| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市前 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,373,042,127.65 | 4,560,203,554.00 | 6,688,740,253.01 | 5,747,953,079.26 | 6,664,514,568.61 | 6,215,103,224.96 | 4,823,895,340.19 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,185,721,507.14 | 2,062,054,709.38 | 1,860,701,259.97 | 2,018,048,472.41 | 1,643,897,006.00 | 1,877,714,050.01 | 1,805,299,747.28 |
| 其中：应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,671,687.97 | 13,932,277.42 | 11,682,864.78 | 9,580,192.75 | 33,746,410.17 | 34,082,896.71 | 27,937,827.56 |
| 其中：应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,179,049,819.17 | 2,048,122,431.96 | 1,849,018,395.19 | 2,008,468,279.66 | 1,610,150,595.83 | 1,843,631,153.30 | 1,777,361,919.72 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 650,930,311.08 | 371,119,032.82 | 430,810,083.01 | 419,955,367.70 | 421,071,119.04 | 518,727,021.23 | 540,682,907.19 |
| 应收股利(元) | - | - | - | 会员可见 | - | - | - | - | - | - | - |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 50,551,832.16 | 61,223,388.49 | 48,442,459.78 | 37,809,041.72 | 41,121,078.69 | 43,397,758.59 | 48,367,729.18 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 424,358,080.49 | 627,790,271.18 | 529,908,693.01 | 454,104,568.18 | 485,869,330.94 | 496,199,604.21 | 477,715,821.32 |
| 一年内到期的非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,230,746.73 | 1,838,141.14 | 1,599,446.48 | 3,128,867.10 | 3,693,215.68 | 6,511,262.95 | 9,180,607.20 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 245,461,197.27 | 204,581,589.14 | 221,882,582.28 | 301,445,764.29 | 130,280,857.04 | 201,509,568.96 | 249,968,639.83 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,970,804,597.49 | 7,896,691,931.67 | 9,784,316,239.98 | 8,987,886,264.94 | 9,406,429,876.00 | 9,364,014,202.76 | 7,959,524,168.19 |
| 非流动资产： | |||||||||||
| 长期应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 60,869,586.64 | 64,739,476.19 | 64,386,570.85 | 58,386,570.85 | 58,787,022.92 | 51,001,317.52 | 51,150,253.55 |
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,486,670,772.69 | 2,395,449,790.80 | 2,374,620,658.38 | 2,287,952,770.70 | 2,341,025,865.46 | 2,289,718,796.37 | 1,568,009,024.07 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 216,809,800.00 | 216,809,800.00 | 215,393,600.00 | 215,393,600.00 | 204,418,300.00 | 204,418,300.00 | 205,759,800.00 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 61,431,161.21 | 61,900,017.43 | 62,536,697.17 | 63,179,111.71 | 65,258,991.44 | 60,982,720.51 | 76,084,791.88 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37,274,262,900.37 | 35,401,557,378.09 | 35,274,941,449.47 | 29,312,635,009.62 | 28,538,593,166.46 | 28,911,277,758.59 | 29,226,445,702.42 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,824,387,287.76 | 5,064,702,853.91 | 4,900,567,092.51 | 9,413,440,032.96 | 7,511,976,322.50 | 6,103,871,516.32 | 5,105,230,252.63 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,375,343,147.69 | 3,431,459,286.43 | 3,477,722,482.10 | 3,895,228,114.10 | 4,012,597,838.12 | 4,057,066,847.53 | 4,118,067,915.51 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,462,575,960.83 | 7,351,368,508.05 | 7,250,023,149.70 | 7,284,390,994.78 | 6,990,121,389.19 | 7,024,078,202.42 | 7,059,469,017.66 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 196,266,875.78 | 196,290,503.81 | 196,314,131.83 | 196,337,759.86 | 196,361,387.88 | 196,363,946.59 | 196,366,505.30 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,098,022.66 | 9,848,257.61 | 10,287,581.49 | 10,205,585.61 | 8,749,989.99 | 9,252,386.79 | 9,392,195.89 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 557,794,648.04 | 608,433,556.16 | 579,094,889.58 | 597,292,474.34 | 503,412,280.39 | 521,807,472.63 | 495,546,477.27 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,543,412,150.34 | 2,242,991,471.14 | 767,117,822.53 | 718,043,728.59 | 1,968,483,114.31 | 1,669,649,190.56 | 1,918,177,654.12 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 58,069,922,314.01 | 57,045,550,899.62 | 55,173,006,125.61 | 54,052,485,753.12 | 52,399,785,668.66 | 51,099,488,455.83 | 50,029,699,590.30 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 67,040,726,911.50 | 64,942,242,831.29 | 64,957,322,365.59 | 63,040,372,018.06 | 61,806,215,544.66 | 60,463,502,658.59 | 57,989,223,758.49 |
| 流动负债： | |||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,976,907,013.75 | 2,202,579,944.98 | 1,933,073,404.76 | 2,179,370,561.48 | 2,481,299,576.52 | 2,232,090,273.29 | 2,839,308,002.52 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,572,236,204.51 | 5,053,239,162.35 | 5,065,556,195.98 | 4,509,504,499.95 | 3,977,020,772.85 | 3,580,965,577.72 | 3,552,443,785.66 |
| 其中：应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | 5,500,000.00 | 5,500,000.00 | 5,500,000.00 | 5,500,000.00 | 25,500,000.00 |
| 其中：应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,572,236,204.51 | 5,053,239,162.35 | 5,060,056,195.98 | 4,504,004,499.95 | 3,971,520,772.85 | 3,575,465,577.72 | 3,526,943,785.66 |
