| 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,711,981,117.29 | 5,276,440,245.36 | 4,739,290,249.11 | 5,650,547,127.07 | 3,563,064,869.46 |
| 衍生金融资产(元) | - | - | - | - | - | - | - | 16,488,136.54 | 16,409,129.45 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,558,233,812.68 | 8,436,055,203.47 | 9,959,874,617.50 | 7,975,907,427.49 | 9,677,692,232.29 |
| 其中：应收票据(元) | - | 会员可见 | 会员可见 | 会员可见 | - | 10,696,341.24 | - | 11,341,351.13 | - |
| 其中：应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,558,233,812.68 | 8,425,358,862.23 | 9,959,874,617.50 | 7,964,566,076.36 | 9,677,692,232.29 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 509,401,242.97 | 400,291,510.71 | 453,619,057.35 | 331,737,711.33 | 362,069,336.43 |
| 应收股利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 223,608.84 | 223,608.84 | 223,608.84 | 223,608.84 | 2,623,608.84 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 571,642,881.92 | 402,646,747.47 | 525,788,725.53 | 411,281,876.36 | 471,212,673.75 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,993,004,391.03 | 4,776,397,278.01 | 4,906,568,632.85 | 4,379,240,489.45 | 4,224,074,951.91 |
| 一年内到期的非流动资产(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 74,540,402.52 | 82,099,747.34 | 52,102,427.05 | 81,397,040.52 | 51,878,760.17 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,407,223,702.97 | 21,051,790,761.29 | 21,253,464,648.13 | 20,505,927,176.64 | 19,212,283,494.60 |
| 非流动资产： | |||||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,513,925,302.98 | 1,543,646,404.76 | 1,504,680,048.89 | 1,540,257,326.17 | 1,529,526,141.05 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 711,111,696.58 | 603,232,766.22 | 597,327,085.25 | 566,568,278.72 | 565,223,872.68 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,589,767.25 | 11,842,042.67 | 12,056,372.93 | 12,270,841.77 | 12,485,783.85 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,333,070,220.62 | 4,422,300,775.01 | 4,151,614,313.81 | 4,158,172,111.39 | 4,050,202,967.46 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 952,469,422.55 | 836,739,481.60 | 956,356,801.65 | 918,366,234.28 | 927,713,584.81 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 141,646,790.18 | 149,504,562.99 | 163,209,658.39 | 157,318,875.96 | 139,021,674.64 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,786,366,926.50 | 3,644,956,428.71 | 2,548,279,294.67 | 2,486,120,816.95 | 2,527,437,482.39 |
| 开发支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,120,038,511.44 | 1,033,392,377.69 | 1,220,784,671.74 | 1,149,241,824.64 | 1,068,480,143.55 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,918,760,393.01 | 2,913,334,523.63 | 2,909,064,173.67 | 2,591,744,585.15 | 2,596,809,693.91 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,884,747.76 | 22,601,572.13 | 21,569,252.06 | 19,756,292.05 | 19,291,856.38 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 223,505,398.13 | 221,848,889.06 | 232,727,968.46 | 233,149,891.40 | 187,808,574.44 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,306,566,802.34 | 1,423,855,781.39 | 1,924,119,435.95 | 1,827,889,520.52 | 1,631,559,010.61 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,039,935,979.34 | 16,827,255,605.86 | 16,241,789,077.47 | 15,660,856,599.00 | 15,255,560,785.77 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,447,159,682.31 | 37,879,046,367.15 | 37,495,253,725.60 | 36,166,783,775.64 | 34,467,844,280.37 |
| 流动负债： | |||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,453,068,051.27 | 2,312,339,143.21 | 1,833,368,155.46 | 1,405,140,132.05 | 1,083,597,089.07 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,742,103,457.21 | 7,044,456,734.27 | 7,623,754,972.93 | 6,975,514,379.96 | 5,764,029,117.04 |
| 其中：应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,963,905,693.12 | 2,576,685,923.31 | 2,766,860,378.77 | 2,184,117,028.14 | 1,437,934,424.82 |
| 其中：应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,778,197,764.09 | 4,467,770,810.96 | 4,856,894,594.16 | 4,791,397,351.82 | 4,326,094,692.22 |
| 预收款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,394,374.93 | 1,115,173.00 | 1,707,483.62 | 1,732,122.70 | 405,231.33 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 175,030,504.60 | 173,609,109.58 | 128,171,949.61 | 125,051,134.31 | 170,289,424.40 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 219,912,857.71 | 417,133,101.11 | 208,737,763.77 | 213,405,220.46 | 215,396,862.69 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 669,769,811.98 | 645,950,867.22 | 536,518,574.86 | 452,700,174.26 | 547,143,131.41 |
| 应付股利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 125,024,219.60 | 125,024,219.60 | 143,024,219.60 | 146,258,219.60 | 143,024,219.60 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,832,785,781.19 | 2,724,809,375.88 | 3,462,990,437.81 | 3,280,464,886.52 | 2,766,978,409.57 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 110,782,003.10 | 330,528,920.89 | 378,428,427.31 | 683,210,855.71 | 209,413,662.46 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,456,908.65 | 19,268,728.25 | 16,262,707.17 | 9,434,101.90 | 18,040,693.69 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,351,327,970.24 | 13,794,235,373.01 | 14,332,964,692.14 | 13,292,911,227.47 | 10,918,317,841.26 |
| 非流动负债： | |||||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,642,806.35 | 14,262,841.05 | 67,979,467.42 | 81,565,510.08 | 519,383,524.08 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 89,138,466.89 | 71,857,938.46 | 88,779,151.93 | 69,083,110.73 | 83,006,313.46 |
| 长期应付款(元) | - | - | - | 会员可见 | - | 24,715,073.51 | - | 25,507,681.65 | - |
| 专项应付款(元) | - | - | 会员可见 | - | 23,479,876.74 | - | 24,144,309.00 | - | 24,805,289.23 |
| 预计负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,690,397.55 | 28,985,982.19 | 37,294,797.00 | 37,973,290.55 | 38,460,444.39 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 180,766,396.92 | 183,855,718.48 | 147,307,332.45 | 158,889,475.61 | 167,391,739.98 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 196,417,169.62 | 197,378,528.33 | 180,093,287.69 | 173,389,997.24 | 182,493,233.05 |
| 其他非流动负债(元) | - | - | - | - | - | - | 46,192,650.00 | 46,192,650.00 | 46,192,650.00 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 533,135,114.07 | 521,056,082.02 | 591,790,995.49 | 592,601,715.86 | 1,061,733,194.19 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,884,463,084.31 | 14,315,291,455.03 | 14,924,755,687.63 | 13,885,512,943.33 | 11,980,051,035.45 |
| 所有者权益(或股东权益)： | |||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,754,077,048.00 | 1,754,262,548.00 | 1,754,262,548.00 | 1,754,327,548.00 | 1,754,327,548.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,549,212,445.78 | 2,550,780,602.69 | 2,487,606,390.48 | 2,484,397,834.82 | 2,448,599,611.00 |
| 减：库存股(元) | - | - | 会员可见 | 会员可见 | 42,168,791.67 | 46,804,116.67 | 80,458,069.07 | 82,074,369.07 | 82,074,369.07 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,446,768.30 | -50,598,204.17 | -22,665,647.88 | -46,627,046.46 | 247,990.92 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,395,568,477.98 | 1,395,568,477.98 | 1,277,779,972.18 | 1,277,779,972.18 | 1,277,779,972.18 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,371,550,574.23 | 17,456,842,089.53 | 16,624,852,605.71 | 16,372,490,548.27 | 16,556,363,135.87 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,059,686,522.62 | 23,060,051,397.36 | 22,041,377,799.42 | 21,760,294,487.74 | 21,955,243,888.90 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 503,010,075.38 | 503,703,514.76 | 529,120,238.55 | 520,976,344.57 | 532,549,356.02 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,562,696,598.00 | 23,563,754,912.12 | 22,570,498,037.97 | 22,281,270,832.31 | 22,487,793,244.92 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,447,159,682.31 | 37,879,046,367.15 | 37,495,253,725.60 | 36,166,783,775.64 | 34,467,844,280.37 |
| 公告日期 | 2026-04-24 | 2026-04-24 | 2025-10-28 | 2025-08-20 | 2025-04-25 | 2025-04-18 | 2024-10-25 | 2024-08-16 | 2024-04-26 |
| 审计意见(境内) | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |