| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,155,695,107.90 | 1,136,408,315.65 | 976,706,384.09 | 965,720,753.51 | 874,820,193.72 | 867,741,397.84 | 973,465,200.03 |
| 其中：交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 296,603,119.48 | 409,137,289.35 | 501,401,617.99 | 472,259,342.91 | 475,907,820.84 | 463,311,335.37 | 596,647,648.53 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 891,025,210.47 | 711,530,264.66 | 590,242,812.28 | 711,262,898.99 | 776,198,010.04 | 691,050,665.45 | 709,362,636.98 |
| 其中：应收票据(元) | 会员可见 | - | - | 会员可见 | 3,870,503.50 | 5,901,396.12 | 9,032,099.09 | 7,870,702.97 | - | - | 11,500,000.00 |
| 其中：应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 887,154,706.97 | 705,628,868.54 | 581,210,713.19 | 703,392,196.02 | 776,198,010.04 | 691,050,665.45 | 697,862,636.98 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 93,693,230.39 | 29,285,561.78 | 45,447,655.87 | 22,411,406.05 | 24,186,964.70 | 18,590,340.32 | 36,703,019.71 |
| 应收利息(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - | - |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 62,392,206.75 | 31,232,970.29 | 51,028,323.10 | 82,861,588.50 | 62,181,637.13 | 55,214,523.40 | 53,850,881.54 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,937,448.35 | 35,500,668.48 | 36,386,977.05 | 37,895,051.27 | 37,534,898.83 | 37,957,512.16 | 33,671,013.13 |
| 一年内到期的非流动资产(元) | - | - | - | - | - | - | - | 15,314,287.50 | 15,092,500.00 | 14,862,500.00 | 15,085,000.00 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 693,400,724.38 | 674,088,620.07 | 677,910,963.09 | 691,268,420.71 | 746,202,043.44 | 670,033,489.53 | 367,575,878.60 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,230,154,108.72 | 3,039,520,077.10 | 2,893,634,031.77 | 3,013,205,371.51 | 3,031,910,873.00 | 2,873,241,304.53 | 2,822,740,756.60 |
| 非流动资产： | |||||||||||
| 发放委托贷款及垫款(元) | - | - | - | - | 12,308,473.64 | 28,385,268.47 | 28,257,626.77 | 30,884,191.55 | 53,749,878.07 | 77,316,900.86 | - |
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 956,636,345.71 | 943,037,825.69 | 943,048,647.19 | 944,159,479.33 | 911,513,990.17 | 872,093,473.04 | 865,293,793.81 |
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 100,770,820.66 | 101,120,735.06 | 129,666,569.90 | 133,977,301.88 | 159,379,616.10 | 159,494,616.10 | 158,885,294.21 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,579,191.96 | 8,935,455.38 | 9,190,516.16 | 9,720,651.66 | 3,761,029.16 | 3,957,207.40 | 3,757,900.50 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,988,985.24 | 35,198,364.81 | 32,012,975.45 | 35,671,954.21 | 29,416,118.12 | 34,798,177.69 | 19,399,271.51 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 56,041,554.36 | 69,537,296.42 | 80,067,862.90 | 91,144,968.23 | 94,368,031.62 | 93,268,478.23 | 91,379,264.36 |
| 开发支出(元) | - | - | - | - | - | - | 603,168.22 | - | - | - | - |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 340,105,053.87 | 345,305,525.08 | 349,064,324.61 | 343,384,748.02 | 347,613,941.94 | 349,617,473.56 | 334,194,635.59 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,004,340.98 | 1,165,387.13 | 1,323,908.58 | 1,482,755.64 | 1,519,476.06 | 191,327.76 | 687,910.06 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 68,621,867.63 | 65,639,722.91 | 57,842,169.72 | 56,102,466.15 | 63,521,442.23 | 63,075,921.91 | 53,165,322.42 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,020,000.00 | 1,020,000.00 | 1,020,000.00 | 1,020,000.00 | 1,020,000.00 | 1,020,000.00 | 1,020,000.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,577,076,634.05 | 1,599,345,580.95 | 1,632,097,769.50 | 1,647,548,516.67 | 1,665,863,523.47 | 1,654,833,576.55 | 1,527,783,392.46 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,807,230,742.77 | 4,638,865,658.05 | 4,525,731,801.27 | 4,660,753,888.18 | 4,697,774,396.47 | 4,528,074,881.08 | 4,350,524,149.06 |
| 流动负债： | |||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 226,744,625.03 | 170,168,875.02 | 100,210,461.63 | 258,186,779.05 | 244,789,549.20 | 245,163,210.77 | 246,264,971.92 |
| 衍生金融负债(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - | - |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 267,204,827.80 | 246,358,022.92 | 175,621,316.27 | 203,712,314.49 | 356,272,533.62 | 274,317,547.12 | 290,834,202.91 |
| 其中：应付票据(元) | - | - | 会员可见 | - | - | - | - | - | - | - | - |
| 其中：应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 267,204,827.80 | 246,358,022.92 | 175,621,316.27 | 203,712,314.49 | 356,272,533.62 | 274,317,547.12 | 290,834,202.91 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,271,616.30 | 28,356,099.13 | 52,571,632.80 | 30,737,090.07 | 41,474,598.03 | 29,445,164.59 | 32,758,146.36 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 58,646,853.18 | 72,213,264.67 | 63,895,251.93 | 73,093,069.61 | 69,295,576.78 | 64,504,399.61 | 46,846,058.28 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,595,923.18 | 15,704,185.83 | 8,947,945.68 | 7,532,113.37 | 57,546,661.64 | 60,226,554.85 | 58,549,575.28 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 73,607,381.32 | 27,564,154.12 | 34,160,611.56 | 36,553,703.87 | 49,554,490.97 | 54,653,913.15 | 34,633,980.75 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,633,277.65 | 12,639,844.30 | 12,838,496.35 | 14,035,450.80 | 22,224,372.50 | 13,467,281.03 | 13,954,177.94 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29,063,003.87 | 23,750,478.45 | 25,698,622.46 | 20,523,010.50 | 80,444,606.92 | 80,971,415.51 | 83,073,390.67 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 723,767,508.33 | 596,754,924.44 | 473,944,338.68 | 644,373,531.76 | 921,602,389.66 | 822,749,486.63 | 806,914,504.11 |
| 非流动负债： | |||||||||||
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,165,335.36 | 24,653,168.60 | 23,984,149.86 | 24,245,136.66 | 17,746,924.56 | 27,450,247.22 | 8,257,911.31 |
| 预计负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | 1,287,093.20 | 2,251,016.76 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,523,044.43 | 1,523,044.43 | 1,545,887.74 | 1,533,142.96 | 29,690,025.26 | 29,994,011.36 | 21,729,815.82 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,688,379.79 | 26,176,213.03 | 25,530,037.60 | 25,778,279.62 | 47,436,949.82 | 58,731,351.78 | 32,238,743.89 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 746,455,888.12 | 622,931,137.47 | 499,474,376.28 | 670,151,811.38 | 969,039,339.48 | 881,480,838.41 | 839,153,248.00 |
| 所有者权益(或股东权益)： | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,265,289,215.00 | 1,276,506,972.00 | 1,276,506,972.00 | 1,276,506,972.00 | 1,276,506,972.00 | 1,276,506,972.00 | 1,276,506,972.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,661,004,120.63 | 3,721,408,375.38 | 3,723,319,879.13 | 3,723,319,879.13 | 3,659,453,635.29 | 3,659,301,929.06 | 3,659,575,206.81 |
| 减：库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 79,699,780.96 | 151,381,248.19 | 71,388,445.42 | 71,388,445.42 | 71,388,445.42 | 71,388,445.42 | 71,388,445.42 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 60,588,698.02 | 89,741,752.37 | 87,169,582.62 | 83,221,024.13 | 87,705,535.48 | 104,815,195.85 | 26,228,019.67 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 63,136,815.21 | 63,136,815.21 | 63,136,815.21 | 63,136,815.21 | 63,136,815.21 | 63,136,815.21 | 63,136,815.21 |
| 一般风险准备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,926,949.93 | 4,926,949.93 | 4,926,949.93 | 4,926,949.93 | 4,926,949.93 | 4,926,949.93 | 4,926,949.93 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,033,562,687.72 | -1,087,233,629.11 | -1,133,582,861.30 | -1,142,789,809.92 | -1,324,013,769.32 | -1,400,435,995.83 | -1,438,822,097.36 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,941,683,330.11 | 3,917,105,987.59 | 3,950,088,892.17 | 3,936,933,385.06 | 3,696,327,693.17 | 3,636,863,420.80 | 3,520,163,420.84 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 119,091,524.54 | 98,828,532.99 | 76,168,532.82 | 53,668,691.74 | 32,407,363.82 | 9,730,621.87 | -8,792,519.78 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,060,774,854.65 | 4,015,934,520.58 | 4,026,257,424.99 | 3,990,602,076.80 | 3,728,735,056.99 | 3,646,594,042.67 | 3,511,370,901.06 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,807,230,742.77 | 4,638,865,658.05 | 4,525,731,801.27 | 4,660,753,888.18 | 4,697,774,396.47 | 4,528,074,881.08 | 4,350,524,149.06 |
| 公告日期 | 2025-10-30 | 2025-08-28 | 2025-04-29 | 2025-04-29 | 2024-10-29 | 2024-08-29 | 2024-04-27 | 2024-04-23 | 2023-10-28 | 2023-08-30 | 2023-04-27 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |