055.00616,689,055.00616,689,055.00618,222,829.00618,222,829.00618,222,829.00618,222,829.00618,222,829.00
 资本公积(元) 311,777,732.90311,683,294.70315,866,066.90305,791,707.49305,791,707.49305,791,707.49305,791,707.49305,791,707.49
 减:库存股(元) 59,988,484.9959,988,484.9959,988,484.9959,988,484.9959,988,484.9959,988,484.9959,988,484.9959,988,484.99
 其他综合收益(元) -30,917,597.35-28,846,355.30-25,443,039.69-27,502,682.87-21,001,883.03-26,720,018.68-20,692,988.30-12,750,161.08
 盈余公积(元) 169,392,750.20159,762,522.46159,762,522.46159,762,522.46159,762,522.46159,762,522.46159,762,522.46159,762,522.46
 未分配利润(元) 1,650,739,229.521,604,077,548.101,642,630,393.111,712,636,206.391,685,299,248.581,739,724,098.471,649,517,019.321,616,208,070.45
 归属于母公司股东权益合计(元) 2,657,692,685.282,603,377,579.972,649,516,512.792,708,922,097.482,688,085,939.512,736,792,653.752,652,612,604.982,627,246,483.33
 少数股东权益(元) 101,280,162.44119,853,171.05121,240,628.95123,066,552.92131,021,112.49138,628,225.94145,379,992.38153,618,851.26
 股东权益合计(元) 2,758,972,847.722,723,230,751.022,770,757,141.742,831,988,650.402,819,107,052.002,875,420,879.692,797,992,597.362,780,865,334.59
负债和股东权益合计(元) 4,296,357,984.944,380,325,963.894,375,472,822.744,434,594,215.714,215,632,905.314,165,853,996.524,032,395,457.054,171,668,326.64
公告日期 2024-04-262023-10-272023-08-292023-04-292023-04-262022-10-282022-08-272022-04-28
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院