三木集团 (000632.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

资产负债表(三木集团)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年一季报2023年年报2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表
流动资产:
 货币资金(元) 1,227,342,757.781,311,405,062.361,239,554,515.751,357,145,378.951,335,817,186.79997,436,132.151,186,651,384.031,158,242,275.891,029,360,836.10
  其中:交易性金融资产(元) 37,868,895.5868,539,695.7749,567,739.0038,360,265.6063,912,404.6640,196,115.9040,566,673.4245,018,373.80118,903,493.18
 应收票据及应收账款(元) 37,579,743.91132,322,748.06201,571,751.92320,356,251.68264,276,536.78249,550,485.55165,609,572.4470,623,809.99143,791,839.15
  其中:应收票据(元) 8,199,100.0084,789,100.00150,000,000.00150,000,000.00150,000,000.00150,000,000.00---
  其中:应收账款(元) 29,380,643.9147,533,648.0651,571,751.92170,356,251.68114,276,536.7899,550,485.55165,609,572.4470,623,809.99143,791,839.15
 预付款项(元) 1,084,583,942.30948,317,378.72966,336,412.96882,992,342.79754,343,885.08762,266,251.191,955,999,280.921,987,561,749.721,082,805,090.56
 应收股利(元) 1,607,247.171,607,247.171,607,247.171,607,247.171,607,247.171,607,247.171,607,247.171,607,247.171,607,247.17
 其他应收款(元) 147,384,034.18182,259,135.72188,282,311.33182,149,425.58167,427,988.65158,086,146.68135,219,181.19137,431,851.38109,431,846.43
 存货(元) 3,057,513,423.773,296,282,631.123,352,385,975.343,544,534,325.323,925,188,784.583,867,509,733.864,570,586,969.864,607,493,736.274,571,937,333.10
 其他流动资产(元) 54,879,988.3980,541,436.5386,416,957.48118,256,124.22127,101,273.85111,239,616.82159,193,172.62139,780,028.22166,938,681.87
 流动资产合计(元) 5,648,760,033.086,021,275,335.456,085,722,910.956,445,401,361.316,639,675,307.566,187,891,729.328,215,433,481.658,147,759,072.447,224,776,367.56
非流动资产:
 长期应收款(元) 123,107.22123,107.22123,107.22123,107.22123,107.22123,107.22123,107.22123,107.22123,107.22
 长期股权投资(元) 459,686,813.56460,184,692.78483,638,099.03482,408,778.50479,148,546.57477,044,226.59476,671,335.38476,171,862.17475,853,005.22
 其他权益工具投资(元) --177,216.00176,777.92177,544.56178,311.20179,296.88179,406.40180,392.08
 其他非流动金融资产(元) 147,846,185.33147,846,185.33151,778,109.74147,208,109.74147,208,109.74150,083,365.22137,986,698.9094,390,821.0096,433,721.00
 投资性房地产(元) 2,522,891,850.002,522,891,850.001,799,961,897.281,799,961,897.281,799,961,897.281,799,961,897.281,799,961,897.281,799,961,897.281,799,961,897.28
 固定资产(元) 493,091,927.25497,032,832.06519,303,835.65523,422,687.99526,845,547.57533,194,978.92537,090,307.91541,380,564.21515,779,281.64
 在建工程(元) 99,944.53586,427.62476,754.72838,493.13674,185.72352,189.867,408,833.977,590,973.237,563,429.35
 使用权资产(元) 1,924,367.642,147,279.142,218,553.182,442,799.923,863,626.334,302,559.244,741,492.155,266,134.005,790,775.85
 无形资产(元) 3,773,034.663,893,784.233,974,147.704,113,143.514,240,167.444,353,830.464,517,018.924,410,441.244,513,923.80
 商誉(元) 74,866,469.7374,866,469.73126,077,442.53126,077,442.53126,077,442.53126,077,442.53137,097,343.40137,097,343.40137,097,343.40
 长期待摊费用(元) 3,788,497.283,522,164.823,939,276.504,033,240.244,569,264.725,334,100.845,934,838.476,611,183.967,509,002.72
 递延所得税资产(元) 6,317,809.186,311,676.9210,233,827.1810,234,106.0410,250,403.2310,251,547.4810,215,690.4810,283,949.8810,278,190.48
 其他非流动资产(元) -135,654,000.00465,654,000.00465,654,000.00465,654,000.00465,654,000.00---
 非流动资产合计(元) 3,714,410,006.383,855,060,469.853,567,556,266.733,566,694,584.023,568,793,842.913,576,911,556.843,121,927,860.963,083,467,683.993,061,084,070.04
资产总计(元) 9,363,170,039.469,876,335,805.309,653,279,177.6810,012,095,945.3310,208,469,150.479,764,803,286.1611,337,361,342.6111,231,226,756.4310,285,860,437.60
流动负债:
 短期借款(元) 2,491,597,895.942,743,733,509.452,744,301,763.282,594,895,014.362,443,174,800.862,398,969,522.012,317,474,177.852,204,344,117.792,117,521,697.34
 应付票据及应付账款(元) 1,110,928,197.361,139,053,859.701,108,858,227.931,406,376,748.351,436,830,943.721,283,974,354.831,842,888,466.561,887,175,466.141,641,998,989.46
  其中:应付票据(元) 639,630,000.00428,900,000.00514,500,000.00793,976,200.00946,604,425.54862,770,197.001,200,987,168.801,276,656,744.631,136,677,458.36
  其中:应付账款(元) 471,298,197.36710,153,859.70594,358,227.93612,400,548.35490,226,518.18421,204,157.83641,901,297.76610,518,721.51505,321,531.10
 预收款项(元) 10,954,855.2112,007,996.798,658,130.246,531,908.177,535,992.8810,822,898.409,660,834.635,487,733.598,063,172.27
 合同负债(元) 936,151,217.741,083,432,296.241,200,419,155.211,450,828,270.141,670,760,086.681,360,020,730.372,165,378,285.482,056,752,320.201,525,140,634.17
 应付职工薪酬(元) 6,662,370.768,267,602.106,587,415.766,647,209.786,726,010.109,576,303.907,249,307.724,945,942.917,525,601.75
 应交税费(元) 94,335,328.21101,443,290.64111,823,791.41102,056,846.44136,668,069.65146,899,618.45129,176,556.50105,753,935.17112,082,367.71
 应付股利(元) --1,758,058.381,758,058.381,758,058.381,758,058.3810,091,105.3610,091,105.3610,091,105.36
 其他应付款(元) 190,248,817.62236,865,673.02272,909,190.21272,328,176.81303,129,859.97390,239,502.25596,068,392.87581,854,278.60622,453,770.66
 一年内到期的非流动负债(元) 275,658,343.34419,051,010.84858,458,390.41538,902,952.04589,311,071.42621,443,112.5447,143,609.8454,915,674.72150,984,181.12
 其他流动负债(元) 105,261,568.64121,445,374.17128,048,583.01146,136,304.04174,694,915.37131,013,060.28200,780,454.21190,846,498.89117,396,973.87
 流动负债合计(元) 5,221,798,594.825,865,300,612.956,441,822,705.846,526,461,488.516,770,589,809.036,354,717,161.417,325,911,191.027,102,167,073.376,313,258,493.71
非流动负债:
 长期借款(元) 1,582,374,847.211,488,377,853.07907,591,083.751,176,272,302.091,142,241,820.261,120,406,225.891,737,318,292.751,871,306,481.951,710,901,215.89
 租赁负债(元) 1,374,894.801,491,051.561,716,062.461,752,716.232,720,756.093,161,752.783,392,986.384,295,452.804,186,941.84
 递延所得税负债(元) 469,982,448.36469,982,448.36340,210,066.91340,209,957.39340,210,149.05340,210,993.96331,655,801.36331,655,828.74331,656,075.16
 非流动负债合计(元) 2,053,732,190.371,959,851,352.991,249,517,213.121,518,234,975.711,485,172,725.401,463,778,972.632,072,367,080.492,207,257,763.492,046,744,232.89
负债合计(元) 7,275,530,785.197,825,151,965.947,691,339,918.968,044,696,464.228,255,762,534.437,818,496,134.049,398,278,271.519,309,424,836.868,360,002,726.60
所有者权益(或股东权益):
 实收资本或股本(元) 465,519,570.00465,519,570.00465,519,570.00465,519,570.00465,519,570.00465,519,570.00465,519,570.00465,519,570.00465,519,570.00
 其他综合收益(元) 1,076,864,796.131,076,864,796.13644,593,260.91644,593,080.20644,593,396.44644,593,712.68644,594,119.27644,594,164.45644,594,571.04
 未分配利润(元) 11,367,979.536,194,353.40335,168,962.34335,094,650.17330,205,355.45323,458,259.87324,701,262.37319,518,281.65315,707,440.26
 归属于母公司股东权益合计(元) 1,553,752,345.661,548,578,719.531,445,281,793.251,445,207,300.371,440,318,321.891,433,571,542.551,434,814,951.641,429,632,016.101,425,821,581.30
 少数股东权益(元) 533,886,908.61502,605,119.83516,657,465.47522,192,180.74512,388,294.15512,735,609.57504,268,119.46492,169,903.47500,036,129.70
 股东权益合计(元) 2,087,639,254.272,051,183,839.361,961,939,258.721,967,399,481.111,952,706,616.041,946,307,152.121,939,083,071.101,921,801,919.571,925,857,711.00
负债和股东权益合计(元) 9,363,170,039.469,876,335,805.309,653,279,177.6810,012,095,945.3310,208,469,150.479,764,803,286.1611,337,361,342.6111,231,226,756.4310,285,860,437.60
公告日期 2024-04-302024-04-252023-10-282023-08-262023-04-292023-04-292022-10-282022-08-272022-04-29
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院