| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,625,778,354.77 | 9,049,689,291.78 | 7,922,075,565.97 | 8,842,623,235.72 | 8,646,007,671.31 | 7,887,243,778.77 | 5,853,929,091.02 |
| 其中：交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | - | 1,469,136,701.27 | 1,091,019,993.13 | 693,164,688.08 | 39,236,447.63 | 422,556,947.00 | 192,881,811.89 | 250,802,870.28 |
| 衍生金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,355,222,936.53 | 2,167,372,348.82 | 2,375,229,427.75 | 1,680,570,414.59 | 1,707,133,128.79 | 2,626,925,077.94 | 1,885,992,283.98 |
| 其中：应收票据(元) | - | - | - | - | - | - | 228,500.00 | 267,174.50 | 38,674.50 | - | - |
| 其中：应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,355,222,936.53 | 2,167,372,348.82 | 2,375,000,927.75 | 1,680,303,240.09 | 1,707,094,454.29 | 2,626,925,077.94 | 1,885,992,283.98 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 50,661,048.60 | 26,026,323.72 | 40,216,846.55 | 45,796,175.02 | 34,714,711.68 | 19,506,880.37 | 45,024,757.74 |
| 应收股利(元) | - | - | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 74,639,165.78 | 80,790,579.55 | 88,885,982.14 | 100,159,876.70 | 65,938,030.81 | 84,080,620.23 | 97,372,570.89 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,493,833,592.10 | 3,570,153,407.57 | 3,402,387,173.63 | 2,022,749,908.45 | 1,800,812,409.17 | 2,300,494,914.54 | 2,448,841,210.43 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,217,666.14 | 10,193,150.12 | 9,245,092.98 | 13,261,690.62 | 29,701,096.48 | 31,956,763.36 | 3,247,449.48 |
| 一年内到期的非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | 22,226,166.67 | 122,294,027.78 | 292,244,708.33 | 292,055,597.22 | 270,422,555.56 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 340,368,105.19 | 634,179,060.52 | 316,348,294.36 | 225,419,883.07 | 262,155,370.10 | 319,262,837.45 | 166,239,145.08 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,894,634,993.70 | 18,229,797,513.08 | 16,631,699,830.93 | 14,733,970,399.92 | 14,788,818,461.75 | 15,358,843,447.01 | 12,590,478,566.70 |
| 非流动资产： | |||||||||||
| 债权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,391,564,343.42 | 1,231,537,871.00 | 624,913,378.80 | 420,537,485.54 | 235,314,579.15 | 182,033,111.11 | 202,020,611.11 |
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 94,928,336.90 | 112,836,567.94 | 117,123,664.62 | 112,745,811.75 | 105,834,056.10 | 103,328,795.30 | 98,569,119.93 |
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 674,139,515.48 | 674,139,515.48 | 674,139,515.48 | 674,139,515.48 | 675,882,782.31 | 628,549,448.31 | 628,549,448.31 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 49,453,554.47 | 49,948,104.52 | 50,442,654.58 | 50,920,487.71 | 51,414,881.00 | 51,909,274.28 | 52,403,667.58 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,124,345,702.49 | 2,155,971,273.86 | 2,168,396,156.23 | 2,291,776,177.80 | 2,188,206,930.45 | 2,192,986,380.31 | 2,192,388,880.83 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 82,623,440.03 | 69,381,313.71 | 54,879,258.35 | 69,920,839.20 | 50,553,531.15 | 62,914,871.29 | 80,533,557.98 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 111,213,574.15 | 115,425,096.53 | 49,798,868.38 | 35,146,281.21 | 31,014,133.24 | 32,936,873.96 | 33,430,513.42 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 870,135,663.07 | 889,031,727.48 | 886,849,631.15 | 930,141,998.97 | 877,640,437.55 | 908,117,247.23 | 933,580,214.84 |
| 开发支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 131,983,953.57 | 110,820,740.92 | 95,193,192.66 | 97,177,535.34 | 121,489,620.31 | 97,944,716.31 | 73,347,089.12 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,260,126.58 | 33,215,466.40 | 33,377,822.98 | 35,698,465.62 | 22,192,272.11 | 16,136,485.05 | 16,390,674.26 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 156,466,715.35 | 158,259,901.69 | 153,713,398.16 | 159,838,664.57 | 165,468,434.03 | 166,501,193.86 | 157,032,303.12 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,954,711.86 | 13,906,387.31 | 20,936,232.41 | 26,601,614.35 | 2,648,540.47 | 1,689,040.18 | 2,411,486.64 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,736,069,637.37 | 5,614,473,966.84 | 4,929,763,773.80 | 4,904,644,877.54 | 4,527,660,197.87 | 4,445,047,437.19 | 4,470,657,567.14 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,630,704,631.07 | 23,844,271,479.92 | 21,561,463,604.73 | 19,638,615,277.46 | 19,316,478,659.62 | 19,803,890,884.20 | 17,061,136,133.84 |
| 流动负债： | |||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,133,775,702.32 | 1,145,550,587.35 | 1,247,208,244.26 | 1,134,102,419.03 | 1,069,166,879.76 | 881,207,127.01 | 488,328,290.84 |
| 其中：交易性金融负债(元) | - | - | - | - | 54,736,706.07 | 46,906,758.56 | 42,369,591.70 | 32,229,012.86 | 80,786,616.67 | 113,610,931.43 | 33,521,920.35 |
| 衍生金融负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,641,472,190.81 | 13,921,222,686.76 | 11,522,594,630.13 | 9,810,942,134.84 | 10,001,177,029.61 | 10,666,415,373.28 | 8,709,283,186.01 |
| 其中：应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,793,021,743.61 | 7,438,928,526.00 | 6,291,342,844.45 | 5,910,417,290.11 | 6,393,336,445.87 | 5,767,919,542.57 | 4,681,667,908.72 |
| 其中：应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,848,450,447.20 | 6,482,294,160.76 | 5,231,251,785.68 | 3,900,524,844.73 | 3,607,840,583.74 | 4,898,495,830.71 | 4,027,615,277.29 |
| 预收款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,984.62 | 847,417.67 | 24,036.69 | 55,949.90 | - | - | - |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 416,122,990.94 | 394,822,462.19 | 474,082,425.90 | 405,733,638.26 | 309,609,196.24 | 355,486,232.62 | 414,514,806.14 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 483,892,930.06 | 445,960,283.15 | 392,902,465.90 | 444,585,894.98 | 376,298,673.25 | 367,774,567.58 | 317,581,219.13 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 85,995,858.16 | 76,400,837.31 | 95,345,968.55 | 93,221,395.45 | 105,393,081.13 | 138,928,253.50 | 76,006,534.88 |
| 应付股利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,005,989.72 | 6,005,989.72 | 4,654,612.12 | 5,384,407.44 | 5,384,407.44 | 32,049,708.69 | 4,978,994.16 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,055,334,483.99 | 1,033,230,180.96 | 1,021,723,205.53 | 882,043,954.97 | 998,397,887.76 | 1,009,254,426.87 | 896,298,533.70 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,939,951.24 | 59,795,173.12 | 49,295,443.93 | 46,655,412.91 | 40,071,769.96 | 40,699,158.12 | 29,702,488.42 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,981,918.21 | 17,855,988.67 | 19,272,913.38 | 19,177,067.62 | 17,880,068.15 | 25,838,465.28 | 29,608,735.19 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,904,294,706.14 | 17,148,598,365.46 | 14,869,473,538.09 | 12,874,131,288.26 | 13,004,165,609.97 | 13,631,264,244.38 | 10,999,824,708.82 |
| 非流动负债： | |||||||||||
| 长期借款(元) | 会员可见 | - | - | - | 5,842,922.02 | 89,058,089.90 | 108,000,000.00 | 108,000,000.00 | 128,000,000.00 | 128,000,000.00 | 148,000,000.00 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 106,251,727.30 | 104,173,573.28 | 41,615,065.51 | 28,976,808.54 | 23,432,385.40 | 25,339,886.55 | 25,796,848.32 |
| 长期应付款(元) | - | 会员可见 | - | 会员可见 | - | 627,878.52 | - | 800,347.84 | - | 1,049,108.10 | - |
| 长期应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,319,507.32 | 10,530,588.34 | 11,119,405.82 | 11,497,075.82 | 11,909,163.22 | 12,164,985.18 | 10,329,623.86 |
| 专项应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 541,643.86 | 627,878.52 | 714,113.18 | 800,347.84 | 886,582.50 | 1,049,108.10 | 1,097,197.29 |
| 预计负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,958,877.72 | 35,570,774.19 | 33,452,563.44 | 32,054,790.39 | 31,667,667.06 | 32,038,544.31 | 32,851,482.36 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 112,002,975.60 | 119,482,607.70 | 126,075,154.57 | 132,977,494.33 | 140,348,297.22 | 146,434,187.24 | 153,738,339.98 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,679,525.53 | 28,890,023.41 | 17,526,566.05 | 19,587,398.52 | 13,557,581.74 | 14,990,512.96 | 16,171,532.93 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 301,597,179.35 | 388,333,535.34 | 338,502,868.57 | 333,893,915.44 | 349,801,677.14 | 360,017,224.34 | 387,985,024.74 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,205,891,885.49 | 17,536,931,900.80 | 15,207,976,406.66 | 13,208,025,203.70 | 13,353,967,287.11 | 13,991,281,468.72 | 11,387,809,733.56 |
| 所有者权益(或股东权益)： | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,029,923,715.00 | 1,029,923,715.00 | 1,029,923,715.00 | 1,029,923,715.00 | 1,029,923,715.00 | 1,029,923,715.00 | 1,029,923,715.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,805,503,457.77 | 2,805,503,457.77 | 2,805,503,457.77 | 3,125,503,457.77 | 2,806,493,904.30 | 2,806,493,904.30 | 2,806,493,904.30 |
| 减：库存股(元) | 会员可见 | - | - | - | - | - | - | - | - | - | - |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -20,548,959.12 | -21,877,980.74 | -21,170,679.74 | -20,704,362.05 | -19,571,555.60 | -18,859,546.08 | -20,069,224.75 |
| 专项储备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,859,772.95 | 14,454,178.04 | 12,196,535.23 | 11,246,811.91 | 13,238,702.97 | 12,115,806.61 | 6,929,368.76 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 477,053,194.82 | 477,053,194.82 | 477,053,194.82 | 477,053,194.82 | 441,218,691.48 | 441,218,691.48 | 441,218,691.48 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,743,223,086.17 | 1,627,816,138.02 | 1,677,296,067.21 | 1,438,315,123.94 | 1,315,330,385.82 | 1,174,611,076.18 | 1,031,789,716.89 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,047,014,267.59 | 5,932,872,702.91 | 5,980,802,290.29 | 6,061,337,941.39 | 5,586,633,843.97 | 5,445,503,647.49 | 5,296,286,171.68 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 377,798,477.99 | 374,466,876.21 | 372,684,907.78 | 369,252,132.37 | 375,877,528.54 | 367,105,767.99 | 377,040,228.60 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,424,812,745.58 | 6,307,339,579.12 | 6,353,487,198.07 | 6,430,590,073.76 | 5,962,511,372.51 | 5,812,609,415.48 | 5,673,326,400.28 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,630,704,631.07 | 23,844,271,479.92 | 21,561,463,604.73 | 19,638,615,277.46 | 19,316,478,659.62 | 19,803,890,884.20 | 17,061,136,133.84 |
| 公告日期 | 2025-10-23 | 2025-08-21 | 2025-04-22 | 2025-04-03 | 2024-10-23 | 2024-08-17 | 2024-04-20 | 2024-03-30 | 2023-10-24 | 2023-08-18 | 2023-04-20 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |