| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,246,028,228.30 | 5,471,667,989.66 | 5,912,554,215.30 | 5,553,984,541.76 | 5,991,114,860.55 | 5,156,576,910.10 | 5,078,275,916.24 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,153,561,751.91 | 2,498,001,614.00 | 2,213,291,582.18 | 2,432,760,240.76 | 2,367,700,082.76 | 2,844,797,471.50 | 2,703,430,228.39 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | - | 380,000.00 | 13,589,837.02 | 51,088,065.80 | 36,309,553.56 | 29,638,159.10 | 37,823,553.95 | 51,174,022.04 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,153,181,751.91 | 2,484,411,776.98 | 2,162,203,516.38 | 2,396,450,687.20 | 2,338,061,923.66 | 2,806,973,917.55 | 2,652,256,206.35 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 483,223,255.44 | 452,628,100.99 | 394,140,955.31 | 400,335,875.25 | 549,495,030.34 | 403,470,440.28 | 322,777,567.94 |
| 应收股利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 46,096,244.77 | 1,158,998.31 | - | - | - | - | 30,652,512.06 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 421,738,587.06 | 554,315,219.52 | 318,716,525.44 | 279,305,523.30 | 370,134,238.69 | 398,208,680.48 | 423,395,730.59 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 47,590,580.49 | 47,223,970.89 | 43,822,575.77 | 48,066,026.37 | 54,280,496.73 | 47,653,305.92 | 49,690,217.28 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 123,711,199.06 | 160,156,839.38 | 100,717,196.42 | 119,372,239.29 | 118,373,762.76 | 108,165,858.37 | 93,221,049.25 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,663,414,364.50 | 9,222,823,827.66 | 9,182,159,485.11 | 8,877,476,838.29 | 9,678,795,413.66 | 9,008,649,626.28 | 8,872,102,311.77 |
| 非流动资产: | |||||||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 161,311,703.65 | 201,866,879.33 | 198,086,117.02 | 188,091,462.45 | 185,600,442.86 | 170,424,451.60 | 159,973,734.69 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,748,710.71 | 21,728,856.52 | 21,694,125.14 | 21,681,953.51 | 21,633,925.43 | 21,599,605.57 | 21,573,373.07 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,372,797,404.40 | 10,433,527,332.18 | 9,940,441,625.99 | 10,102,320,974.84 | 9,964,398,060.44 | 9,893,467,784.81 | 9,731,605,614.46 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 46,084,312.91 | 30,261,549.40 | 67,462,586.89 | 58,902,229.55 | 151,041,924.54 | 85,857,602.13 | 170,151,797.47 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 550,138,347.56 | 581,993,182.24 | 615,874,377.82 | 639,160,611.10 | 669,474,109.90 | 697,328,574.38 | 724,926,282.66 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 321,628,614.45 | 318,683,966.10 | 318,172,470.72 | 320,931,661.10 | 305,514,820.10 | 308,067,007.72 | 310,279,266.49 |
| 开发支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,884,990.56 | 7,013,207.53 | 7,326,886.78 | 7,704,056.62 | 9,930,094.32 | 8,034,811.30 | 7,711,226.39 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 61,246,941.18 | 65,503,619.06 | 70,179,971.25 | 74,633,380.05 | 58,357,766.81 | 62,085,577.43 | 65,890,212.07 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 89,904,614.12 | 100,138,234.26 | 108,182,135.96 | 111,713,273.36 | 122,692,217.12 | 127,510,102.31 | 135,013,825.47 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | - | - | 1,339,005.80 | - | 18,710.69 | 28,822.06 | 65,693.73 | 29,619,465.12 | 29,665,660.79 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,631,084,645.34 | 11,760,716,826.62 | 11,347,439,008.26 | 11,525,168,424.64 | 11,488,709,055.25 | 11,403,994,982.37 | 11,356,790,993.56 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,294,499,009.84 | 20,983,540,654.28 | 20,529,598,493.37 | 20,402,645,262.93 | 21,167,504,468.91 | 20,412,644,608.65 | 20,228,893,305.33 |
| 流动负债: | |||||||||||
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,693,530,909.25 | 1,492,218,393.14 | 918,687,830.41 | 1,009,657,435.54 | 1,672,297,252.03 | 1,111,503,190.70 | 970,422,636.82 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,693,530,909.25 | 1,492,218,393.14 | 918,687,830.41 | 1,009,657,435.54 | 1,672,297,252.03 | 1,111,503,190.70 | 970,422,636.82 |
| 预收款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 449,524.86 | 290,461.16 | 1,351,122.03 | 145,067.83 | 722,426.41 | 354,527.40 | 301,252.22 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 107,313,978.07 | 80,268,828.09 | 97,560,184.87 | 62,518,684.36 | 82,549,453.31 | 81,089,296.09 | 71,390,211.39 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 83,614,599.48 | 84,184,446.40 | 88,273,013.76 | 90,403,670.80 | 92,960,047.95 | 91,149,212.19 | 88,965,178.83 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,872,370.91 | 37,265,215.71 | 24,367,687.79 | 37,804,787.31 | 60,232,333.07 | 52,769,278.70 | 22,874,513.14 |
| 应付股利(元) | 会员可见 | - | - | - | - | - | - | - | - | - | - |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 123,911,508.35 | 110,799,281.84 | 103,958,709.27 | 137,079,979.27 | 139,774,668.88 | 160,664,624.69 | 141,218,529.73 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 128,987,911.93 | 133,935,789.17 | 140,085,283.76 | 128,424,447.89 | 123,327,745.80 | 120,957,151.71 | 115,614,497.75 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,030,678.92 | 7,301,684.90 | 9,094,109.44 | 4,948,001.41 | 7,543,344.28 | 7,386,756.27 | 6,179,371.66 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,176,711,481.77 | 1,946,264,100.41 | 1,383,377,941.33 | 1,470,982,074.41 | 2,179,407,271.73 | 1,625,874,037.75 | 1,416,966,191.54 |
| 非流动负债: | |||||||||||
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 90,827,676.25 | 119,913,192.39 | 143,851,273.75 | 169,675,438.37 | 209,284,257.54 | 231,104,699.95 | 257,592,629.44 |
| 长期应付款(元) | - | 会员可见 | - | 会员可见 | - | 5,424,311.96 | - | 5,424,311.96 | - | 5,424,311.96 | - |
| 长期应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,901,953.98 | 3,862,856.57 | 3,822,987.61 | 3,782,258.86 | 4,146,514.39 | 4,146,514.39 | 4,146,514.39 |
| 专项应付款(元) | 会员可见 | - | 会员可见 | - | 5,424,311.96 | - | 5,424,311.96 | - | 5,424,311.96 | - | 5,424,311.96 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 51,728,936.50 | 60,065,257.60 | 67,966,312.35 | 73,198,600.02 | 80,191,573.21 | 86,573,214.90 | 95,226,873.91 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 151,882,878.69 | 189,265,618.52 | 221,064,885.67 | 252,080,609.21 | 299,046,657.10 | 327,248,741.20 | 362,390,329.70 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,328,594,360.46 | 2,135,529,718.93 | 1,604,442,827.00 | 1,723,062,683.62 | 2,478,453,928.83 | 1,953,122,778.95 | 1,779,356,521.24 |
| 所有者权益(或股东权益): | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,444,444,444.00 | 4,444,444,444.00 | 4,444,444,444.00 | 4,444,444,444.00 | 4,444,444,444.00 | 4,444,444,444.00 | 4,444,444,444.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,709,737,743.13 | 11,709,737,743.13 | 11,709,737,743.13 | 11,709,737,743.13 | 11,709,737,743.13 | 11,709,737,743.13 | 11,709,737,743.13 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,624,032.84 | 8,609,142.20 | 8,583,093.67 | 8,573,964.95 | 8,537,943.89 | 8,512,203.99 | 8,492,529.61 |
| 专项储备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 278,056,203.87 | 280,992,260.43 | 286,830,275.00 | 306,835,981.40 | 354,255,507.51 | 377,786,331.62 | 401,227,585.15 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 222,912,759.09 | 222,912,759.09 | 222,912,759.09 | 222,912,759.09 | 164,642,360.50 | 164,642,360.50 | 164,642,360.50 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,302,129,466.45 | 2,181,314,586.50 | 2,252,647,351.48 | 1,987,077,686.74 | 2,007,432,541.05 | 1,754,398,746.46 | 1,720,992,121.70 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,965,904,649.38 | 18,848,010,935.35 | 18,925,155,666.37 | 18,679,582,579.31 | 18,689,050,540.08 | 18,459,521,829.70 | 18,449,536,784.09 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,965,904,649.38 | 18,848,010,935.35 | 18,925,155,666.37 | 18,679,582,579.31 | 18,689,050,540.08 | 18,459,521,829.70 | 18,449,536,784.09 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,294,499,009.84 | 20,983,540,654.28 | 20,529,598,493.37 | 20,402,645,262.93 | 21,167,504,468.91 | 20,412,644,608.65 | 20,228,893,305.33 |
| 公告日期 | 2025-10-31 | 2025-08-27 | 2025-04-29 | 2025-04-29 | 2024-10-30 | 2024-08-28 | 2024-04-26 | 2024-04-26 | 2023-10-27 | 2023-08-29 | 2023-04-27 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
