| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,496,326,463.45 | 5,688,114,846.20 | 5,992,375,698.84 | 6,498,183,097.92 | 5,771,743,076.78 | 5,414,921,212.36 | 5,843,370,564.11 |
| 其中：交易性金融资产(元) | - | - | - | - | - | 50,000,000.00 | 50,000,000.00 | - | - | 214,000,000.00 | 214,000,000.00 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,970,935,736.44 | 1,889,295,257.79 | 1,708,690,357.82 | 1,710,969,167.58 | 1,173,016,262.75 | 1,560,805,073.59 | 1,423,216,564.79 |
| 其中：应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 75,236,252.51 | 85,386,698.99 | 170,738,576.41 | 188,551,509.54 | 299,373,601.02 | 272,829,116.84 | 576,952,184.83 |
| 其中：应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,895,699,483.93 | 1,803,908,558.80 | 1,537,951,781.41 | 1,522,417,658.04 | 873,642,661.73 | 1,287,975,956.75 | 846,264,379.96 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 256,453,989.60 | 287,731,609.81 | 120,919,368.75 | 110,788,382.24 | 217,268,944.82 | 105,256,414.51 | 99,268,826.43 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,400,107.84 | 34,314,750.72 | 29,056,394.03 | 24,523,747.31 | 30,585,755.73 | 27,471,966.15 | 23,937,853.47 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,382,305,862.61 | 1,995,512,489.93 | 1,874,182,768.54 | 1,800,547,636.47 | 1,917,808,601.62 | 1,641,617,165.21 | 1,732,548,093.33 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 134,882,196.62 | 119,390,807.65 | 107,693,265.30 | 110,799,746.26 | - | - | - |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 83,886,990.81 | 62,234,587.30 | 59,366,662.86 | 81,410,284.19 | 28,582,411.20 | 21,810,216.18 | 46,425,349.44 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,448,630,422.42 | 10,211,252,692.24 | 10,127,766,915.18 | 10,592,616,536.29 | 9,385,397,166.66 | 9,313,003,443.46 | 9,662,932,156.00 |
| 非流动资产： | |||||||||||
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,682,028.27 | 31,434,938.80 | 32,185,568.20 | 32,940,759.83 | 33,683,010.15 | 34,760,374.49 | 35,520,419.14 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,290,283,458.83 | 3,306,576,258.33 | 3,333,849,528.55 | 3,352,224,333.99 | 3,030,060,435.59 | 2,933,997,419.63 | 2,941,469,422.73 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,178,951,043.52 | 1,140,834,974.16 | 1,113,535,832.52 | 1,088,645,954.93 | 1,130,428,561.83 | 1,118,729,330.16 | 1,045,931,977.55 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,622,783.03 | 21,891,861.80 | 11,019,248.67 | 12,340,566.03 | 13,829,127.63 | 16,556,961.62 | 19,996,647.22 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 435,994,824.61 | 439,996,251.57 | 445,127,822.74 | 451,445,363.56 | 458,375,282.88 | 457,838,587.42 | 464,213,986.74 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 377,585.22 | 296,605.46 | 676,526.78 | 1,240,001.12 | 1,829,781.89 | 1,915,093.02 | 3,440,025.57 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,193,070.94 | 21,550,052.62 | 23,895,957.05 | 24,155,700.63 | 25,021,838.38 | 25,021,838.38 | 25,181,457.62 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 119,342,479.28 | 110,168,209.96 | 86,290,516.35 | 62,074,055.74 | 143,802,825.93 | 176,098,965.06 | 183,078,181.59 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,096,447,273.70 | 5,072,749,152.70 | 5,046,581,000.86 | 5,025,066,735.83 | 4,837,030,864.28 | 4,764,918,569.78 | 4,718,832,118.16 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,545,077,696.12 | 15,284,001,844.94 | 15,174,347,916.04 | 15,617,683,272.12 | 14,222,428,030.94 | 14,077,922,013.24 | 14,381,764,274.16 |
| 流动负债： | |||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 680,000,000.00 | 660,000,000.00 | - | 133,000,000.00 | 326,200,000.00 | 315,000,000.00 | 255,000,000.00 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,716,213,227.18 | 2,610,926,683.24 | 3,067,467,724.71 | 3,274,206,339.80 | 2,478,044,860.89 | 2,435,695,570.91 | 2,914,415,982.66 |
| 其中：应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 512,832,137.09 | 708,050,904.43 | 1,077,229,300.41 | 1,177,940,023.01 | 522,314,681.46 | 626,598,896.36 | 879,269,244.58 |
