| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 426,504,702.87 | 420,027,747.50 | 403,741,511.20 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 204,616,559.89 | 219,999,783.79 | 234,842,920.86 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 204,616,559.89 | 219,999,783.79 | 234,842,920.86 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,571,268.61 | 48,824,017.56 | 57,029,230.79 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,672,130.07 | 7,944,681.29 | 8,284,226.71 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 365,063,824.57 | 403,362,783.76 | 328,666,850.46 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 60,330,932.98 | 33,579,385.24 | 20,583,595.78 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,154,027,544.67 | 1,170,318,773.15 | 1,085,106,194.83 |
| 非流动资产: | |||||||
| 长期股权投资(元) | 会员可见 | - | - | - | 25,803,259.50 | 26,434,712.73 | 27,065,435.04 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,280,000.00 | 7,280,000.00 | 7,280,000.00 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,534,094,647.57 | 1,524,265,821.79 | 1,542,346,527.68 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 92,749,741.42 | 82,502,398.08 | 73,456,741.92 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,549,204.35 | 2,549,204.35 | 2,742,064.14 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 208,005,653.00 | 214,462,101.83 | 215,635,197.53 |
| 开发支出(元) | - | 会员可见 | - | - | - | - | - |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,730,101.51 | 10,051,136.72 | 9,930,359.01 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,082,099.54 | 14,999,423.70 | 16,366,805.81 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 60,707,448.91 | 65,597,655.75 | 33,264,305.29 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,955,002,155.80 | 1,948,142,454.95 | 1,928,087,436.42 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,109,029,700.47 | 3,118,461,228.10 | 3,013,193,631.25 |
| 流动负债: | |||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 457,865,996.50 | 502,882,353.00 | 384,457,731.37 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 150,302,438.40 | 141,379,362.79 | 126,603,542.75 |
| 其中:应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,332,858.49 | 15,043,375.85 | - |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 130,969,579.91 | 126,335,986.94 | 126,603,542.75 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,857,869.53 | 9,658,745.82 | 12,247,381.48 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,136,704.69 | 23,160,312.89 | 23,240,498.24 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,934,507.10 | 7,677,988.45 | 8,895,274.51 |
| 应付股利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,547,722.90 | 3,547,722.90 | 3,767,826.90 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 115,328,966.96 | 50,709,505.58 | 68,701,677.07 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 315,887,285.20 | 331,870,378.06 | 233,244,807.45 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 85,949,222.80 | 85,720,316.85 | 33,465,509.88 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,172,810,714.08 | 1,156,606,686.34 | 894,624,249.65 |
| 非流动负债: | |||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 317,715,000.00 | 260,010,000.00 | 377,190,000.00 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,821,392.42 | 1,821,392.42 | 2,484,330.65 |
| 长期应付款(元) | - | 会员可见 | - | 会员可见 | - | 410,366,534.84 | - |
| 专项应付款(元) | 会员可见 | - | 会员可见 | - | 385,502,158.49 | - | 384,632,823.97 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,928,147.80 | 14,477,875.61 | 15,065,996.28 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 593,184.33 | 593,184.33 | 643,677.45 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 719,559,883.04 | 687,268,987.20 | 780,016,828.35 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,892,370,597.12 | 1,843,875,673.54 | 1,674,641,078.00 |
| 所有者权益(或股东权益): | |||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 349,855,339.00 | 349,855,339.00 | 353,860,939.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 375,183,679.82 | 375,183,679.82 | 391,785,612.37 |
| 减:库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,232,116.00 | 21,232,116.00 | 35,745,900.00 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -12,385.08 | -15,294.11 | -15,330.88 |
| 专项储备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 542,094.20 | 1,578,014.74 | 777,098.09 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 150,873,094.71 | 150,873,094.71 | 150,873,094.71 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 344,327,598.22 | 396,257,863.38 | 452,174,869.20 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,199,537,304.87 | 1,252,500,581.54 | 1,313,710,382.49 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,121,798.48 | 22,084,973.02 | 24,842,170.76 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,216,659,103.35 | 1,274,585,554.56 | 1,338,552,553.25 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,109,029,700.47 | 3,118,461,228.10 | 3,013,193,631.25 |
| 公告日期 | 2025-10-27 | 2025-08-29 | 2025-04-28 | 2025-04-28 | 2024-10-31 | 2024-08-30 | 2024-04-26 |
| 审计意见(境内) | - | - | - | 带强调事项段的无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
