| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 252,375,478.59 | 302,475,742.56 | 501,898,749.17 | 493,052,240.16 | 392,451,206.55 | 340,113,427.81 | 424,961,661.56 |
| 其中:交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 155,845,000.00 | 142,000,000.00 | 15,000,000.00 | - | 15,079,706.26 | 45,010,746.91 | 50,000,000.00 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 180,920,519.79 | 215,968,920.67 | 103,533,908.11 | 73,823,212.83 | 158,220,600.07 | 194,760,722.04 | 109,219,003.74 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 180,920,519.79 | 215,968,920.67 | 103,533,908.11 | 73,823,212.83 | 158,220,600.07 | 194,760,722.04 | 109,219,003.74 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 41,010,668.19 | 27,039,056.29 | 26,483,624.85 | 29,993,016.75 | 60,213,465.34 | 34,097,829.41 | 44,312,996.80 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 957,999.25 | 1,159,122.86 | 1,106,008.29 | 926,708.00 | 1,791,600.29 | 1,773,370.35 | 1,163,974.55 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 146,415,790.78 | 96,523,380.60 | 118,795,676.62 | 120,907,573.01 | 119,089,855.35 | 95,895,557.78 | 145,977,938.30 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,919,038.03 | 34,330,893.05 | 31,102,818.77 | 115,342,050.07 | 30,402,223.23 | 23,813,586.39 | 24,178,806.60 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 822,297,971.15 | 828,234,156.82 | 805,313,866.84 | 843,162,984.27 | 778,528,657.09 | 736,342,840.69 | 802,453,571.05 |
| 非流动资产: | |||||||||||
| 其他债权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 50,200,000.00 | 50,200,000.00 | 50,200,000.00 | 50,200,000.00 | 50,200,000.00 | 50,200,000.00 | 50,200,000.00 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 160,137,433.25 | 161,002,235.16 | 163,164,175.15 | 166,409,151.93 | 149,838,949.67 | 146,560,578.57 | 149,143,832.49 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 282,865,030.65 | 273,369,767.33 | 252,034,928.12 | 236,218,999.73 | 199,220,006.70 | 189,520,123.96 | 158,529,894.28 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 446,355.46 | 303,410.66 | 534,675.46 | 579,987.19 | 625,298.86 | 670,610.59 | 715,922.32 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,504,848.17 | 41,016,354.39 | 41,535,017.32 | 42,056,179.21 | 42,586,112.36 | 43,132,264.71 | 42,246,232.66 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 982,804.60 | 982,804.60 | 982,804.60 | 982,804.60 | 982,804.60 | 982,804.60 | 982,804.60 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 787,285.21 | 895,998.91 | 1,004,712.61 | 1,118,010.85 | 926,759.18 | - | - |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,340,966.05 | 7,301,872.96 | 5,458,442.41 | 4,521,841.90 | 4,152,228.05 | 4,940,809.90 | 4,217,193.27 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 58,729,009.96 | 48,205,683.70 | 7,676,297.41 | 8,226,424.61 | 7,090,855.90 | 56,463,787.20 | 27,692,391.60 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 599,993,733.35 | 583,278,127.71 | 522,591,053.08 | 510,313,400.02 | 455,623,015.32 | 492,470,979.53 | 433,728,271.22 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,422,291,704.50 | 1,411,512,284.53 | 1,327,904,919.92 | 1,353,476,384.29 | 1,234,151,672.41 | 1,228,813,820.22 | 1,236,181,842.27 |
| 流动负债: | |||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - | - |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 265,069,444.03 | 225,810,607.67 | 136,169,871.10 | 125,866,027.30 | 107,522,525.21 | 83,905,446.53 | 88,297,177.12 |
| 其中:应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 148,291,730.19 | 118,811,436.67 | 34,694,087.09 | 42,678,492.70 | 48,644,972.70 | 18,851,230.00 | 20,571,950.00 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 116,777,713.84 | 106,999,171.00 | 101,475,784.01 | 83,187,534.60 | 58,877,552.51 | 65,054,216.53 | 67,725,227.12 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,838,270.74 | 43,933,558.12 | 62,823,098.29 | 98,632,022.57 | 24,596,575.20 | 29,943,089.26 | 57,473,079.78 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,944,647.68 | 22,317,801.24 | 16,732,867.93 | 26,339,545.34 | 19,863,215.64 | 18,691,271.26 | 16,396,325.33 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,831,020.22 | 7,574,235.68 | 6,226,514.65 | 3,703,065.65 | 1,137,247.31 | 8,996,104.47 | 10,782,445.26 |
| 应付股利(元) | - | 会员可见 | - | - | - | 7,898,219.60 | - | - | - | - | - |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,562,718.09 | 3,763,902.94 | 2,994,005.53 | 2,542,686.08 | 1,936,928.85 | 2,279,425.03 | 2,171,100.88 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,361,357.42 | 24,341,493.96 | 18,283,022.79 | 18,291,361.65 | 108,910.85 | 107,693.18 | - |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 54,615.12 | 24,496.42 | 99,604.07 | 64,205.50 | 36,109.73 | 55,413.52 | 35,443.32 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 360,662,073.30 | 335,664,315.63 | 243,328,984.36 | 275,438,914.09 | 155,201,512.79 | 143,978,443.25 | 175,155,571.69 |
| 非流动负债: | |||||||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | - | 97,989,735.33 | 97,020,716.01 | 112,192,232.66 | 112,180,859.53 | 130,358,101.60 | 127,119,235.06 | 108,858,843.60 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 252,176.83 | 117,827.66 | 300,669.57 | 415,804.39 | 409,098.00 | 402,421.09 | 502,262.45 |
| 预计负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,539,742.41 | 3,779,470.29 | 3,493,991.25 | 2,725,484.14 | 2,484,243.01 | 2,997,025.69 | 1,962,575.05 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,903,044.56 | 5,094,274.19 | 5,418,362.11 | 5,613,316.75 | 5,597,176.39 | 5,505,011.74 | 5,676,418.51 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,149,850.06 | 4,145,760.70 | 4,206,702.43 | 4,223,486.73 | 4,118,694.69 | 4,129,900.14 | 4,141,105.62 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 110,834,549.19 | 110,158,048.85 | 125,611,958.02 | 125,158,951.54 | 142,967,313.69 | 140,153,593.72 | 121,141,205.23 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 471,496,622.49 | 445,822,364.48 | 368,940,942.38 | 400,597,865.63 | 298,168,826.48 | 284,132,036.97 | 296,296,776.92 |
| 所有者权益(或股东权益): | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 100,000,000.00 | 100,000,000.00 | 100,000,000.00 | 100,000,000.00 | 100,000,000.00 | 100,000,000.00 | 100,000,000.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 533,322,249.30 | 533,322,249.30 | 533,322,249.30 | 533,322,249.30 | 533,322,249.30 | 533,322,249.30 | 533,322,249.30 |
| 减:库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,086,794.92 | 20,005,614.30 | 8,086,882.47 | - | - | - | - |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,250,430.08 | 21,250,000.00 | 21,250,000.00 | 21,250,000.00 | 21,250,000.00 | 21,250,000.00 | 21,250,000.00 |
| 专项储备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 732,218.28 | - | - | - | - | - | - |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,965,226.73 | 21,965,226.73 | 21,965,226.73 | 21,965,226.73 | 17,499,946.36 | 17,499,946.36 | 17,499,946.36 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 286,586,136.73 | 299,077,315.66 | 279,486,700.37 | 264,272,485.35 | 251,060,471.92 | 258,938,643.57 | 253,312,190.96 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 941,769,466.20 | 955,609,177.39 | 947,937,293.93 | 940,809,961.38 | 923,132,667.58 | 931,010,839.23 | 925,384,386.62 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,025,615.81 | 10,080,742.66 | 11,026,683.61 | 12,068,557.28 | 12,850,178.35 | 13,670,944.02 | 14,500,678.73 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 950,795,082.01 | 965,689,920.05 | 958,963,977.54 | 952,878,518.66 | 935,982,845.93 | 944,681,783.25 | 939,885,065.35 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,422,291,704.50 | 1,411,512,284.53 | 1,327,904,919.92 | 1,353,476,384.29 | 1,234,151,672.41 | 1,228,813,820.22 | 1,236,181,842.27 |
| 公告日期 | 2025-10-29 | 2025-08-29 | 2025-04-28 | 2025-04-28 | 2024-10-29 | 2024-08-28 | 2024-04-26 | 2024-04-26 | 2023-10-27 | 2023-08-22 | 2023-04-28 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