| 其中：应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,203,381,090.09 | 1,902,875,778.81 | 1,990,238,424.30 | 2,096,266,316.79 | 1,955,730,179.43 | 1,809,096,674.55 | 2,035,146,738.08 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 443,334,507.43 | 220,229,504.40 | 348,279,205.34 | 293,940,951.54 | 495,209,314.69 | 411,545,696.14 | 404,523,152.83 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 169,514,710.24 | 170,928,887.84 | 183,078,597.07 | 280,344,660.22 | 170,329,069.12 | 175,562,126.15 | 167,431,188.91 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 45,796,660.23 | 42,721,660.11 | 37,106,273.59 | 76,660,412.11 | 110,451,487.31 | 103,385,940.96 | 38,190,562.00 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 229,545,687.59 | 228,706,145.14 | 209,742,137.29 | 215,197,477.43 | 187,338,546.60 | 212,230,746.88 | 230,226,953.12 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,668,527.79 | 13,978,119.64 | 6,439,051.48 | 6,604,613.33 | 5,873,455.79 | 7,079,997.09 | 12,650,323.76 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 44,967,016.44 | 34,259,064.00 | 19,842,427.88 | 29,267,927.94 | 13,502,198.33 | 25,933,747.71 | 52,602,126.04 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,336,040,336.90 | 3,981,750,064.37 | 3,871,955,417.36 | 4,309,222,382.37 | 3,786,948,932.73 | 3,686,433,825.84 | 4,075,040,289.32 |
| 非流动负债： | |||||||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 200,000,000.00 | 200,000,000.00 | 200,000,000.00 | 200,000,000.00 | - | 80,000,000.00 | 80,000,000.00 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,256,232.24 | 16,151,054.16 | 7,049,282.19 | 8,542,928.93 | 9,866,487.64 | 10,191,274.38 | 11,134,259.11 |
| 长期应付款(元) | - | 会员可见 | - | 会员可见 | - | 442,484,899.26 | - | 438,306,989.03 | - | 374,490,341.78 | - |
| 专项应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 465,381,510.61 | 411,240,899.26 | 442,436,226.82 | 425,306,989.03 | 375,602,583.90 | 374,490,341.78 | 361,474,663.61 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,263,881.64 | 35,432,829.65 | 35,788,277.66 | 35,918,725.68 | 30,055,740.98 | 30,867,935.99 | 30,815,631.00 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 90,396,828.19 | 96,677,859.01 | 96,503,149.96 | 96,503,149.96 | 103,878,161.46 | 103,878,161.46 | 100,659,102.50 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 807,298,452.68 | 790,746,642.08 | 781,776,936.63 | 779,271,793.60 | 519,402,973.98 | 599,427,713.61 | 584,083,656.22 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,143,338,789.58 | 4,772,496,706.45 | 4,653,732,353.99 | 5,088,494,175.97 | 4,306,351,906.71 | 4,285,861,539.45 | 4,659,123,945.54 |
| 所有者权益(或股东权益)： | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,392,558,982.00 | 1,392,558,982.00 | 1,392,558,982.00 | 1,392,558,982.00 | 1,392,558,982.00 | 1,392,558,982.00 | 1,392,558,982.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,729,276,784.97 | 3,729,276,784.97 | 3,729,276,784.97 | 3,802,481,882.82 | 3,802,481,882.82 | 3,783,191,882.82 | 3,783,191,882.82 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 797,789.46 | 2,075,329.85 | 2,166,968.27 | 2,166,968.27 | 2,364,331.55 | 2,364,331.55 | 2,364,331.55 |
| 专项储备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 77,418,188.79 | 74,683,492.68 | 68,224,779.16 | 63,132,398.24 | 73,284,575.85 | 68,648,259.98 | 62,362,679.73 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 134,764,699.14 | 134,764,699.14 | 134,764,699.14 | 134,764,699.14 | 84,424,092.92 | 84,424,092.92 | 84,424,092.92 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,997,331,783.56 | 5,102,078,994.40 | 5,120,418,250.66 | 5,134,084,165.68 | 4,560,962,259.09 | 4,460,872,924.52 | 4,397,738,359.60 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,332,148,227.92 | 10,435,438,283.04 | 10,447,410,464.20 | 10,529,189,096.15 | 9,916,076,124.23 | 9,792,060,473.79 | 9,722,640,328.62 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 69,590,678.62 | 76,066,855.45 | 73,205,097.85 | - | - | - | - |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,401,738,906.54 | 10,511,505,138.49 | 10,520,615,562.05 | 10,529,189,096.15 | 9,916,076,124.23 | 9,792,060,473.79 | 9,722,640,328.62 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,545,077,696.12 | 15,284,001,844.94 | 15,174,347,916.04 | 15,617,683,272.12 | 14,222,428,030.94 | 14,077,922,013.24 | 14,381,764,274.16 |
| 公告日期 | 2025-10-28 | 2025-08-22 | 2025-04-29 | 2025-04-24 | 2024-10-28 | 2024-08-26 | 2024-04-26 | 2024-04-20 | 2023-10-27 | 2023-08-22 | 2023-04-25 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |