2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
流动资产: | |||||||
货币资金(元) | 4,831,682,073.81 | 4,959,400,250.64 | 6,034,509,205.54 | 4,250,395,235.42 | 5,840,821,967.40 | 7,907,735,153.47 | 6,074,597,982.03 |
其中:交易性金融资产(元) | - | - | - | 500,000.00 | - | - | - |
应收票据及应收账款(元) | 1,551,092,707.93 | 2,110,163,607.29 | 1,345,732,755.55 | 1,032,877,971.51 | 1,777,510,930.08 | 1,647,683,328.32 | 1,197,435,860.74 |
其中:应收账款(元) | 1,551,092,707.93 | 2,110,163,607.29 | 1,345,732,755.55 | 1,032,877,971.51 | 1,777,510,930.08 | 1,647,683,328.32 | 1,197,435,860.74 |
预付款项(元) | 4,175,202,510.10 | 3,210,453,468.47 | 3,124,130,625.75 | 4,977,748,856.59 | 5,601,111,594.07 | 2,773,072,378.04 | 2,292,079,755.84 |
应收股利(元) | - | - | - | 170,000,000.00 | 170,000,000.00 | 170,000,000.00 | 170,000,000.00 |
其他应收款(元) | 192,863,913.45 | 211,698,817.23 | 229,576,443.85 | 193,737,838.15 | 307,192,281.26 | 342,891,409.62 | 314,497,268.88 |
存货(元) | 4,507,721,986.15 | 5,189,944,528.73 | 4,925,660,110.30 | 5,331,228,100.85 | 4,788,523,662.34 | 4,075,849,451.09 | 2,745,649,135.40 |
其他流动资产(元) | 236,251,445.15 | 307,761,980.31 | 483,323,586.33 | 278,865,433.92 | 294,556,246.93 | 214,238,103.73 | 148,822,528.61 |
流动资产合计(元) | 15,494,814,636.59 | 15,989,422,652.67 | 16,142,932,727.32 | 16,235,353,436.44 | 18,779,716,682.08 | 17,131,469,824.27 | 12,943,082,531.50 |
非流动资产: | |||||||
债权投资(元) | - | - | - | 21,207,789.42 | 20,772,012.97 | 20,772,012.97 | 20,772,012.97 |
其他债权投资(元) | 60,000,000.00 | 60,000,000.00 | 60,000,000.00 | 60,000,000.00 | 60,000,000.00 | 60,000,000.00 | 60,000,000.00 |
长期股权投资(元) | 667,938,955.02 | 696,592,836.47 | 200,822,612.81 | 200,576,618.15 | 449,144,105.29 | 453,797,381.12 | 414,754,847.82 |
其他权益工具投资(元) | 940,820,124.60 | 940,820,124.60 | 940,820,124.60 | 903,715,923.00 | 545,397,440.00 | 700,000,000.00 | 844,310,634.63 |
其他非流动金融资产(元) | 151,352,634.63 | 151,812,634.63 | 527,811,634.63 | 219,200,634.63 | 149,658,231.57 | 147,416,634.63 | - |
投资性房地产(元) | 2,948,770,124.34 | 132,234,150.40 | 133,720,933.13 | 135,207,715.84 | 149,039,620.29 | 150,653,649.29 | 152,267,678.30 |
固定资产(元) | 83,685,374.71 | 91,337,247.34 | 94,023,362.06 | 97,288,938.54 | 81,641,098.54 | 84,569,601.57 | 87,956,245.61 |
在建工程(元) | 575,394,463.04 | 1,584,660,483.27 | 1,460,306,163.79 | 1,321,132,003.64 | 1,151,277,650.14 | 1,031,014,449.99 | 967,044,061.40 |
使用权资产(元) | 35,121,718.15 | 38,470,346.36 | 49,826,690.44 | 60,356,152.65 | 70,391,226.45 | 78,392,004.21 | 89,034,992.77 |
无形资产(元) | 395,264,857.03 | 1,183,907,993.37 | 1,199,742,502.30 | 1,215,330,091.62 | 1,232,394,150.79 | 1,247,507,525.83 | 1,243,842,336.69 |
商誉(元) | 907,869,438.06 | 907,869,438.06 | 907,869,438.06 | 907,869,438.06 | 907,869,438.06 | 907,869,438.06 | 907,869,438.06 |
长期待摊费用(元) | 10,424,406.75 | 6,948,525.19 | 7,788,180.11 | 9,242,737.30 | 9,569,799.22 | 8,268,451.18 | 9,615,637.80 |
递延所得税资产(元) | 42,521,005.33 | 49,244,820.39 | 44,935,088.49 | 32,062,187.12 | 39,323,643.35 | 39,375,381.31 | 39,246,720.10 |
其他非流动资产(元) | - | 1,000,000.00 | 1,000,000.00 | 1,000,000.00 | 1,000,000.00 | 1,000,000.00 | 1,000,000.00 |
非流动资产合计(元) | 6,819,163,101.66 | 5,844,898,600.08 | 5,628,666,730.42 | 5,184,190,229.97 | 4,867,478,416.67 | 4,930,636,530.16 | 4,837,714,606.15 |
资产总计(元) | 22,313,977,738.25 | 21,834,321,252.75 | 21,771,599,457.74 | 21,419,543,666.41 | 23,647,195,098.75 | 22,062,106,354.43 | 17,780,797,137.65 |
流动负债: | |||||||
短期借款(元) | 9,370,175,835.48 | 9,660,175,835.48 | 10,035,700,833.33 | 10,409,646,662.63 | 8,214,738,428.23 | 7,103,207,366.00 | 6,251,078,571.28 |
应付票据及应付账款(元) | 4,735,325,222.27 | 5,952,058,009.81 | 5,897,394,594.73 | 4,351,625,362.98 | 8,112,285,846.89 | 9,226,876,662.17 | 6,010,523,036.40 |
其中:应付票据(元) | 4,215,381,200.00 | 4,407,404,722.04 | 5,222,951,099.70 | 3,889,705,229.17 | 7,491,670,634.00 | 8,460,797,183.86 | 5,316,000,000.00 |
其中:应付账款(元) | 519,944,022.27 | 1,544,653,287.77 | 674,443,495.03 | 461,920,133.81 | 620,615,212.89 | 766,079,478.31 | 694,523,036.40 |
合同负债(元) | 1,876,138,343.34 | 487,231,991.60 | 427,561,440.47 | 1,314,737,092.78 | 2,217,625,305.19 | 747,970,179.43 | 648,574,594.49 |
应付职工薪酬(元) | 24,048,030.56 | 24,396,807.06 | 25,980,089.88 | 44,244,123.20 | 22,958,567.73 | 24,666,171.39 | 23,462,401.69 |
应交税费(元) | 96,270,437.53 | 79,923,783.72 | 54,304,751.59 | 62,658,754.00 | 59,250,859.64 | 59,175,850.62 | 47,616,918.76 |
应付利息(元) | - | - | - | - | 40,220,128.67 | 27,924,109.36 | 15,860,806.22 |
其他应付款(元) | 193,234,373.61 | 366,191,487.76 | 199,018,661.01 | 184,895,317.16 | 214,689,144.93 | 334,491,913.34 | 254,565,022.80 |
一年内到期的非流动负债(元) | 19,984,573.44 | 22,577,516.49 | 31,334,432.28 | 47,985,056.71 | 37,698,664.51 | 38,078,807.56 | 36,845,659.82 |
其他流动负债(元) | 231,230,801.24 | 50,464,287.83 | 41,413,876.34 | 164,197,985.08 | 266,651,735.28 | 72,897,796.40 | 66,211,906.50 |
流动负债合计(元) | 16,546,407,617.47 | 16,643,019,719.75 | 16,712,708,679.63 | 16,579,990,354.54 | 19,186,118,681.07 | 17,635,288,856.27 | 13,354,738,917.96 |
非流动负债: | |||||||
长期借款(元) | 1,196,723,391.27 | 1,146,971,909.69 | 1,045,605,155.27 | 925,068,049.73 | 821,288,929.89 | 766,348,699.96 | 741,608,887.30 |
应付债券(元) | 1,331,713,815.83 | 1,313,364,108.22 | 1,295,014,400.61 | 1,276,664,693.00 | 975,671,207.03 | 973,024,815.13 | 970,378,423.23 |
租赁负债(元) | 16,190,038.41 | 16,584,514.70 | 19,914,641.22 | 14,081,006.76 | 34,612,834.38 | 41,644,957.48 | 52,798,813.31 |
递延收益(元) | - | - | - | - | - | 22,777.58 | 56,944.25 |
递延所得税负债(元) | 129,288,642.19 | 8,933,448.07 | 12,111,452.48 | 57,800.82 | - | - | - |
非流动负债合计(元) | 2,673,915,887.70 | 2,485,853,980.68 | 2,372,645,649.58 | 2,215,871,550.31 | 1,831,572,971.30 | 1,781,041,250.15 | 1,764,843,068.09 |
负债合计(元) | 19,220,323,505.17 | 19,128,873,700.43 | 19,085,354,329.21 | 18,795,861,904.85 | 21,017,691,652.37 | 19,416,330,106.42 | 15,119,581,986.05 |
所有者权益(或股东权益): | |||||||
实收资本或股本(元) | 1,025,100,438.00 | 1,025,100,438.00 | 1,025,100,438.00 | 1,025,100,438.00 | 1,025,100,438.00 | 1,025,100,438.00 | 1,025,100,438.00 |
资本公积(元) | 344,951,462.63 | 344,951,462.63 | 344,951,462.63 | 344,951,462.63 | 344,951,462.63 | 344,951,462.63 | 344,951,462.63 |
其他综合收益(元) | 331,235,670.89 | -26,377,674.65 | -27,088,297.10 | -25,616,900.14 | -117,251,245.82 | -35,661,527.25 | -30,787,291.34 |
盈余公积(元) | 152,028,775.63 | 151,754,262.06 | 151,754,262.06 | 151,754,262.06 | 160,776,059.86 | 160,776,059.86 | 160,776,059.86 |
未分配利润(元) | 1,192,250,209.49 | 1,159,865,753.40 | 1,145,760,455.29 | 1,084,958,956.69 | 1,179,346,762.06 | 1,114,466,008.38 | 1,127,017,874.36 |
归属于母公司股东权益合计(元) | 3,045,566,556.64 | 2,655,294,241.44 | 2,640,478,320.88 | 2,581,148,219.24 | 2,592,923,476.73 | 2,609,632,441.62 | 2,627,058,543.51 |
少数股东权益(元) | 48,087,676.44 | 50,153,310.88 | 45,766,807.65 | 42,533,542.32 | 36,579,969.65 | 36,143,806.39 | 34,156,608.09 |
股东权益合计(元) | 3,093,654,233.08 | 2,705,447,552.32 | 2,686,245,128.53 | 2,623,681,761.56 | 2,629,503,446.38 | 2,645,776,248.01 | 2,661,215,151.60 |
负债和股东权益合计(元) | 22,313,977,738.25 | 21,834,321,252.75 | 21,771,599,457.74 | 21,419,543,666.41 | 23,647,195,098.75 | 22,062,106,354.43 | 17,780,797,137.65 |
公告日期 | 2023-10-31 | 2023-08-31 | 2023-04-29 | 2023-04-14 | 2022-10-24 | 2022-07-30 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | ||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |