| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,252,343,446.93 | 1,494,016,746.21 | 1,361,077,961.56 | 1,900,253,376.99 | 627,243,637.37 | 390,508,462.05 | 537,930,670.96 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 439,429,367.80 | 381,115,614.28 | 296,568,890.64 | 526,229,756.12 | 699,376,382.04 | 459,982,646.57 | 358,368,991.82 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 139,247,413.70 | 113,998,980.00 | 147,822,829.27 | 265,046,196.88 | 221,640,039.74 | 223,077,626.57 | 175,516,995.09 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 300,181,954.10 | 267,116,634.28 | 148,746,061.37 | 261,183,559.24 | 477,736,342.30 | 236,905,020.00 | 182,851,996.73 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,757,982.06 | 167,190,080.18 | 120,036,900.88 | 4,333,172.60 | 34,889,805.27 | 3,456,245.58 | 3,191,942.67 |
| 应收利息(元) | - | - | - | - | - | - | - | 757,010.07 | - | - | - |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,299,318.10 | 1,226,017.74 | 1,253,514.68 | 516,937.62 | 470,327.08 | 453,899.57 | 580,309.40 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,856,687,615.68 | 1,574,496,403.15 | 1,488,371,528.32 | 1,641,419,337.43 | 1,526,651,797.83 | 1,794,981,417.52 | 2,096,848,209.32 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 128,576,139.44 | 217,224,704.36 | 182,596,142.19 | 154,319,198.63 | 1,929,051.66 | 22,427,873.37 | 53,615,613.85 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,078,046,564.38 | 4,161,439,232.59 | 3,979,051,192.97 | 4,586,004,973.40 | 3,127,386,903.43 | 3,286,415,541.10 | 3,477,066,626.72 |
| 非流动资产: | |||||||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 341,851,525.84 | 341,051,634.39 | 345,906,334.30 | 345,987,001.09 | 344,432,298.98 | 346,540,405.49 | 345,809,985.91 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,621,517.54 | 10,621,517.54 | 10,621,517.54 | 10,621,517.54 | 14,624,602.04 | 14,624,602.04 | 14,624,602.04 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 457,120,310.38 | 463,104,570.27 | 458,627,204.11 | 466,579,705.43 | 100,912,184.66 | 102,820,977.85 | 105,373,905.59 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,731,408.54 | 29,980,754.58 | 24,209,162.22 | 11,496,793.99 | 8,636,797.27 | 942,975.51 | 364,734.52 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,225,795.18 | 3,501,040.97 | 3,795,795.19 | 4,051,532.59 | 3,677,258.72 | 3,912,493.04 | 4,147,727.36 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 63,859,949.08 | 70,123,621.47 | 74,600,285.28 | 82,017,378.47 | 6,111,583.58 | 6,228,234.74 | 6,346,052.44 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 401,680.80 | 435,494.88 | 469,308.96 | 503,123.34 | 178,285.66 | 260,639.19 | 16,515.00 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 94,684,216.49 | 101,646,823.52 | 105,407,520.34 | 29,409,749.08 | 23,789,533.13 | 58,941,033.53 | 51,318,123.75 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 136,306,511.07 | 137,343,042.54 | 135,536,266.14 | 51,000.00 | - | - | - |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,140,802,914.92 | 1,157,808,500.16 | 1,159,173,394.08 | 950,717,801.53 | 502,362,544.04 | 534,271,361.39 | 528,001,646.61 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,218,849,479.30 | 5,319,247,732.75 | 5,138,224,587.05 | 5,536,722,774.93 | 3,629,749,447.47 | 3,820,686,902.49 | 4,005,068,273.33 |
| 流动负债: | |||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 102,142,833.33 | 100,060,833.34 | 100,066,916.67 | 195,838,796.58 | 57,696,000.00 | 150,116,666.68 | 219,163,254.15 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 164,771,064.81 | 295,357,567.04 | 81,474,503.49 | 78,574,893.49 | 240,019,488.77 | 358,949,092.36 | 439,074,776.22 |
| 其中:应付票据(元) | 会员可见 | - | - | - | - | 25,250,250.00 | 25,250,250.00 | - | 8,326,732.74 | 355,131,187.47 | 346,199,954.73 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 164,771,064.81 | 270,107,317.04 | 56,224,253.49 | 78,574,893.49 | 231,692,756.03 | 3,817,904.89 | 92,874,821.49 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29,480,516.64 | 50,848,889.72 | 8,201,024.52 | 6,158,328.15 | 1,955,151.55 | 1,460,502.48 | 2,744,546.55 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,542,219.84 | 30,965,358.34 | 28,873,659.62 | 31,227,140.62 | 16,811,566.12 | 15,481,384.15 | 15,652,122.00 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,509,004.91 | 10,150,200.23 | 14,434,269.78 | 57,263,020.32 | 60,600,593.39 | 51,422,604.92 | 55,210,371.94 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,041,397.96 | 13,677,322.41 | 28,845,172.61 | 29,555,371.49 | 7,409,241.20 | 4,033,919.97 | 3,851,659.54 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 840,790.55 | 944,368.09 | 975,260.52 | 1,104,930.02 | 920,609.66 | 911,231.31 | 901,949.30 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 50,761,575.47 | 42,307,756.50 | 64,062,076.58 | 37,008,452.71 | 5,113,804.53 | 77,856,339.27 | 96,103,109.47 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 400,089,403.51 | 544,312,295.67 | 326,932,883.79 | 436,730,933.38 | 390,526,455.22 | 660,231,741.14 | 832,701,789.17 |
| 非流动负债: | |||||||||||
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,722,380.61 | 2,867,187.98 | 3,101,086.93 | 3,194,693.26 | 2,960,188.70 | 3,193,888.25 | 3,425,206.78 |
| 预计负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 55,883,444.38 | 55,206,863.11 | 58,701,063.60 | 58,696,458.76 | 20,200,373.47 | 23,454,184.90 | 23,407,153.63 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,921,417.50 | 7,201,415.33 | 6,608,233.80 | 6,629,230.30 | 728,489.93 | 751,046.08 | 768,336.35 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,140,581.57 | 4,179,072.67 | 4,249,374.03 | 4,303,770.27 | 4,173,031.33 | 4,181,299.72 | 4,189,568.11 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 70,667,824.06 | 69,454,539.09 | 72,659,758.36 | 72,824,152.59 | 28,062,083.43 | 31,580,418.95 | 31,790,264.87 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 470,757,227.57 | 613,766,834.76 | 399,592,642.15 | 509,555,085.97 | 418,588,538.65 | 691,812,160.09 | 864,492,054.04 |
| 所有者权益(或股东权益): | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,061,220,807.00 | 1,061,220,807.00 | 1,061,220,807.00 | 1,061,220,807.00 | 980,888,981.00 | 980,888,981.00 | 980,888,981.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,804,165,236.03 | 1,804,165,236.03 | 1,804,165,236.03 | 1,804,165,236.03 | 740,083,090.07 | 740,083,090.07 | 740,083,090.07 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,234,367.66 | 5,234,367.66 | 5,234,367.66 | 5,234,367.66 | 8,236,681.03 | 8,236,681.03 | 8,236,681.03 |
| 专项储备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 61,764,259.45 | 58,913,495.34 | 57,909,075.90 | 55,861,816.03 | 34,469,146.44 | 33,077,370.01 | 31,538,823.14 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 199,514,346.73 | 199,514,346.73 | 199,514,346.73 | 199,514,346.73 | 184,571,307.22 | 184,571,307.22 | 184,571,307.22 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,442,050,094.37 | 1,400,629,456.85 | 1,441,185,741.22 | 1,729,946,080.42 | 1,159,282,371.28 | 1,079,046,987.04 | 1,092,443,224.78 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,573,949,111.24 | 4,529,677,709.61 | 4,569,229,574.54 | 4,855,942,653.87 | 3,107,531,577.04 | 3,025,904,416.37 | 3,037,762,107.24 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 174,143,140.49 | 175,803,188.38 | 169,402,370.36 | 171,225,035.09 | 103,629,331.78 | 102,970,326.03 | 102,814,112.05 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,748,092,251.73 | 4,705,480,897.99 | 4,738,631,944.90 | 5,027,167,688.96 | 3,211,160,908.82 | 3,128,874,742.40 | 3,140,576,219.29 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,218,849,479.30 | 5,319,247,732.75 | 5,138,224,587.05 | 5,536,722,774.93 | 3,629,749,447.47 | 3,820,686,902.49 | 4,005,068,273.33 |
| 公告日期 | 2025-10-30 | 2025-08-30 | 2025-04-28 | 2025-04-28 | 2024-10-29 | 2024-08-28 | 2024-04-27 | 2024-04-27 | 2023-10-27 | 2023-08-31 | 2023-04-29 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
