| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,380,808,163.55 | 2,396,539,060.91 | 2,408,677,413.05 | 3,097,716,352.88 | 2,595,572,005.65 | 2,894,807,045.54 | 3,993,815,243.27 |
| 其中:交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,395,023,243.83 | 1,011,137,897.53 | 993,753,317.80 | 1,041,584,071.23 | 1,025,000,000.00 | 1,050,000,000.00 | 200,000,000.00 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,426,337,947.83 | 5,509,697,862.43 | 5,902,589,081.00 | 6,152,636,794.93 | 6,212,346,929.38 | 5,721,992,500.76 | 5,798,784,213.35 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 686,187,962.41 | 505,813,100.70 | 1,445,308,385.77 | 1,844,552,858.06 | 1,355,192,486.90 | 1,352,218,687.19 | 2,048,961,759.92 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,740,149,985.42 | 5,003,884,761.73 | 4,457,280,695.23 | 4,308,083,936.87 | 4,857,154,442.48 | 4,369,773,813.57 | 3,749,822,453.43 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 227,331,821.71 | 164,364,415.72 | 193,791,106.82 | 248,034,136.37 | 285,345,505.27 | 280,540,343.22 | 379,786,072.94 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 74,788,816.10 | 125,258,663.84 | 135,151,052.88 | 83,918,550.91 | 83,123,158.50 | 80,408,551.00 | 77,829,003.89 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,033,605,497.92 | 2,190,188,786.35 | 2,466,815,399.06 | 2,513,444,540.74 | 2,803,206,410.00 | 2,796,061,705.89 | 2,781,724,117.08 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,006,283.96 | 18,535,936.54 | 18,575,536.54 | 24,422,044.54 | 17,297,226.58 | 19,305,216.58 | 15,593,616.58 |
| 一年内到期的非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 342,212,780.77 | 283,632,616.48 | 218,315,726.08 | 206,809,917.85 | 205,448,821.95 | - | - |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 415,617,140.76 | 769,828,351.45 | 1,076,215,331.24 | 719,728,087.19 | 715,746,129.03 | 446,470,075.69 | 54,021,109.40 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,498,068,527.61 | 12,630,192,328.59 | 13,413,883,964.47 | 14,088,294,496.64 | 13,943,086,186.36 | 13,289,585,438.68 | 13,301,553,376.51 |
| 非流动资产: | |||||||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 554,698,204.19 | 478,253,556.10 | 514,210,558.53 | 504,826,637.87 | 506,763,815.40 | 504,937,116.74 | 494,088,176.49 |
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 78,934,802.12 | 78,934,802.12 | 78,934,802.12 | 78,934,802.12 | 78,934,802.12 | 78,934,802.12 | 78,934,802.12 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 382,625,094.67 | 386,037,435.98 | 389,474,266.34 | 392,858,572.76 | 387,408,431.12 | 394,881,076.58 | 398,598,984.41 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 522,358,104.89 | 489,535,666.80 | 499,293,888.53 | 543,044,559.60 | 492,707,710.26 | 503,320,973.06 | 414,075,695.74 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,899,715.41 | 54,468,580.89 | 41,727,816.91 | 33,159,096.83 | 20,435,536.64 | 20,961,270.88 | 95,695,594.83 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 41,167,845.79 | 50,553,268.05 | 48,031,030.85 | 53,762,076.74 | 27,478,826.83 | 30,676,585.42 | 33,874,344.01 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 283,301,208.11 | 289,802,917.56 | 304,150,726.95 | 810,717,156.87 | 334,612,822.13 | 350,590,544.51 | 361,970,546.21 |
| 开发支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 114,526,639.87 | 98,124,184.39 | 87,714,281.76 | 77,551,274.83 | 61,297,507.23 | 39,567,246.55 | 16,283,471.30 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 685,676,016.95 | 685,676,016.95 | 685,676,016.95 | 685,676,016.95 | 685,676,016.95 | 685,676,016.95 | 685,676,016.95 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 44,527,988.52 | 46,906,570.71 | 39,679,374.11 | 42,198,988.02 | 34,314,952.59 | 35,638,614.01 | 33,818,938.81 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 63,681,064.98 | 59,957,334.53 | 57,374,598.45 | 56,393,780.65 | 54,369,665.45 | 55,202,472.66 | 19,313,703.38 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,348,544,537.18 | 950,269,221.49 | 704,796,234.12 | 698,232,938.50 | 677,950,229.39 | 690,105,172.81 | 555,374,171.82 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,151,941,222.68 | 3,668,519,555.57 | 3,451,063,595.62 | 3,977,355,901.74 | 3,361,950,316.11 | 3,390,491,892.29 | 3,187,704,446.07 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,650,009,750.29 | 16,298,711,884.16 | 16,864,947,560.09 | 18,065,650,398.38 | 17,305,036,502.47 | 16,680,077,330.97 | 16,489,257,822.58 |
| 流动负债: | |||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | - | - | - | - | - | 37,932,208.62 | - | - | - |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,246,893,515.53 | 1,168,452,546.21 | 1,320,439,683.13 | 1,436,157,639.39 | 1,614,894,309.21 | 1,665,073,177.96 | 1,634,114,745.05 |
| 其中:应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 374,467,850.91 | 257,492,106.73 | 408,617,229.82 | 296,904,296.54 | 365,741,714.85 | 511,029,028.71 | 538,871,230.35 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 872,425,664.62 | 910,960,439.48 | 911,822,453.31 | 1,139,253,342.85 | 1,249,152,594.36 | 1,154,044,149.25 | 1,095,243,514.70 |
| 预收款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,537,184.74 | 4,912,607.16 | 4,751,676.23 | 5,750,504.57 | 4,982,962.99 | 2,768,680.54 | 2,940,757.49 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 248,001,114.88 | 459,361,132.27 | 538,191,393.15 | 769,528,390.46 | 953,818,734.21 | 1,087,201,475.57 | 1,215,003,061.68 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 715,101,383.17 | 682,882,075.99 | 571,641,514.83 | 814,925,819.12 | 933,524,261.81 | 760,332,060.77 | 539,957,953.54 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 60,435,622.53 | 80,610,760.17 | 49,625,598.70 | 219,279,451.11 | 113,533,418.58 | 148,643,253.77 | 98,316,152.06 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 47,143,777.65 | 73,982,783.25 | 85,875,935.00 | 82,601,297.35 | 43,879,097.30 | 51,182,130.38 | 85,276,621.42 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 251,638,789.61 | 250,230,510.61 | 479,826,629.61 | 385,710,459.66 | 371,781,685.87 | 369,479,670.42 | 147,871,271.33 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 51,967,091.00 | 66,996,556.19 | 108,536,723.33 | 180,579,284.78 | 211,169,416.77 | 187,502,839.78 | 338,510,739.03 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,625,718,479.11 | 2,787,428,971.85 | 3,158,889,153.98 | 3,932,465,055.06 | 4,247,583,886.74 | 4,272,183,289.19 | 4,061,991,301.60 |
| 非流动负债: | |||||||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 199,500,000.00 | 50,000,000.00 | 124,500,000.00 | 144,000,000.00 | 144,500,000.00 | 145,000,000.00 | 419,500,000.00 |
| 应付债券(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,398,670,062.46 | 1,390,120,892.33 | 1,379,161,678.76 | 1,367,572,808.87 | 1,356,051,748.94 | 1,344,604,148.57 | 1,332,724,881.51 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,750,310.06 | 24,162,639.98 | 28,049,609.25 | 30,798,249.43 | 16,662,039.45 | 20,119,197.97 | 24,597,855.72 |
| 长期应付款(元) | - | 会员可见 | - | 会员可见 | - | 800,000.00 | - | 800,000.00 | - | 800,000.00 | - |
| 专项应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 800,000.00 | 800,000.00 | 800,000.00 | 800,000.00 | 800,000.00 | 800,000.00 | 800,000.00 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 129,345,061.14 | 129,415,040.76 | 114,835,020.38 | 654,559,230.99 | 123,151,871.28 | 86,051,071.29 | 104,351,866.29 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 75,745,707.01 | 80,718,425.65 | 84,688,807.28 | 89,834,628.19 | 77,461,739.04 | 81,544,371.09 | 77,468,056.50 |
| 其他非流动负债(元) | - | - | - | 会员可见 | 20,000,000.00 | 20,000,000.00 | 20,000,000.00 | 115,000,000.00 | 115,000,000.00 | 115,000,000.00 | 115,000,000.00 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,842,811,140.67 | 1,695,216,998.72 | 1,752,035,115.67 | 2,402,564,917.48 | 1,833,627,398.71 | 1,793,118,788.92 | 2,074,442,660.02 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,468,529,619.78 | 4,482,645,970.57 | 4,910,924,269.65 | 6,335,029,972.54 | 6,081,211,285.45 | 6,065,302,078.11 | 6,136,433,961.62 |
| 所有者权益(或股东权益): | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 849,621,902.00 | 849,621,775.00 | 849,620,535.00 | 849,619,317.00 | 849,618,641.00 | 849,618,444.00 | 849,617,907.00 |
| 其他权益工具(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 175,882,553.10 | 175,884,049.96 | 175,898,311.44 | 175,912,455.06 | 175,920,316.55 | 175,922,626.68 | 175,928,897.02 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 759,030,153.24 | 661,757,681.47 | 658,274,877.38 | 668,198,005.94 | 657,552,944.99 | 656,462,395.49 | 649,356,428.72 |
| 减:库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 600,012,966.11 | 600,012,966.11 | 600,012,966.11 | 600,012,966.11 | 600,012,966.11 | 572,381,083.20 | - |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,641,975.81 | 18,927,998.89 | 17,786,893.72 | 17,345,808.87 | 20,828,900.72 | 22,479,359.42 | 9,783,593.00 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 181,050,161.10 | 181,050,161.10 | 181,050,161.10 | 181,050,161.10 | 139,508,432.28 | 139,508,432.28 | 139,508,432.28 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,801,266,351.37 | 10,528,837,213.28 | 10,671,405,477.91 | 10,364,707,670.88 | 9,907,398,775.94 | 9,268,599,702.08 | 8,460,213,380.51 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,181,480,130.51 | 11,816,065,913.59 | 11,954,023,290.44 | 11,656,820,452.74 | 11,150,815,045.37 | 10,540,209,876.75 | 10,284,408,638.53 |
| 少数股东权益(元) | 会员可见 | - | - | - | - | - | - | 73,799,973.10 | 73,010,171.65 | 74,565,376.11 | 68,415,222.43 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,181,480,130.51 | 11,816,065,913.59 | 11,954,023,290.44 | 11,730,620,425.84 | 11,223,825,217.02 | 10,614,775,252.86 | 10,352,823,860.96 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,650,009,750.29 | 16,298,711,884.16 | 16,864,947,560.09 | 18,065,650,398.38 | 17,305,036,502.47 | 16,680,077,330.97 | 16,489,257,822.58 |
| 公告日期 | 2025-10-28 | 2025-08-19 | 2025-04-29 | 2025-04-23 | 2024-10-30 | 2024-08-23 | 2024-04-26 | 2024-04-18 | 2023-10-28 | 2023-08-24 | 2023-04-25 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
