2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
流动资产: | |||||||
货币资金(元) | 80,037,491.71 | 91,650,090.52 | 117,589,322.94 | 214,856,733.80 | 195,565,200.66 | 173,920,194.32 | 159,372,079.84 |
其中:交易性金融资产(元) | 23,265,100.00 | 23,265,100.00 | 23,265,100.00 | 23,265,100.00 | - | - | - |
应收票据及应收账款(元) | 271,708,928.52 | 368,630,194.47 | 219,617,057.63 | 412,010,972.74 | 302,856,775.78 | 288,511,768.49 | 394,710,206.46 |
其中:应收票据(元) | 759,994.25 | 946,182.90 | 3,793,888.65 | 40,248,574.95 | 1,749,860.40 | 637,877.50 | 4,470,120.00 |
其中:应收账款(元) | 270,948,934.27 | 367,684,011.57 | 215,823,168.98 | 371,762,397.79 | 301,106,915.38 | 287,873,890.99 | 390,240,086.46 |
预付款项(元) | 108,159,655.56 | 90,457,944.89 | 124,242,879.42 | 135,344,438.85 | 172,056,531.05 | 169,569,472.45 | 132,731,148.86 |
其他应收款(元) | 149,020,706.44 | 149,767,798.59 | 50,208,593.84 | 34,800,179.34 | 40,323,891.65 | 39,407,005.78 | 44,334,022.25 |
存货(元) | 1,358,012,408.70 | 1,323,849,738.54 | 1,433,490,851.77 | 1,277,128,230.16 | 1,653,843,788.01 | 1,369,245,243.80 | 1,352,837,884.98 |
合同资产(元) | 514,416,330.47 | 389,130,120.90 | 421,769,768.68 | 339,869,766.37 | 359,926,007.03 | 360,696,372.99 | 345,952,645.74 |
持有待售资产(元) | - | 7,000,000.00 | 206,814,562.40 | 243,290,971.27 | - | - | 7,500,000.00 |
其他流动资产(元) | 15,953,724.68 | 16,200,045.57 | 6,559,598.64 | 7,570,290.66 | 10,928,610.22 | 15,130,633.29 | 21,448,506.24 |
流动资产合计(元) | 2,550,810,629.92 | 2,505,180,253.60 | 2,661,026,191.94 | 2,780,139,754.19 | 2,859,727,604.35 | 2,561,777,115.44 | 2,552,484,838.82 |
非流动资产: | |||||||
长期股权投资(元) | 270,877,926.31 | 270,877,926.31 | 272,394,959.97 | 274,060,350.36 | 482,284,957.07 | 482,206,188.94 | 567,037,591.65 |
其他权益工具投资(元) | 118,118,576.50 | 118,118,576.50 | 121,269,874.02 | 121,222,917.60 | 164,962,260.18 | 166,480,517.76 | 167,298,886.50 |
其他非流动金融资产(元) | 72,250,926.69 | 72,250,926.69 | 72,250,926.69 | 72,250,926.69 | 90,006,899.40 | 90,006,899.40 | 90,006,899.40 |
固定资产(元) | 297,729,899.86 | 302,984,555.48 | 309,517,141.39 | 308,695,704.04 | 273,353,931.13 | 147,336,651.90 | 151,139,096.39 |
在建工程(元) | 36,641,071.27 | 34,846,103.55 | 29,701,047.60 | 23,425,629.82 | 63,825,749.54 | 180,352,651.51 | 178,235,113.68 |
使用权资产(元) | 3,785,610.10 | 3,982,494.82 | 4,720,116.22 | 5,124,307.33 | 1,010,477.64 | 1,616,764.17 | 2,223,050.70 |
无形资产(元) | 122,551,177.63 | 126,518,995.17 | 137,525,799.55 | 131,487,087.83 | 146,225,766.67 | 148,826,171.86 | 156,363,078.46 |
商誉(元) | 519,722,758.18 | 519,722,758.18 | 519,722,758.18 | 519,722,758.18 | 403,269,991.12 | 603,269,991.12 | 753,269,991.12 |
长期待摊费用(元) | 8,961,989.02 | 9,659,092.95 | 10,444,774.81 | 8,091,131.60 | 8,428,192.05 | 8,573,686.24 | 8,022,001.84 |
递延所得税资产(元) | 95,135,876.98 | 84,764,660.19 | 88,282,520.92 | 85,913,860.21 | 85,679,372.79 | 77,467,124.62 | 68,259,316.21 |
其他非流动资产(元) | 297,326,078.86 | 290,326,078.86 | 289,999,850.00 | 292,143,578.86 | 291,299,850.00 | 290,702,850.00 | 290,074,450.00 |
非流动资产合计(元) | 1,843,101,891.40 | 1,834,052,168.70 | 1,855,829,769.35 | 1,842,138,252.52 | 2,010,347,447.59 | 2,196,839,497.52 | 2,431,929,475.95 |
资产总计(元) | 4,393,912,521.32 | 4,339,232,422.30 | 4,516,855,961.29 | 4,622,278,006.71 | 4,870,075,051.94 | 4,758,616,612.96 | 4,984,414,314.77 |
流动负债: | |||||||
短期借款(元) | 217,341,367.46 | 285,809,726.26 | 269,932,354.23 | 336,132,579.98 | 290,911,590.80 | 356,691,246.37 | 348,378,452.42 |
应付票据及应付账款(元) | 1,046,626,466.64 | 996,099,770.71 | 875,981,906.46 | 1,006,085,073.86 | 1,041,334,038.05 | 922,455,737.30 | 907,456,760.36 |
其中:应付票据(元) | 77,497,179.23 | 96,034,354.21 | 73,777,231.17 | 137,016,769.18 | 217,553,766.39 | 185,852,355.19 | 164,888,293.04 |
其中:应付账款(元) | 969,129,287.41 | 900,065,416.50 | 802,204,675.29 | 869,068,304.68 | 823,780,271.66 | 736,603,382.11 | 742,568,467.32 |
合同负债(元) | 823,011,793.30 | 733,185,683.09 | 916,437,470.45 | 852,281,587.77 | 994,375,464.21 | 762,829,945.82 | 743,448,917.00 |
应付职工薪酬(元) | 14,857,485.61 | 18,346,130.05 | 35,741,728.14 | 47,983,562.08 | 18,271,148.18 | 17,510,868.55 | 23,349,957.37 |
应交税费(元) | 16,024,054.32 | 4,491,420.14 | 29,211,652.14 | 28,859,795.39 | 32,580,280.87 | 27,765,029.49 | 8,485,625.30 |
应付股利(元) | 2,669,210.56 | 2,669,210.56 | 2,669,210.56 | 2,669,210.56 | 2,669,210.56 | 2,669,210.56 | 2,669,210.56 |
其他应付款(元) | 641,278,467.74 | 619,247,841.58 | 682,994,135.24 | 647,152,880.38 | 557,113,795.79 | 433,318,048.64 | 434,844,894.79 |
一年内到期的非流动负债(元) | 15,802,411.08 | 21,950,652.87 | 23,641,118.18 | 24,755,772.14 | 32,980,301.17 | 87,123,032.58 | 86,260,987.92 |
其他流动负债(元) | 113,327,670.36 | 218,728,241.41 | 115,993,995.85 | 109,478,733.47 | 121,943,578.60 | 126,855,643.73 | 131,998,023.23 |
流动负债合计(元) | 2,890,938,927.07 | 2,900,528,676.67 | 2,952,603,571.25 | 3,055,399,195.63 | 3,092,179,408.23 | 2,737,218,763.04 | 2,686,892,828.95 |
非流动负债: | |||||||
长期借款(元) | 210,450,000.00 | 210,450,000.00 | 217,450,000.00 | 217,450,000.00 | 223,888,606.03 | 223,629,930.69 | 238,366,752.81 |
租赁负债(元) | - | 2,758,146.18 | 3,855,117.20 | 3,855,117.20 | - | - | 229,963.50 |
预计负债(元) | 107,764,325.62 | 107,764,325.62 | 107,764,325.62 | 107,764,325.62 | 6,709,336.87 | 6,390,577.62 | 5,645,992.62 |
递延收益(元) | 308,750.00 | 339,625.00 | 370,500.00 | 401,375.00 | 4,152,250.00 | 463,125.00 | 494,000.00 |
其他非流动负债(元) | 92,983,659.75 | - | 120,059,873.90 | 122,059,873.90 | 122,559,873.90 | 130,559,873.90 | 132,559,873.90 |
非流动负债合计(元) | 411,506,735.37 | 321,312,096.80 | 449,499,816.72 | 451,530,691.72 | 357,310,066.80 | 361,043,507.21 | 377,296,582.83 |
负债合计(元) | 3,302,445,662.44 | 3,221,840,773.47 | 3,402,103,387.97 | 3,506,929,887.35 | 3,449,489,475.03 | 3,098,262,270.25 | 3,064,189,411.78 |
所有者权益(或股东权益): | |||||||
实收资本或股本(元) | 760,937,577.00 | 760,937,577.00 | 760,937,577.00 | 760,937,577.00 | 760,937,577.00 | 760,937,577.00 | 760,937,577.00 |
资本公积(元) | 1,205,043,105.15 | 1,205,043,105.15 | 1,205,043,105.15 | 1,205,933,087.57 | 1,205,933,087.57 | 1,205,933,087.57 | 1,205,933,087.57 |
减:库存股(元) | 999,500.00 | 999,500.00 | 999,500.00 | 999,500.00 | 999,500.00 | 999,500.00 | 999,500.00 |
其他综合收益(元) | -32,835,595.04 | -32,786,606.79 | -29,846,738.65 | -29,912,955.69 | 7,273,955.26 | 8,413,452.87 | 9,046,464.21 |
盈余公积(元) | 86,019,272.83 | 86,019,272.83 | 86,019,272.83 | 86,019,272.83 | 86,019,272.83 | 86,019,272.83 | 86,019,272.83 |
未分配利润(元) | -1,001,053,091.93 | -976,907,660.64 | -981,782,611.41 | -982,833,060.49 | -732,033,253.16 | -515,995,270.18 | -270,984,069.86 |
归属于母公司股东权益合计(元) | 1,017,111,768.01 | 1,041,306,187.55 | 1,039,371,104.92 | 1,039,144,421.22 | 1,327,131,139.50 | 1,544,308,620.09 | 1,789,952,831.75 |
少数股东权益(元) | 74,355,090.87 | 76,085,461.28 | 75,381,468.40 | 76,203,698.14 | 93,454,437.41 | 116,045,722.62 | 130,272,071.24 |
股东权益合计(元) | 1,091,466,858.88 | 1,117,391,648.83 | 1,114,752,573.32 | 1,115,348,119.36 | 1,420,585,576.91 | 1,660,354,342.71 | 1,920,224,902.99 |
负债和股东权益合计(元) | 4,393,912,521.32 | 4,339,232,422.30 | 4,516,855,961.29 | 4,622,278,006.71 | 4,870,075,051.94 | 4,758,616,612.96 | 4,984,414,314.77 |
公告日期 | 2023-10-31 | 2023-08-29 | 2023-04-29 | 2023-04-29 | 2022-10-29 | 2022-08-29 | 2022-04-28 |
审计意见(境内) | 保留意见 | ||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |