| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 348,290,828.45 | 328,186,774.36 | 389,277,111.56 |
| 其中:交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 50,160,360.44 | 60,234,635.64 | 50,151,315.81 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 204,081,140.14 | 190,016,343.27 | 174,824,528.84 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 919,800.00 | 840,000.00 | 874,600.00 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 203,161,340.14 | 189,176,343.27 | 173,949,928.84 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,729,917.75 | 16,982,395.25 | 15,278,804.27 |
| 应收股利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,802,951.58 | 31,074,683.50 | 25,513,901.58 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,640,814.09 | 27,904,369.23 | 8,269,457.35 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,781,242.99 | 3,775,144.18 | 3,773,380.22 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 697,487,255.44 | 658,174,345.43 | 667,088,499.63 |
| 非流动资产: | |||||||
| 长期应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,516,205.41 | 2,527,994.19 | 2,394,712.23 |
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,292,495,005.28 | 1,298,458,407.56 | 1,287,894,220.60 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,024,450.39 | 29,229,166.57 | 34,529,894.15 |
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,273,930.99 | 15,258,079.61 | 15,235,593.82 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,014,340.60 | 1,149,566.58 | 1,318,801.37 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,807,283.96 | 26,905,155.43 | 29,798,942.67 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 212,171,652.39 | 212,629,826.38 | 219,484,355.02 |
| 开发支出(元) | 会员可见 | 会员可见 | - | - | 21,270,796.77 | 16,633,598.23 | 8,000,472.41 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,350,430,585.85 | 1,352,043,540.03 | 1,351,613,959.27 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,721,471.29 | 2,088,963.66 | 2,525,428.41 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,714,477.15 | 9,852,163.72 | 10,407,654.65 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 556,155,908.95 | 565,385,910.33 | 558,701,063.25 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,521,596,109.03 | 3,532,162,372.29 | 3,521,905,097.85 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,219,083,364.47 | 4,190,336,717.72 | 4,188,993,597.48 |
| 流动负债: | |||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 100,435,267.83 | 89,638,511.09 | 94,626,707.96 |
| 其中:交易性金融负债(元) | - | - | - | 会员可见 | 442,200.70 | 753,887.35 | - |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 162,328,465.31 | 146,558,736.56 | 153,478,199.86 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 162,328,465.31 | 146,558,736.56 | 153,478,199.86 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 116,979,242.94 | 106,784,620.60 | 117,478,385.21 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,742,526.18 | 19,736,981.03 | 14,925,077.45 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,213,915.78 | 20,289,672.17 | 18,958,731.49 |
| 应付利息(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,057,770.43 | 1,063,178.38 | 1,058,434.37 |
| 应付股利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | 14,691,151.36 | 58,950.52 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,120,102.46 | 27,699,793.21 | 25,917,567.41 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,443,314.48 | 18,446,994.43 | 21,448,845.97 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,885,765.98 | 6,184,557.46 | 7,471,380.80 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 471,648,572.09 | 451,848,083.64 | 455,422,281.04 |
| 非流动负债: | |||||||
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,823,143.78 | 19,167,363.40 | 21,122,152.37 |
| 长期应付款(元) | - | 会员可见 | - | 会员可见 | - | 183,043,200.00 | - |
| 专项应付款(元) | 会员可见 | - | 会员可见 | - | 180,177,600.00 | - | 192,280,000.00 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,130,079.44 | 13,975,648.90 | 14,759,236.30 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 211,130,823.22 | 216,186,212.30 | 228,161,388.67 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 682,779,395.31 | 668,034,295.94 | 683,583,669.71 |
| 所有者权益(或股东权益): | |||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 73,892,895.00 | 73,892,895.00 | 73,892,895.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,588,970,022.44 | 1,588,970,022.44 | 1,585,471,695.85 |
| 减:库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,986,027.58 | 28,000,667.58 | 28,039,665.06 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,848,524.23 | 27,533,369.50 | 36,462,848.68 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,502,618.17 | 32,502,618.17 | 32,502,618.17 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,822,571,612.14 | 1,797,326,176.24 | 1,777,037,652.31 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,502,799,644.40 | 3,492,224,413.77 | 3,477,328,044.95 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33,504,324.76 | 30,078,008.01 | 28,081,882.82 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,536,303,969.16 | 3,522,302,421.78 | 3,505,409,927.77 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,219,083,364.47 | 4,190,336,717.72 | 4,188,993,597.48 |
| 公告日期 | 2025-10-31 | 2025-08-28 | 2025-04-24 | 2025-04-24 | 2024-10-26 | 2024-08-30 | 2024-04-26 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
