| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,180,683,859.40 | 1,218,498,667.19 | 1,556,803,904.73 | 2,028,111,601.82 | 2,275,761,273.22 | 2,461,617,194.11 | 2,539,833,679.41 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,217,399,153.75 | 1,435,068,006.63 | 1,213,014,349.66 | 1,243,761,544.60 | 1,319,638,191.64 | 1,199,238,991.81 | 1,123,153,472.70 |
| 其中：应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,217,399,153.75 | 1,435,068,006.63 | 1,213,014,349.66 | 1,243,761,544.60 | 1,319,638,191.64 | 1,199,238,991.81 | 1,123,153,472.70 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,288,602.50 | 54,054,782.15 | 52,862,369.86 | 56,800,648.97 | 105,552,138.00 | 49,852,284.04 | 40,005,851.80 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,205,267.02 | 1,576,376.26 | 3,070,521.35 | 4,679,001.72 | 2,812,169.48 | 4,964,192.56 | 5,760,555.57 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 41,230,834.63 | 38,528,511.46 | 25,012,157.48 | 37,533,845.40 | 48,960,674.96 | 41,732,545.06 | 28,028,866.80 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 48,894,664.95 | 44,865,902.09 | 39,779,376.03 | 32,332,765.83 | 51,353,877.34 | 52,955,125.25 | 34,169,216.25 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 42,819,703.61 | 49,837,259.59 | 31,405,978.24 | 57,392,812.14 | 47,093,647.98 | 46,618,774.68 | 67,712,949.45 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,934,244,107.62 | 3,207,081,818.32 | 3,242,957,089.55 | 3,776,070,195.35 | 4,062,067,472.87 | 4,290,508,780.93 | 4,453,208,106.99 |
| 非流动资产： | |||||||||||
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,926,039,839.97 | 4,817,433,419.80 | 4,972,434,933.96 | 5,070,433,028.73 | 4,854,044,236.47 | 4,910,177,537.38 | 4,841,669,434.75 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,853,126,325.89 | 2,993,517,455.30 | 2,906,888,699.27 | 2,814,847,951.00 | 2,877,666,618.32 | 2,780,628,292.48 | 2,914,973,226.94 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,004,691.29 | 10,938,786.94 | 11,250,094.32 | 11,889,326.94 | 5,765,423.31 | 4,526,812.35 | 4,460,908.00 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 74,934,289.38 | 74,850,202.03 | 75,650,508.50 | 76,145,229.31 | 76,792,792.95 | 77,501,971.20 | 78,234,422.64 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,700,265.87 | 17,135,108.85 | 18,595,795.95 | 20,069,589.86 | 24,452,557.09 | 32,473,565.32 | 41,772,414.95 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 58,159,162.75 | 58,800,735.77 | 50,243,231.75 | 59,875,022.39 | 47,875,727.49 | 48,690,289.58 | 49,504,851.67 |
| 其他非流动资产(元) | - | - | - | - | - | - | - | - | 30,090,331.99 | 30,090,331.99 | 30,090,331.99 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,938,964,575.15 | 7,972,675,708.69 | 8,035,063,263.75 | 8,053,260,148.23 | 7,916,687,687.62 | 7,884,088,800.30 | 7,960,705,590.94 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,873,208,682.77 | 11,179,757,527.01 | 11,278,020,353.30 | 11,829,330,343.58 | 11,978,755,160.49 | 12,174,597,581.23 | 12,413,913,697.93 |
| 流动负债： | |||||||||||
| 短期借款(元) | - | 会员可见 | 会员可见 | 会员可见 | - | 100,062,500.00 | 100,293,333.33 | 480,485,833.33 | 979,355,000.00 | 1,079,355,000.00 | 1,079,224,861.11 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,182,528,691.89 | 1,073,340,762.26 | 1,435,214,745.98 | 1,665,217,227.76 | 1,787,455,407.39 | 1,894,164,989.37 | 2,275,120,444.90 |
| 其中：应付票据(元) | 会员可见 | - | 会员可见 | 会员可见 | 200,000,000.00 | 56,700,000.00 | 344,650,000.00 | 332,650,000.00 | 404,000,000.00 | 439,000,000.00 | 599,000,000.00 |
| 其中：应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 982,528,691.89 | 1,016,640,762.26 | 1,090,564,745.98 | 1,332,567,227.76 | 1,383,455,407.39 | 1,455,164,989.37 | 1,676,120,444.90 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33,293,810.09 | 65,425,271.68 | 24,324,044.53 | 26,443,360.24 | 69,862,223.55 | 54,359,638.89 | 56,689,049.68 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 66,989,324.59 | 49,066,546.75 | 64,039,209.80 | 105,107,767.79 | 75,626,865.86 | 81,278,871.70 | 69,640,248.07 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 70,523,912.51 | 70,090,413.42 | 100,328,978.85 | 73,891,029.07 | 56,755,898.19 | 59,537,593.88 | 78,120,192.25 |
| 应付股利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 487,462.47 | 487,462.47 | 487,462.47 | 487,462.47 | 487,462.47 | - | - |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,753,124.28 | 27,743,299.32 | 26,590,815.18 | 27,110,142.11 | 29,792,130.92 | 28,445,419.44 | 32,129,603.57 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 108,306,855.84 | 151,048,601.39 | 575,731,688.57 | 672,443,142.98 | 125,545,545.52 | 315,717,767.75 | 360,980,827.23 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,585,599.49 | 48,313,338.39 | 20,727,924.69 | 17,602,527.61 | 38,741,274.85 | 26,092,781.28 | 15,901,565.65 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,528,468,781.16 | 1,585,578,195.68 | 2,347,738,203.40 | 3,068,788,493.36 | 3,163,621,808.75 | 3,538,952,062.31 | 3,967,806,792.46 |
| 非流动负债： | |||||||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,410,490,000.00 | 2,574,490,000.00 | 1,976,000,000.00 | 1,976,000,000.00 | 2,113,600,000.00 | 2,013,600,000.00 | 1,917,100,000.00 |
| 应付债券(元) | 会员可见 | 会员可见 | 会员可见 | - | 1,000,308,168.27 | 1,000,455,067.16 | 1,000,598,100.89 | 1,000,730,501.46 | 1,000,872,308.83 | 1,001,014,116.18 | 998,713,322.76 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,662,572.07 | 6,431,710.97 | 5,108,579.63 | 5,108,579.63 | 3,364,894.95 | 2,549,277.91 | 2,549,277.91 |
| 预计负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,299,513.01 | 27,299,513.01 | 26,666,487.31 | 26,666,487.31 | 25,497,111.79 | 25,491,723.37 | 24,670,890.66 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 74,284,675.09 | 75,117,102.35 | 67,717,282.47 | 58,579,340.11 | 59,497,547.17 | 59,925,422.63 | 51,669,380.78 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,903,269.72 | 8,955,465.82 | 8,955,465.82 | 8,955,465.82 | 6,612,001.76 | 6,612,001.76 | 6,612,001.76 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,526,948,198.16 | 3,692,748,859.31 | 3,085,045,916.12 | 3,076,040,374.33 | 3,209,443,864.50 | 3,109,192,541.85 | 3,001,314,873.87 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,055,416,979.32 | 5,278,327,054.99 | 5,432,784,119.52 | 6,144,828,867.69 | 6,373,065,673.25 | 6,648,144,604.16 | 6,969,121,666.33 |
| 所有者权益(或股东权益)： | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 967,502,660.00 | 967,502,660.00 | 967,502,660.00 | 967,502,660.00 | 967,502,660.00 | 967,502,660.00 | 967,502,660.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 975,573,663.77 | 975,573,663.77 | 975,573,663.77 | 975,573,663.77 | 975,573,663.77 | 975,573,663.77 | 975,573,663.77 |
| 专项储备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,450,106.97 | 17,598,102.23 | 16,418,566.87 | 15,339,517.73 | 14,587,708.63 | 13,686,820.50 | 14,935,132.27 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 615,518,212.52 | 615,518,212.52 | 615,518,212.52 | 615,518,212.52 | 549,083,555.58 | 549,083,555.58 | 549,083,555.58 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,231,989,462.42 | 3,317,282,423.36 | 3,254,298,311.95 | 3,094,784,269.37 | 3,100,988,470.62 | 3,000,147,939.87 | 2,915,342,666.96 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,808,034,105.68 | 5,893,475,061.88 | 5,829,311,415.11 | 5,668,718,323.39 | 5,607,736,058.60 | 5,505,994,639.72 | 5,422,437,678.58 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,757,597.77 | 7,955,410.14 | 15,924,818.67 | 15,783,152.50 | -2,046,571.36 | 20,458,337.35 | 22,354,353.02 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,817,791,703.45 | 5,901,430,472.02 | 5,845,236,233.78 | 5,684,501,475.89 | 5,605,689,487.24 | 5,526,452,977.07 | 5,444,792,031.60 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,873,208,682.77 | 11,179,757,527.01 | 11,278,020,353.30 | 11,829,330,343.58 | 11,978,755,160.49 | 12,174,597,581.23 | 12,413,913,697.93 |
| 公告日期 | 2025-10-28 | 2025-08-26 | 2025-04-25 | 2025-04-25 | 2024-10-26 | 2024-08-27 | 2024-04-25 | 2024-04-25 | 2023-10-26 | 2023-08-25 | 2023-04-27 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |