2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
流动资产: | |||||||||||
货币资金(元) | 10,343,630,111.58 | 13,204,472,060.53 | 12,920,736,214.01 | 13,798,761,585.90 | 18,274,513,474.31 | 17,472,719,224.14 | 13,304,486,481.06 | 16,875,498,587.40 | 14,909,527,386.51 | 12,342,129,464.34 | 12,332,176,548.64 |
应收票据及应收账款(元) | 508,812,789.31 | 522,603,498.14 | 528,852,647.12 | 490,763,161.55 | 883,205,763.68 | 843,121,062.53 | 886,100,791.60 | 908,096,596.65 | 462,242,064.78 | 588,218,991.58 | 746,771,422.67 |
其中:应收账款(元) | 508,812,789.31 | 522,603,498.14 | 528,852,647.12 | 490,763,161.55 | 883,205,763.68 | 843,121,062.53 | 886,100,791.60 | 908,096,596.65 | 462,242,064.78 | 588,218,991.58 | 746,771,422.67 |
预付款项(元) | 460,825,685.30 | 461,462,547.77 | 502,481,256.29 | 449,729,874.80 | 511,177,064.28 | 476,388,998.40 | 461,549,919.30 | 446,110,948.02 | 509,924,681.45 | 527,239,722.03 | 524,445,154.48 |
应收股利(元) | - | - | - | - | - | - | - | - | - | - | 111,000,000.00 |
其他应收款(元) | 6,938,670,311.80 | 7,017,356,466.20 | 6,993,803,204.35 | 6,862,369,741.34 | 6,933,451,468.59 | 6,946,917,827.16 | 7,293,176,276.13 | 7,677,712,827.13 | 7,935,254,683.55 | 8,128,596,608.97 | 7,952,271,089.50 |
存货(元) | 61,367,725,205.20 | 62,121,125,638.49 | 65,832,114,739.45 | 69,200,594,959.61 | 70,516,270,350.27 | 71,876,039,186.18 | 73,181,891,118.72 | 74,295,484,225.96 | 76,958,807,686.45 | 79,092,581,977.78 | 82,484,540,786.19 |
其他流动资产(元) | 3,064,659,372.37 | 3,086,080,533.77 | 2,843,810,100.31 | 2,927,979,579.93 | 2,892,612,970.55 | 2,801,333,340.17 | 11,083,880,194.20 | 2,392,770,069.32 | 2,272,869,324.18 | 2,292,290,489.45 | 2,793,902,073.16 |
流动资产合计(元) | 82,684,323,475.56 | 86,413,100,744.90 | 89,621,798,161.53 | 93,730,198,903.13 | 100,011,231,091.68 | 100,416,519,638.58 | 106,211,084,781.01 | 102,595,673,254.48 | 103,048,625,826.92 | 102,971,057,254.15 | 106,945,107,074.64 |
非流动资产: | |||||||||||
长期应收款(元) | 95,548,946.77 | 94,401,567.00 | 94,203,135.33 | 93,093,271.09 | - | - | - | - | - | - | - |
长期股权投资(元) | 3,718,423,594.66 | 3,860,938,005.88 | 3,893,308,089.63 | 3,883,862,689.99 | 4,176,391,598.57 | 4,120,670,475.57 | 4,275,270,834.31 | 4,448,196,277.65 | 4,667,560,444.92 | 4,647,101,837.60 | 4,091,578,163.92 |
其他非流动金融资产(元) | 953,620,000.00 | 953,620,000.00 | 953,620,000.00 | 953,620,000.00 | 776,400,000.00 | 776,400,000.00 | 776,400,000.00 | 776,400,000.00 | 572,200,000.00 | 572,200,000.00 | 572,200,000.00 |
投资性房地产(元) | 39,597,545,701.41 | 39,579,345,303.09 | 39,561,801,314.07 | 39,537,473,979.68 | 39,506,719,429.37 | 39,485,633,101.75 | 39,461,645,414.61 | 39,432,110,102.40 | 39,637,679,414.50 | 39,349,863,493.85 | 38,847,914,998.70 |
固定资产(元) | 2,361,262,320.65 | 2,376,928,213.72 | 2,404,131,553.95 | 2,427,101,512.23 | 2,439,637,332.11 | 2,461,076,300.00 | 2,484,082,694.61 | 2,507,846,118.04 | 2,533,002,565.14 | 2,510,944,789.40 | 2,482,801,950.80 |
在建工程(元) | - | - | - | - | - | - | - | - | 763,520,083.35 | 787,362,374.55 | 806,799,964.46 |
使用权资产(元) | 104,744,249.11 | 111,301,060.80 | 122,007,958.82 | 119,301,989.71 | 130,398,433.94 | 140,241,569.59 | 144,456,664.66 | 152,771,037.63 | 103,081,710.32 | 126,118,409.89 | 144,311,729.54 |
无形资产(元) | 393,401,709.02 | 398,455,760.24 | 365,249,540.47 | 370,078,378.43 | 373,072,646.02 | 377,293,558.59 | 381,662,390.98 | 386,889,089.30 | 389,121,881.44 | 394,300,625.63 | 399,940,818.42 |
长期待摊费用(元) | 22,135,666.35 | 22,916,925.15 | 23,673,768.10 | 25,107,036.32 | - | - | - | - | - | - | - |
递延所得税资产(元) | 3,350,563,906.78 | 3,217,475,148.76 | 3,125,568,245.43 | 3,031,719,816.05 | 2,614,204,938.13 | 2,436,938,460.80 | 2,494,729,776.32 | 2,495,585,128.22 | 2,190,600,664.46 | 2,119,325,554.94 | 1,966,343,386.98 |
其他非流动资产(元) | 158,479,050.07 | 174,741,368.03 | 177,020,685.99 | 200,295,003.95 | 183,574,321.91 | 272,299,694.66 | 321,579,012.62 | 248,407,275.80 | 275,194,793.79 | 231,836,931.23 | 270,188,999.22 |
非流动资产合计(元) | 50,755,725,144.82 | 50,790,123,352.67 | 50,720,584,291.79 | 50,641,653,677.45 | 50,200,398,700.05 | 50,070,553,160.96 | 50,339,826,788.11 | 50,448,205,029.04 | 51,131,961,557.92 | 50,739,054,017.09 | 49,582,080,012.04 |
资产总计(元) | 133,440,048,620.38 | 137,203,224,097.57 | 140,342,382,453.32 | 144,371,852,580.58 | 150,211,629,791.73 | 150,487,072,799.54 | 156,550,911,569.12 | 153,043,878,283.52 | 154,180,587,384.84 | 153,710,111,271.24 | 156,527,187,086.68 |
流动负债: | |||||||||||
短期借款(元) | 20,000,000.00 | 30,000,000.00 | 30,000,000.00 | 30,000,000.00 | 30,000,000.00 | 24,000,000.00 | 30,000,000.00 | 20,000,000.00 | 40,000,000.00 | 36,000,000.00 | 28,800,000.00 |
应付票据及应付账款(元) | 6,069,163,949.97 | 6,279,440,504.66 | 6,472,483,477.20 | 6,848,400,041.14 | 6,707,045,465.69 | 7,218,305,987.59 | 7,257,861,016.56 | 8,735,230,319.56 | 7,411,318,146.92 | 7,367,847,004.06 | 7,446,237,403.36 |
其中:应付票据(元) | 19,319.10 | 155,689,241.98 | 161,578,537.50 | 4,246,988.06 | 36,712,761.64 | 108,561,098.92 | 116,389,012.37 | 82,700,865.38 | 104,523,764.35 | 213,856,246.23 | 237,231,567.47 |
其中:应付账款(元) | 6,069,144,630.87 | 6,123,751,262.68 | 6,310,904,939.70 | 6,844,153,053.08 | 6,670,332,704.05 | 7,109,744,888.67 | 7,141,472,004.19 | 8,652,529,454.18 | 7,306,794,382.57 | 7,153,990,757.83 | 7,209,005,835.89 |
预收款项(元) | 181,025,925.62 | 172,255,566.65 | 185,983,949.62 | 184,500,852.49 | 189,966,639.78 | 220,504,345.87 | 196,816,590.79 | 150,008,585.25 | 184,205,426.54 | 183,286,208.51 | 184,890,449.28 |
合同负债(元) | 7,487,452,148.68 | 7,038,256,544.27 | 7,105,195,933.48 | 11,408,061,974.51 | 13,100,413,899.69 | 13,134,982,264.52 | 11,341,232,279.24 | 9,704,180,632.90 | 9,054,134,044.82 | 8,183,291,015.25 | 10,888,804,436.32 |
应付职工薪酬(元) | 211,352,674.58 | 206,081,281.58 | 197,418,593.76 | 274,442,782.01 | 211,212,729.65 | 214,638,289.57 | 204,173,885.87 | 287,354,460.86 | 194,341,917.51 | 182,209,013.73 | 179,244,320.06 |
应交税费(元) | 1,832,950,510.53 | 1,913,385,301.94 | 2,061,608,218.34 | 1,971,235,398.16 | 1,953,186,541.47 | 1,915,865,539.91 | 2,029,784,409.99 | 2,148,072,618.74 | 2,284,412,859.23 | 2,262,404,927.27 | 2,919,919,278.46 |
应付股利(元) | - | - | - | - | - | 44,833,948.61 | - | - | - | 89,667,897.21 | - |
其他应付款(元) | 6,606,455,185.21 | 6,942,298,097.60 | 7,540,205,515.26 | 6,155,763,263.36 | 5,919,182,551.55 | 6,034,491,375.16 | 6,076,334,512.72 | 6,162,370,820.04 | 5,533,479,420.13 | 7,027,572,880.93 | 7,528,550,295.56 |
一年内到期的非流动负债(元) | 2,932,348,347.10 | 3,236,418,889.99 | 3,733,361,929.48 | 1,624,128,222.71 | 9,459,217,398.06 | 8,589,185,203.00 | 8,413,920,008.31 | 13,920,922,932.15 | 19,272,429,499.92 | 14,254,042,855.01 | 12,593,279,998.28 |
其他流动负债(元) | 653,230,966.00 | 614,639,944.39 | 617,824,622.29 | 995,537,893.73 | 1,135,387,817.54 | 1,128,028,904.68 | 959,240,008.33 | 830,733,857.22 | 769,243,555.49 | 699,934,624.63 | 943,594,540.49 |
流动负债合计(元) | 25,993,979,707.69 | 26,432,776,131.08 | 27,944,082,239.43 | 29,492,070,428.11 | 38,705,613,043.43 | 38,524,835,858.91 | 36,509,362,711.81 | 41,958,874,226.72 | 44,743,564,870.56 | 40,286,256,426.60 | 42,713,320,721.81 |
非流动负债: | |||||||||||
长期借款(元) | 32,122,748,434.51 | 32,529,925,189.09 | 33,724,087,316.89 | 35,078,414,917.81 | 34,007,643,129.90 | 36,141,761,737.61 | 46,705,448,281.09 | 40,405,467,891.26 | 37,527,701,219.27 | 37,961,461,541.46 | 37,515,770,969.66 |
应付债券(元) | 34,672,304,297.53 | 36,908,823,780.46 | 34,925,124,506.77 | 35,489,784,597.92 | 32,525,825,128.15 | 30,211,036,147.49 | 27,089,961,239.45 | 24,198,221,631.90 | 24,213,783,249.86 | 27,982,012,097.93 | 28,934,560,436.76 |
租赁负债(元) | 78,018,612.00 | 81,182,488.10 | 94,442,893.36 | 85,293,770.09 | 91,760,734.98 | 92,662,504.90 | 93,792,891.27 | 98,933,005.17 | 39,455,640.86 | 47,207,287.95 | 65,526,537.73 |
递延收益(元) | 154,335,140.92 | 103,164,375.46 | 70,015,723.51 | 5,021,079.65 | 17,547,775.38 | 17,227,746.39 | 21,961,220.96 | 19,398,093.45 | - | - | - |
递延所得税负债(元) | 4,008,524,071.93 | 4,013,689,051.12 | 4,027,635,562.03 | 4,011,303,882.22 | 3,942,933,842.48 | 3,943,541,967.17 | 3,942,499,044.00 | 3,942,131,499.12 | 3,924,940,969.76 | 3,847,867,280.68 | 3,822,422,194.30 |
非流动负债合计(元) | 71,035,930,556.89 | 73,636,784,884.23 | 72,841,306,002.56 | 74,669,818,247.69 | 70,585,710,610.89 | 70,406,230,103.56 | 77,853,662,676.77 | 68,664,152,120.90 | 65,705,881,079.75 | 69,838,548,208.02 | 70,338,280,138.45 |
负债合计(元) | 97,029,910,264.58 | 100,069,561,015.31 | 100,785,388,241.99 | 104,161,888,675.80 | 109,291,323,654.32 | 108,931,065,962.47 | 114,363,025,388.58 | 110,623,026,347.62 | 110,449,445,950.31 | 110,124,804,634.62 | 113,051,600,860.26 |
所有者权益(或股东权益): | |||||||||||
实收资本或股本(元) | 2,988,929,907.00 | 2,988,929,907.00 | 2,988,929,907.00 | 2,988,929,907.00 | 2,988,929,907.00 | 2,988,929,907.00 | 2,988,929,907.00 | 2,988,929,907.00 | 2,988,929,907.00 | 2,988,929,907.00 | 2,988,929,907.00 |
资本公积(元) | 6,968,308,580.09 | 6,968,308,580.09 | 6,968,308,580.09 | 6,939,918,297.92 | 6,939,918,297.92 | 6,939,918,297.92 | 6,939,918,297.92 | 6,939,918,297.92 | 6,928,449,593.50 | 6,916,110,426.83 | 6,906,730,426.83 |
其他综合收益(元) | 747,548,311.98 | 747,555,594.18 | 747,581,558.98 | 747,553,206.50 | 747,438,778.83 | 747,438,999.35 | 747,444,863.01 | 747,442,031.49 | 746,897,306.69 | 746,867,438.02 | 746,847,764.70 |
盈余公积(元) | 1,494,464,953.50 | 1,494,464,953.50 | 1,494,464,953.50 | 1,494,464,953.50 | 1,494,464,953.50 | 1,494,464,953.50 | 1,494,464,953.50 | 1,494,464,953.50 | 1,494,464,953.50 | 1,494,464,953.50 | 1,494,464,953.50 |
未分配利润(元) | 21,152,349,790.00 | 21,783,183,200.29 | 23,486,943,790.52 | 23,767,315,223.59 | 24,374,417,794.39 | 24,984,328,418.65 | 25,546,586,100.68 | 25,757,720,428.11 | 26,291,204,711.07 | 26,060,069,258.43 | 25,935,484,372.53 |
归属于母公司股东权益合计(元) | 33,351,601,542.57 | 33,982,442,235.06 | 35,686,228,790.09 | 35,938,181,588.51 | 36,545,169,731.64 | 37,155,080,576.42 | 37,717,344,122.11 | 37,928,475,618.02 | 38,449,946,471.76 | 38,206,441,983.78 | 38,072,457,424.56 |
少数股东权益(元) | 3,058,536,813.23 | 3,151,220,847.20 | 3,870,765,421.24 | 4,271,782,316.27 | 4,375,136,405.77 | 4,400,926,260.65 | 4,470,542,058.43 | 4,492,376,317.88 | 5,281,194,962.77 | 5,378,864,652.84 | 5,403,128,801.86 |
股东权益合计(元) | 36,410,138,355.80 | 37,133,663,082.26 | 39,556,994,211.33 | 40,209,963,904.78 | 40,920,306,137.41 | 41,556,006,837.07 | 42,187,886,180.54 | 42,420,851,935.90 | 43,731,141,434.53 | 43,585,306,636.62 | 43,475,586,226.42 |
负债和股东权益合计(元) | 133,440,048,620.38 | 137,203,224,097.57 | 140,342,382,453.32 | 144,371,852,580.58 | 150,211,629,791.73 | 150,487,072,799.54 | 156,550,911,569.12 | 153,043,878,283.52 | 154,180,587,384.84 | 153,710,111,271.24 | 156,527,187,086.68 |
公告日期 | 2024-10-31 | 2024-08-31 | 2024-04-30 | 2024-04-12 | 2023-10-31 | 2023-08-31 | 2023-04-29 | 2023-04-29 | 2022-10-28 | 2022-08-20 | 2022-04-28 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |