| 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,308,630,460.30 | 3,282,589,519.74 | 9,875,885,684.28 | 13,302,072,938.12 | 14,423,516,769.24 |
| 其中:交易性金融资产(元) | 会员可见 | - | 会员可见 | 会员可见 | - | - | 8,311,500.00 | 27,194,750.00 | - |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,007,229,811.61 | 919,726,558.98 | 983,897,465.73 | 1,057,572,762.41 | 536,670,620.76 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 36,384,191.71 | 77,600,279.48 | 25,081,427.91 | 11,682,882.54 | 2,185,043.38 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 970,845,619.90 | 842,126,279.50 | 958,816,037.82 | 1,045,889,879.87 | 534,485,577.38 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 779,991,218.13 | 696,003,269.85 | 1,026,269,681.45 | 621,477,529.12 | 540,713,151.42 |
| 应收股利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 153,293,097.37 | 156,293,097.37 | 176,293,097.37 | 186,293,097.37 | 206,293,097.37 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 67,555,157.58 | 191,280,235.61 | 478,427,316.43 | 445,865,930.44 | 153,661,804.61 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,766,751,167.45 | 3,563,777,561.14 | 2,903,705,355.76 | 3,077,049,373.64 | 3,133,656,976.99 |
| 持有待售资产(元) | - | - | - | - | - | - | - | 242,327.08 | 7,614,215.97 |
| 一年内到期的非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 886,989,452.05 | 307,800,000.00 | 686,839,671.23 | 711,959,115.67 | 624,235,159.80 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,724,780,460.75 | 1,693,182,254.93 | 764,072,215.92 | 809,539,353.49 | 571,205,761.80 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,990,155,018.98 | 11,096,040,924.54 | 17,445,663,550.56 | 20,808,162,554.32 | 20,573,029,786.15 |
| 非流动资产: | |||||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,943,070,395.13 | 4,536,726,291.46 | 4,268,509,637.89 | 4,212,158,702.78 | 3,655,781,943.49 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 507,339,672.03 | 507,339,672.03 | 471,469,000.00 | 471,469,000.00 | 481,469,000.00 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 57,276,087.28 | 57,799,010.10 | 115,310,124.44 | 116,204,501.99 | 117,098,879.54 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,887,962,569.46 | 22,114,040,082.22 | 21,202,986,290.89 | 21,120,786,989.42 | 21,867,978,810.65 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,026,429,052.84 | 1,699,544,225.94 | 2,035,807,953.66 | 2,165,040,760.66 | 1,863,505,470.33 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,413,069.55 | 14,329,262.83 | 7,715,916.89 | 7,847,438.21 | 7,978,959.53 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,445,588,885.48 | 5,472,661,884.02 | 5,355,163,701.82 | 5,379,817,956.56 | 5,470,454,517.20 |
| 开发支出(元) | - | - | 会员可见 | 会员可见 | 358,490.57 | - | 4,515,005.45 | 4,515,005.45 | 4,353,943.50 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,263,510.95 | 13,263,510.95 | 13,263,510.95 | 13,263,510.95 | 13,263,510.95 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 330,639,380.56 | 328,902,093.50 | 344,433,408.48 | 385,003,101.58 | 471,990,041.87 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 778,081,246.70 | 771,761,761.77 | 761,706,141.67 | 769,758,443.85 | 760,847,721.67 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,191,460,610.55 | 3,990,274,116.35 | 4,122,234,359.93 | 3,093,459,253.62 | 4,143,160,513.76 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,194,882,971.10 | 39,506,641,911.17 | 38,703,115,052.07 | 37,739,324,665.07 | 38,857,883,312.49 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 52,185,037,990.08 | 50,602,682,835.71 | 56,148,778,602.63 | 58,547,487,219.39 | 59,430,913,098.64 |
| 流动负债: | |||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,553,474,390.46 | 7,192,979,244.33 | 14,189,110,475.00 | 14,201,886,184.27 | 14,342,050,035.37 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,593,886,093.31 | 4,704,053,825.55 | 4,926,414,327.58 | 5,130,029,338.75 | 5,796,949,303.08 |
| 其中:应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,239,989,376.45 | 1,189,482,584.32 | 2,145,140,393.23 | 2,032,859,132.88 | 2,581,998,420.52 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,353,896,716.86 | 3,514,571,241.23 | 2,781,273,934.35 | 3,097,170,205.87 | 3,214,950,882.56 |
| 预收款项(元) | - | - | - | - | - | - | 20,000.00 | 20,000.00 | 20,000.00 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 457,409,213.66 | 346,103,393.82 | 574,783,851.04 | 306,903,007.01 | 311,139,241.16 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 897,044,969.00 | 882,386,703.51 | 834,828,365.43 | 950,991,799.84 | 947,866,656.09 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 468,287,543.85 | 419,129,368.33 | 438,191,426.82 | 424,618,073.45 | 480,432,459.43 |
| 应付股利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 376,006,600.64 | 75,016,501.64 | 105,016,501.64 | 105,016,501.64 | 105,016,501.64 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,071,829,909.28 | 2,980,589,819.20 | 2,950,219,825.09 | 2,979,628,020.58 | 3,000,438,094.86 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,789,573,529.64 | 1,601,946,463.88 | 1,019,211,608.97 | 1,410,039,780.60 | 1,501,937,174.48 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 72,339,035.96 | 97,076,251.76 | 76,319,395.83 | 42,684,477.83 | 70,614,072.14 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,279,851,285.80 | 18,299,281,572.02 | 25,114,115,777.40 | 25,551,817,183.97 | 26,556,463,538.25 |
| 非流动负债: | |||||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,894,303,222.22 | 4,642,280,000.00 | 3,367,204,993.33 | 6,731,130,000.00 | 6,229,650,000.00 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,615,918.26 | 11,466,674.83 | 8,640,593.17 | 8,539,040.05 | 8,437,486.93 |
| 预计负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,204,808,478.59 | 1,205,217,710.33 | 1,071,744,995.60 | 1,070,357,733.96 | 1,015,687,234.91 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 234,171,826.17 | 238,293,194.27 | 229,063,250.20 | 231,837,573.03 | 276,519,019.65 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 178,867,811.89 | 181,140,207.32 | 180,182,635.92 | 187,333,562.03 | 201,496,623.65 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,523,767,257.13 | 6,278,397,786.75 | 4,856,836,468.22 | 8,229,197,909.07 | 7,731,790,365.14 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,803,618,542.93 | 24,577,679,358.77 | 29,970,952,245.62 | 33,781,015,093.04 | 34,288,253,903.39 |
| 所有者权益(或股东权益): | |||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,249,350,569.00 | 2,249,350,569.00 | 2,249,350,569.00 | 2,249,708,409.00 | 2,249,708,409.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,717,335,296.93 | 2,662,390,545.99 | 2,684,833,497.72 | 2,682,755,139.69 | 2,674,982,444.37 |
| 减:库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,337,489.80 | 12,337,489.80 | 13,926,007.80 | 27,852,015.60 | 37,551,502.80 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 128,452,879.55 | 140,190,039.15 | 127,836,111.56 | 136,897,023.08 | 128,244,902.68 |
| 专项储备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 248,807,004.69 | 220,219,682.43 | 258,410,835.26 | 278,139,161.87 | 274,573,006.11 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,397,361,921.30 | 1,397,361,921.30 | 1,397,361,921.30 | 1,397,361,921.30 | 1,397,361,921.30 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,732,785,876.53 | 15,024,524,317.99 | 14,930,690,158.49 | 13,676,398,576.84 | 14,281,806,301.62 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,461,756,058.20 | 21,681,699,586.06 | 21,634,557,085.53 | 20,393,408,216.18 | 20,969,125,482.28 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,919,663,388.95 | 4,343,303,890.88 | 4,543,269,271.48 | 4,373,063,910.17 | 4,173,533,712.97 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,381,419,447.15 | 26,025,003,476.94 | 26,177,826,357.01 | 24,766,472,126.35 | 25,142,659,195.25 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 52,185,037,990.08 | 50,602,682,835.71 | 56,148,778,602.63 | 58,547,487,219.39 | 59,430,913,098.64 |
| 公告日期 | 2026-04-14 | 2026-03-24 | 2025-10-21 | 2025-08-19 | 2025-04-22 | 2025-03-25 | 2024-10-22 | 2024-08-20 | 2024-04-23 |
| 审计意见(境内) | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