| 预收款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,846,105.67 | 663,244.20 | 1,262,568.31 | 1,743,133.99 | 645,881.52 | 222,448.71 | 549,699.15 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 273,469,461.32 | 177,620,191.33 | 152,251,459.28 | 157,328,945.52 | 197,253,771.68 | 174,214,507.16 | 282,358,916.36 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 438,342,151.52 | 411,646,830.59 | 348,477,709.81 | 206,199,841.33 | 355,415,118.03 | 377,840,759.85 | 338,506,381.18 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 647,600,027.24 | 507,159,393.81 | 554,849,052.63 | 596,519,652.69 | 632,198,183.36 | 554,513,057.09 | 614,423,058.66 |
| 应付股利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 92,185,013.09 | 280,646,155.95 | 809,619,524.07 | - | 161,781.14 | - | 1,551,744,517.64 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,013,270,428.93 | 1,022,809,499.86 | 992,105,752.50 | 1,053,260,159.27 | 913,165,735.82 | 1,047,219,286.86 | 924,066,078.68 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,713,279,847.11 | 3,823,248,991.22 | 3,395,032,351.91 | 2,917,790,443.74 | 2,024,847,009.59 | 2,509,838,530.81 | 3,179,393,871.58 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,072,503.76 | 20,824,080.82 | 19,212,810.42 | 26,243,217.43 | 57,515,761.90 | 53,573,068.53 | 57,037,472.30 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,760,208,756.90 | 13,500,437,495.11 | 13,271,440,829.67 | 11,647,960,455.40 | 10,639,523,592.41 | 10,530,477,510.02 | 13,339,831,783.73 |
| 非流动负债： | |||||||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,622,912,489.62 | 19,541,320,114.15 | 18,868,940,096.60 | 19,243,856,096.60 | 19,724,724,518.97 | 19,823,938,966.35 | 20,691,558,608.96 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 776,313,175.30 | 857,566,872.63 | 944,837,017.37 | 1,086,684,934.29 | 1,125,311,720.89 | 1,263,883,361.76 | 1,459,014,447.41 |
| 长期应付款(元) | - | 会员可见 | - | 会员可见 | - | 159,436,886.73 | - | 189,284,295.48 | - | 128,852,670.18 | - |
| 专项应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 237,054,557.58 | 89,512,821.76 | 265,713,636.22 | 89,512,821.76 | 297,228,884.79 | 89,512,821.76 | 230,441,660.40 |
| 预计负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 913,647,153.44 | 940,782,226.48 | 896,882,980.20 | 892,560,526.60 | 750,245,204.84 | 743,809,274.11 | 741,259,392.86 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 155,147,709.23 | 138,328,789.75 | 112,758,675.55 | 116,775,952.82 | 107,737,769.50 | 109,638,567.34 | 118,544,405.48 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 175,335,943.23 | 186,966,894.03 | 184,775,400.81 | 186,916,925.87 | 57,833,769.87 | 57,511,477.20 | 53,550,069.21 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,880,411,028.40 | 21,913,914,605.53 | 21,273,907,806.75 | 21,805,591,553.42 | 22,063,081,868.86 | 22,217,147,138.70 | 23,294,368,584.32 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,640,619,785.30 | 35,414,352,100.64 | 34,545,348,636.42 | 33,453,552,008.82 | 32,702,605,461.27 | 32,747,624,648.72 | 36,634,200,368.05 |
| 所有者权益(或股东权益)： | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,750,000,000.00 | 3,750,000,000.00 | 3,750,000,000.00 | 3,750,000,000.00 | 3,750,000,000.00 | 3,750,000,000.00 | 3,000,000,000.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,118,491,088.56 | 14,077,601,973.11 | 14,077,222,924.86 | 14,074,210,139.09 | 14,074,489,483.77 | 14,075,618,451.22 | 7,944,726,442.12 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 117,839,739.72 | 122,817,614.36 | 113,519,699.79 | 113,519,699.79 | 113,450,234.53 | 113,450,234.53 | 110,312,417.95 |
| 专项储备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 799,465,234.47 | 749,349,408.04 | 707,436,366.19 | 616,733,873.81 | 795,044,949.44 | 708,704,963.74 | 663,093,896.03 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 833,260,441.90 | 833,260,441.90 | 833,260,441.90 | 833,260,441.90 | 589,454,789.60 | 589,454,789.60 | 589,454,789.60 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,964,701,340.82 | 4,008,119,151.55 | 4,804,543,209.90 | 3,817,338,422.89 | 3,702,755,271.25 | 2,827,956,711.90 | 3,676,373,388.41 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,583,757,845.47 | 23,541,148,588.96 | 24,285,982,642.64 | 23,205,062,577.48 | 23,025,194,728.59 | 22,065,185,150.99 | 15,983,960,934.11 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,816,349,280.73 | 5,986,742,141.69 | 6,125,991,086.53 | 6,381,757,431.76 | 6,078,415,354.80 | 5,650,692,858.88 | 5,371,062,456.33 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,400,107,126.20 | 29,527,890,730.65 | 30,411,973,729.17 | 29,586,820,009.24 | 29,103,610,083.39 | 27,715,878,009.87 | 21,355,023,390.44 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 67,040,726,911.50 | 64,942,242,831.29 | 64,957,322,365.59 | 63,040,372,018.06 | 61,806,215,544.66 | 60,463,502,658.59 | 57,989,223,758.49 |
| 公告日期 | 2025-10-29 | 2025-08-20 | 2025-04-18 | 2025-04-18 | 2024-10-29 | 2024-08-21 | 2024-04-26 | 2024-04-26 | 2023-10-27 | 2023-08-24 | 2023-04-26 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |