| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 116,447,032.51 | 51,793,378.97 | 54,233,226.00 | 64,629,673.12 | 57,694,229.06 | 53,470,043.26 | 48,644,166.16 |
| 其中:交易性金融资产(元) | - | - | - | - | - | 2,002,832.84 | - | - | - | - | - |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,506,635.12 | 26,603,072.38 | 17,539,145.07 | 14,826,790.35 | 24,187,092.51 | 25,060,870.82 | 29,213,622.71 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,800,000.00 | - | - | 2,496,960.00 | 5,893,197.14 | 8,543,450.00 | 3,600,000.00 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,706,635.12 | 26,603,072.38 | 17,539,145.07 | 12,329,830.35 | 18,293,895.37 | 16,517,420.82 | 25,613,622.71 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,969,159.82 | 9,505,688.27 | 12,864,660.98 | 7,086,060.38 | 1,901,829.50 | 5,184,211.47 | 18,904,033.42 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 222,164.55 | 205,915.67 | 233,882.21 | 248,564.57 | 248,562.06 | 298,662.53 | 271,394.65 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,440,597.61 | 25,109,723.40 | 27,501,141.56 | 20,363,482.19 | 30,775,499.97 | 37,103,132.38 | 32,091,735.60 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 928,535.09 | 1,636,470.52 | 1,603,971.72 | 1,807,523.61 | 1,570,727.93 | 2,017,212.59 | 1,484,422.62 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 193,514,124.70 | 116,857,082.05 | 113,976,027.54 | 108,962,094.22 | 116,377,941.03 | 123,134,133.05 | 130,609,375.16 |
| 非流动资产: | |||||||||||
| 长期股权投资(元) | 会员可见 | - | - | - | - | - | - | - | - | - | - |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 138,180,691.00 | 141,825,420.78 | 144,183,196.59 | 147,563,702.08 | 107,282,356.73 | 137,378,917.49 | 139,720,582.09 |
| 在建工程(元) | 会员可见 | - | - | - | 6,234,418.11 | 1,740,587.76 | 245,923.62 | - | 33,894,079.22 | 4,018,970.37 | 1,433,018.49 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,680,850.59 | 23,174,735.24 | 23,668,619.89 | 24,162,504.54 | 24,656,389.19 | 25,150,273.84 | 25,634,985.42 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 878,687.55 | 615,649.85 | 579,588.51 | 545,456.34 | 560,789.53 | 556,386.04 | 582,834.26 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 167,974,647.25 | 167,356,393.63 | 168,677,328.61 | 172,271,662.96 | 166,393,614.67 | 167,104,547.74 | 167,371,420.26 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 361,488,771.95 | 284,213,475.68 | 282,653,356.15 | 281,233,757.18 | 282,771,555.70 | 290,238,680.79 | 297,980,795.42 |
| 流动负债: | |||||||||||
| 短期借款(元) | - | - | - | - | 5,004,791.67 | 5,004,791.67 | 5,005,270.84 | 5,005,270.83 | 5,003,930.56 | 5,003,930.56 | 5,004,323.61 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,714,269.44 | 21,561,932.66 | 20,232,223.47 | 25,242,294.27 | 18,614,324.36 | 20,198,904.01 | 20,981,510.45 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,714,269.44 | 21,561,932.66 | 20,232,223.47 | 25,242,294.27 | 18,614,324.36 | 20,198,904.01 | 20,981,510.45 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,712,992.10 | 5,257,095.49 | 10,460,895.49 | 4,107,931.04 | 6,192,555.62 | 10,288,454.06 | 19,566,595.24 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,211,488.72 | 4,614,411.64 | 4,444,359.45 | 4,800,686.79 | 4,084,619.37 | 3,737,322.38 | 2,874,367.60 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,264,861.57 | 2,666,251.46 | 1,934,659.41 | 1,699,108.88 | 1,888,817.26 | 270,333.67 | 419,024.65 |
| 应付股利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 60,662.40 | 60,662.40 | 60,662.40 | 60,662.40 | 60,662.40 | 60,662.40 | 60,662.40 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 129,921,109.70 | 147,417,530.81 | 147,451,508.31 | 146,981,338.52 | 145,263,339.93 | 144,312,396.08 | 143,822,241.64 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,968,033.49 | 565,799.54 | 1,035,473.54 | 479,330.20 | 566,594.70 | 862,408.81 | 1,900,687.13 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 189,858,209.09 | 187,148,475.67 | 190,625,052.91 | 188,376,622.93 | 181,674,844.20 | 184,734,411.97 | 194,629,412.72 |
| 非流动负债: | |||||||||||
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,420,630.12 | 8,459,925.52 | 8,499,220.91 | 8,538,516.28 | 8,577,811.69 | 8,617,107.09 | 8,656,402.48 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,829,920.05 | 1,955,912.52 | 1,310,853.64 | 1,415,541.89 | 1,520,305.04 | 1,625,068.21 | 1,729,827.38 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,250,550.17 | 10,415,838.04 | 9,810,074.55 | 9,954,058.17 | 10,098,116.73 | 10,242,175.30 | 10,386,229.86 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 200,108,759.26 | 197,564,313.71 | 200,435,127.46 | 198,330,681.10 | 191,772,960.93 | 194,976,587.27 | 205,015,642.58 |
| 所有者权益(或股东权益): | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 366,122,195.00 | 366,122,195.00 | 366,122,195.00 | 366,122,195.00 | 366,122,195.00 | 366,122,195.00 | 366,122,195.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 505,305,400.58 | 505,305,400.58 | 505,305,400.58 | 505,305,400.58 | 505,305,400.58 | 505,305,400.58 | 505,305,400.58 |
| 减:库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,239,985.49 | - | - | - | - | - | - |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -22,990,821.68 | -22,990,821.68 | -22,990,821.68 | -22,990,821.68 | -22,990,821.68 | -22,990,821.68 | -22,990,821.68 |
| 专项储备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,649,709.92 | 2,297,441.07 | 2,003,662.33 | 1,586,613.81 | 1,564,910.71 | 1,477,380.05 | 1,353,153.14 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,087,755.07 | 35,087,755.07 | 35,087,755.07 | 35,087,755.07 | 35,087,755.07 | 35,087,755.07 | 35,087,755.07 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -739,223,337.31 | -815,875,276.63 | -819,672,037.87 | -818,512,055.10 | -810,779,780.65 | -806,596,187.61 | -808,522,462.16 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 144,710,916.09 | 69,946,693.41 | 65,856,153.43 | 66,599,087.68 | 74,309,659.03 | 78,405,721.41 | 76,355,219.95 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,669,096.60 | 16,702,468.56 | 16,362,075.26 | 16,303,988.40 | 16,688,935.74 | 16,856,372.11 | 16,609,932.89 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 161,380,012.69 | 86,649,161.97 | 82,218,228.69 | 82,903,076.08 | 90,998,594.77 | 95,262,093.52 | 92,965,152.84 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 361,488,771.95 | 284,213,475.68 | 282,653,356.15 | 281,233,757.18 | 282,771,555.70 | 290,238,680.79 | 297,980,795.42 |
| 公告日期 | 2025-10-28 | 2025-08-28 | 2025-04-29 | 2025-04-26 | 2024-10-26 | 2024-08-23 | 2024-04-26 | 2024-04-26 | 2023-10-27 | 2023-08-24 | 2023-04-27 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
