| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,267,851,641.93 | 2,027,848,606.00 | 1,632,235,769.14 | 1,720,191,424.70 | 1,858,448,147.91 | 1,938,796,729.85 | 1,115,315,423.74 |
| 其中:交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,698,801,435.49 | 1,231,537,433.39 | 1,445,631,080.61 | 1,658,083,233.18 | 1,762,175,722.76 | 1,739,931,912.93 | 1,709,161,608.08 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 971,583,701.08 | 1,111,000,160.37 | 1,320,170,628.29 | 1,010,144,402.10 | 1,073,298,771.94 | 932,328,589.01 | 971,676,716.80 |
| 其中:应收票据(元) | - | - | - | - | 154,498.50 | 316,777.50 | 101,146.50 | - | - | 4,550,090.07 | 111,780,254.04 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 971,429,202.58 | 1,110,683,382.87 | 1,320,069,481.79 | 1,010,144,402.10 | 1,073,298,771.94 | 927,778,498.94 | 859,896,462.76 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 87,059,059.63 | 77,969,664.61 | 60,213,026.52 | 43,379,048.63 | 92,732,734.09 | 97,130,298.71 | 141,121,518.54 |
| 应收利息(元) | - | - | - | - | - | - | - | - | - | - | 12,670,234.84 |
| 应收股利(元) | 会员可见 | 会员可见 | - | - | - | 494,054,919.21 | 555,843.45 | - | 9,600,000.00 | 526,004,243.45 | - |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,559,203.09 | 31,894,950.75 | 38,451,730.51 | 29,982,726.74 | 38,529,477.02 | 62,593,902.05 | 50,147,900.96 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,007,429,866.75 | 972,309,071.74 | 889,087,799.71 | 872,348,996.28 | 932,328,147.10 | 909,735,896.77 | 882,342,196.84 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,642,183.76 | 18,319,124.24 | 18,373,251.94 | 14,166,469.57 | 14,068,936.12 | 4,348,198.53 | 795,876,189.67 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,292,544,530.37 | 6,115,159,127.08 | 5,552,309,933.59 | 5,745,065,921.68 | 6,230,735,241.92 | 6,675,664,265.74 | 5,912,132,548.78 |
| 非流动资产: | |||||||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,716,615,454.36 | 23,321,475,437.37 | 23,099,408,325.91 | 22,663,643,377.75 | 22,146,278,130.94 | 21,969,388,835.77 | 21,929,752,535.97 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 305,597,273.85 | 312,597,171.69 | 338,611,976.51 | 338,989,041.68 | 391,933,203.92 | 393,979,389.69 | 394,881,649.18 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,448,177.53 | 22,950,982.61 | 25,472,210.80 | 25,830,685.51 | 26,189,160.22 | 24,330,831.98 | 24,668,725.73 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,076,518,623.31 | 2,109,920,671.40 | 2,100,056,199.45 | 2,130,544,979.78 | 2,080,713,401.98 | 2,108,531,028.35 | 2,087,624,095.75 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 446,158,017.83 | 415,822,842.16 | 370,196,587.22 | 349,543,707.80 | 210,286,890.85 | 180,717,491.77 | 180,009,923.75 |
| 生产性生物资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,474,044.50 | 5,617,692.40 | 5,975,915.65 | 6,036,513.86 | 6,527,232.68 | 6,796,119.57 | 7,208,198.49 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 50,287,798.10 | 48,453,239.37 | 44,471,261.36 | 47,394,471.17 | 46,415,099.51 | 49,112,218.08 | 52,184,104.36 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 452,687,285.21 | 457,978,018.18 | 464,534,211.84 | 435,345,126.95 | 342,671,209.80 | 349,227,450.12 | 367,539,434.58 |
| 开发支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 137,766,431.98 | 133,449,185.26 | 124,883,252.90 | 155,711,552.52 | 234,628,902.98 | 229,294,537.25 | 214,933,531.12 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,761,542.91 | 7,221,273.61 | 7,275,899.52 | 8,251,232.56 | 13,641,422.56 | 14,403,204.01 | 14,948,868.73 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 300,966,291.80 | 393,447,589.66 | 347,998,795.42 | 309,842,080.73 | 278,153,017.86 | 277,056,489.16 | 286,657,564.98 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 82,215,635.78 | 79,972,794.90 | 79,132,332.64 | 49,941,908.64 | 159,592,439.73 | 65,594,129.50 | 55,441,163.91 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,603,496,577.16 | 27,308,906,898.61 | 27,008,016,969.22 | 26,521,074,678.95 | 25,937,030,113.03 | 25,668,431,725.25 | 25,615,849,796.55 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,896,041,107.53 | 33,424,066,025.69 | 32,560,326,902.81 | 32,266,140,600.63 | 32,167,765,354.95 | 32,344,095,990.99 | 31,527,982,345.33 |
| 流动负债: | |||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,137,952,635.09 | 1,119,411,204.35 | 1,668,768,718.80 | 678,309,910.75 | 778,169,869.53 | 803,783,063.32 | 700,945,060.24 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 427,012,667.83 | 443,397,589.40 | 297,789,514.33 | 418,586,101.09 | 411,097,032.10 | 416,979,398.28 | 412,345,259.24 |
| 其中:应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,893,689.52 | 9,648,479.71 | 3,042,499.03 | 5,864,299.21 | 12,924,937.49 | 10,554,110.87 | 11,760,876.56 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 423,118,978.31 | 433,749,109.69 | 294,747,015.30 | 412,721,801.88 | 398,172,094.61 | 406,425,287.41 | 400,584,382.68 |
| 预收款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,868,034.92 | 1,103,098.40 | 959,675.01 | 1,010,245.06 | 1,745,256.50 | 1,186,988.46 | 29,285,292.82 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,926,273.45 | 28,902,719.96 | 29,920,245.18 | 26,258,447.82 | 19,262,525.45 | 21,004,087.06 | 20,912,581.63 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,623,832.72 | 32,040,119.32 | 65,057,795.01 | 74,487,856.19 | 33,135,023.71 | 41,415,263.78 | 76,464,247.71 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,449,696.85 | 14,815,700.63 | 40,579,506.21 | 67,082,749.51 | 55,157,726.86 | 34,934,288.90 | 43,853,853.03 |
| 应付利息(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,246,575.34 | 6,880,213.09 | 501,111.12 | 37,446,921.38 | 26,552,640.60 | 14,464,573.22 | 2,498,468.54 |
| 应付股利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 665,696.46 | 717,542,418.66 | 5,186.46 | 5,186.46 | 5,186.46 | 338,089,257.66 | 5,186.46 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 654,936,354.48 | 731,367,148.20 | 946,870,399.21 | 828,710,500.15 | 810,117,512.76 | 794,256,768.83 | 726,426,770.61 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,418,301.62 | 20,956,023.53 | 18,241,189.25 | 2,332,454,811.10 | 2,383,532,970.39 | 2,366,344,138.90 | 2,347,208,407.58 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,827,167.72 | 403,620,747.73 | 403,720,611.27 | 3,273,144.57 | 2,394,932.95 | 2,611,542.13 | 2,651,134.33 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,357,927,236.48 | 3,520,036,983.27 | 3,472,413,951.85 | 4,467,625,874.08 | 4,521,170,677.31 | 4,835,069,370.54 | 4,362,596,262.19 |
| 非流动负债: | |||||||||||
| 长期借款(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - | - |
| 应付债券(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 994,722,124.29 | 994,225,250.19 | - | - | - | - | - |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,971,700.53 | 21,823,217.46 | 19,150,087.51 | 21,493,581.18 | 22,335,515.20 | 20,651,152.85 | 21,005,546.28 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 229,480,709.11 | 234,843,182.79 | 240,703,184.97 | 247,375,290.04 | 273,331,537.17 | 266,653,069.37 | 276,873,764.57 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,635,058.95 | 29,376,793.29 | 29,133,812.12 | 30,034,319.67 | 12,822,183.13 | 16,281,607.53 | 17,603,730.72 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,277,809,592.88 | 1,280,268,443.73 | 288,987,084.60 | 298,903,190.89 | 308,489,235.50 | 303,585,829.75 | 315,483,041.57 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,635,736,829.36 | 4,800,305,427.00 | 3,761,401,036.45 | 4,766,529,064.97 | 4,829,659,912.81 | 5,138,655,200.29 | 4,678,079,303.76 |
| 所有者权益(或股东权益): | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,195,895,387.00 | 1,195,895,387.00 | 1,241,069,418.00 | 1,168,418,131.00 | 1,163,166,198.00 | 1,163,105,155.00 | 1,163,102,353.00 |
| 其他权益工具(元) | - | - | - | - | - | - | - | 542,287,296.10 | 559,650,620.80 | 559,852,447.69 | 559,861,916.69 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,851,045,818.52 | 4,850,846,545.53 | 5,529,854,484.07 | 4,034,841,845.53 | 3,949,672,687.32 | 3,947,097,302.43 | 3,946,560,806.49 |
| 减:库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | 720,068,662.58 | 720,068,662.58 | 620,053,530.06 | 570,069,754.45 | 570,069,754.45 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 553,582,535.71 | 617,004,335.01 | 455,985,313.40 | 314,700,675.82 | 306,039,086.95 | 342,812,797.71 | 213,147,781.02 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,486,627,060.78 | 2,486,627,060.78 | 2,486,627,060.78 | 2,486,627,060.78 | 2,350,430,721.83 | 2,350,346,323.89 | 2,350,346,323.89 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,911,375,098.70 | 19,204,720,475.95 | 19,528,462,224.99 | 19,384,796,645.55 | 19,329,899,633.37 | 19,118,048,218.98 | 18,878,728,785.55 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,998,525,900.71 | 28,355,093,804.27 | 28,521,929,838.66 | 27,211,602,992.20 | 27,038,805,418.21 | 26,911,192,491.25 | 26,541,678,212.19 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 261,778,377.46 | 268,666,794.42 | 276,996,027.70 | 288,008,543.46 | 299,300,023.93 | 294,248,299.45 | 308,224,829.38 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29,260,304,278.17 | 28,623,760,598.69 | 28,798,925,866.36 | 27,499,611,535.66 | 27,338,105,442.14 | 27,205,440,790.70 | 26,849,903,041.57 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,896,041,107.53 | 33,424,066,025.69 | 32,560,326,902.81 | 32,266,140,600.63 | 32,167,765,354.95 | 32,344,095,990.99 | 31,527,982,345.33 |
| 公告日期 | 2025-10-31 | 2025-08-30 | 2025-04-30 | 2025-04-23 | 2024-10-31 | 2024-08-31 | 2024-04-30 | 2024-04-17 | 2023-10-31 | 2023-08-31 | 2023-04-29 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
