2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
流动资产: | |||||||||||
货币资金(元) | 5,772,569,313.86 | 5,791,503,288.52 | 7,211,215,459.60 | 6,528,128,635.10 | 5,041,741,518.12 | 4,958,298,200.50 | 5,493,837,639.52 | 5,355,331,274.36 | 6,928,118,549.13 | 7,174,864,270.07 | 5,885,121,766.54 |
其中:交易性金融资产(元) | 67,938,247.39 | 65,802,752.71 | 70,687,998.13 | 31,167,356.16 | 24,689,453.58 | 24,689,453.58 | 27,269,453.58 | 27,269,453.58 | 16,514,453.58 | 16,514,453.58 | 19,691,800.00 |
应收票据及应收账款(元) | 2,073,214,682.86 | 2,113,075,137.24 | 1,995,416,454.89 | 1,915,694,542.76 | 1,953,252,782.50 | 1,856,868,936.34 | 1,556,412,970.30 | 1,584,475,353.21 | 1,751,647,638.03 | 1,816,465,804.64 | 1,543,127,989.03 |
其中:应收票据(元) | 6,899,426.99 | 5,421,849.33 | 24,912,401.77 | 12,569,889.91 | 8,513,401.10 | 8,213,353.63 | 11,375,095.31 | 7,831,257.97 | 27,502,085.04 | 20,102,451.05 | 24,046,360.52 |
其中:应收账款(元) | 2,066,315,255.87 | 2,107,653,287.91 | 1,970,504,053.12 | 1,903,124,652.85 | 1,944,739,381.40 | 1,848,655,582.71 | 1,545,037,874.99 | 1,576,644,095.24 | 1,724,145,552.99 | 1,796,363,353.59 | 1,519,081,628.51 |
预付款项(元) | 257,877,015.37 | 168,574,090.19 | 134,164,324.87 | 89,873,541.14 | 115,457,681.06 | 99,201,443.47 | 97,996,180.17 | 59,192,789.00 | 109,952,854.09 | 131,767,341.74 | 104,830,445.36 |
应收利息(元) | 3,080,297.34 | 12,069,016.05 | 3,589,241.41 | - | - | 27,260,212.72 | - | - | - | 6,650,000.00 | - |
应收股利(元) | 788,059.56 | 788,059.56 | 788,059.56 | 1,190,954.97 | - | - | - | - | - | - | - |
其他应收款(元) | 216,506,340.50 | 180,087,310.39 | 221,624,831.00 | 186,298,067.19 | 510,882,218.87 | 193,792,517.55 | 228,659,271.59 | 151,990,166.84 | 248,907,806.69 | 211,762,370.83 | 270,765,435.72 |
存货(元) | 1,165,383,663.59 | 1,116,617,942.39 | 1,176,152,177.39 | 1,261,000,912.01 | 1,063,099,208.33 | 1,071,948,575.00 | 1,135,157,197.22 | 1,348,518,169.14 | 1,160,537,889.00 | 1,152,537,378.28 | 1,275,589,991.33 |
合同资产(元) | 1,448,297,324.09 | 1,430,911,745.77 | 1,273,650,378.96 | 1,214,792,988.09 | 1,241,085,233.32 | 1,025,707,372.00 | 1,091,105,465.22 | 1,072,399,021.72 | 1,071,089,815.44 | 927,626,985.38 | 876,805,977.51 |
其他流动资产(元) | 139,414,190.46 | 131,085,501.02 | 143,477,208.28 | 727,098,354.82 | 403,417,624.21 | 458,449,724.48 | 472,458,786.63 | 753,770,284.79 | 97,094,124.49 | 116,059,051.57 | 805,619,859.30 |
流动资产合计(元) | 11,205,844,463.15 | 11,095,275,199.63 | 12,245,276,991.98 | 12,061,419,788.84 | 10,354,523,617.31 | 9,716,255,435.64 | 10,147,306,894.17 | 10,386,916,217.26 | 11,383,863,130.45 | 11,554,247,656.09 | 10,781,553,264.79 |
非流动资产: | |||||||||||
其他债权投资(元) | 2,482,401,193.47 | 2,485,118,113.42 | 1,726,354,901.03 | 2,294,430,530.14 | 3,530,913,593.45 | 3,198,236,478.37 | 2,232,727,561.92 | 2,232,727,561.92 | - | - | - |
长期应收款(元) | 209,804,269.93 | 241,076,653.49 | 251,138,565.96 | 229,664,310.55 | 251,239,575.89 | 257,371,692.34 | 223,975,779.35 | 171,800,664.64 | 100,258,752.68 | 71,710,897.57 | 69,157,465.44 |
长期股权投资(元) | 321,841,221.73 | 269,167,848.82 | 270,870,223.65 | 301,080,249.78 | 307,972,874.90 | 299,403,354.51 | 300,016,426.44 | 327,030,538.12 | 332,465,486.48 | 297,409,806.26 | 300,164,543.80 |
其他权益工具投资(元) | 2,328,521.08 | 2,328,521.08 | 2,328,521.08 | 2,328,521.08 | 2,328,521.08 | 2,328,521.08 | 2,328,521.08 | 2,328,521.08 | 15,498,521.08 | 2,328,521.08 | 2,328,521.08 |
其他非流动金融资产(元) | 519,800,000.00 | 519,800,000.00 | 519,800,000.00 | 519,800,000.00 | 519,800,000.00 | 519,800,000.00 | 519,800,000.00 | 519,800,000.00 | 519,800,000.00 | 519,800,000.00 | 519,800,000.00 |
固定资产(元) | 9,460,056,882.02 | 9,509,737,759.27 | 9,417,322,936.38 | 9,389,179,636.51 | 9,170,305,815.11 | 9,117,758,631.31 | 9,031,364,282.46 | 9,000,915,287.76 | 8,733,876,644.25 | 8,709,341,854.82 | 8,671,283,042.43 |
在建工程(元) | 1,097,097,313.96 | 1,118,795,347.84 | 1,283,243,210.77 | 1,257,190,221.51 | 1,323,954,605.86 | 1,333,498,125.92 | 1,377,544,533.67 | 1,215,636,007.10 | 1,489,864,432.25 | 1,405,251,256.52 | 1,266,713,738.00 |
使用权资产(元) | 186,458,216.83 | 215,408,838.58 | 225,638,126.93 | 236,394,427.16 | 238,589,033.69 | 252,654,906.60 | 269,974,645.30 | 295,780,424.84 | 312,980,133.66 | 331,633,729.07 | 340,699,241.70 |
无形资产(元) | 567,731,568.45 | 577,377,954.25 | 564,076,116.80 | 584,580,487.40 | 570,215,092.74 | 560,599,316.15 | 564,748,550.94 | 574,242,799.46 | 538,738,972.55 | 538,617,142.72 | 542,626,476.00 |
开发支出(元) | - | - | - | - | 1,320,313.98 | - | - | - | - | - | - |
商誉(元) | 535,910,399.00 | 535,910,399.00 | 535,910,399.00 | 535,910,399.00 | 535,910,399.00 | 535,910,399.00 | 535,910,399.00 | 535,910,399.00 | 535,910,399.00 | 535,910,399.00 | 535,910,399.00 |
长期待摊费用(元) | 1,751,783,076.08 | 1,785,428,072.33 | 1,787,416,103.12 | 1,839,542,045.57 | 1,882,955,925.86 | 1,877,078,544.20 | 1,810,046,896.43 | 1,821,264,518.13 | 1,880,614,543.22 | 1,811,777,209.80 | 1,789,636,250.68 |
递延所得税资产(元) | 19,875,148.57 | 22,643,429.60 | 22,650,420.58 | 22,681,685.56 | 24,885,589.86 | 24,885,589.86 | 25,455,525.49 | 25,431,441.88 | 18,467,191.80 | 18,582,087.70 | 18,593,914.18 |
其他非流动资产(元) | 5,578,963.47 | 5,878,932.48 | 6,000,000.00 | 6,000,000.00 | 7,217,350.66 | 6,855,863.48 | 6,146,161.19 | 1,000,000.00 | 59,466.00 | 25,712,301.45 | 25,678,084.49 |
非流动资产合计(元) | 17,160,666,774.59 | 17,288,671,870.16 | 16,612,749,525.30 | 17,218,782,514.26 | 18,367,608,692.08 | 17,986,381,422.82 | 16,900,039,283.27 | 16,723,868,163.93 | 14,478,534,542.97 | 14,268,075,205.99 | 14,082,591,676.80 |
资产总计(元) | 28,366,511,237.74 | 28,383,947,069.79 | 28,858,026,517.28 | 29,280,202,303.10 | 28,722,132,309.39 | 27,702,636,858.46 | 27,047,346,177.44 | 27,110,784,381.19 | 25,862,397,673.42 | 25,822,322,862.08 | 24,864,144,941.59 |
流动负债: | |||||||||||
短期借款(元) | 136,317,809.60 | 815,464,705.52 | 1,499,484,115.56 | 1,127,424,220.56 | 1,258,967,363.71 | 1,679,433,677.62 | 1,418,070,377.35 | 942,835,999.33 | 477,772,582.26 | 378,558,470.10 | 69,072,272.19 |
应付票据及应付账款(元) | 3,987,417,648.58 | 3,929,543,486.34 | 3,656,357,904.11 | 4,325,549,051.98 | 3,831,263,824.15 | 3,496,112,750.65 | 3,341,116,662.96 | 3,710,099,045.87 | 3,166,813,883.68 | 3,220,638,713.27 | 3,044,009,744.19 |
其中:应付票据(元) | 394,798,012.52 | 337,495,026.73 | 408,148,751.53 | 619,756,524.70 | 368,503,074.35 | 293,864,818.50 | 336,869,138.18 | 260,844,389.92 | 232,099,786.65 | 265,352,828.95 | 225,321,398.16 |
其中:应付账款(元) | 3,592,619,636.06 | 3,592,048,459.61 | 3,248,209,152.58 | 3,705,792,527.28 | 3,462,760,749.80 | 3,202,247,932.15 | 3,004,247,524.78 | 3,449,254,655.95 | 2,934,714,097.03 | 2,955,285,884.32 | 2,818,688,346.03 |
合同负债(元) | 3,072,887,782.77 | 2,892,054,165.20 | 3,103,985,244.42 | 2,968,082,888.25 | 2,817,726,711.92 | 2,702,341,316.82 | 2,745,934,125.55 | 2,834,861,974.04 | 2,985,822,730.91 | 2,954,547,685.78 | 2,825,927,297.79 |
应付职工薪酬(元) | 323,340,366.38 | 313,853,641.01 | 243,693,485.13 | 642,312,037.48 | 416,533,372.84 | 393,156,740.00 | 316,205,377.00 | 690,109,929.73 | 423,391,396.31 | 357,886,430.70 | 295,491,970.31 |
应交税费(元) | 54,965,252.97 | 66,128,376.06 | 74,909,305.49 | 34,595,750.03 | 66,095,856.49 | 51,254,634.24 | 50,482,214.22 | 35,185,593.03 | 30,531,150.11 | 33,076,402.89 | 46,025,790.46 |
应付利息(元) | 133,430.39 | 1,329,495.13 | 1,175,757.01 | - | - | - | - | - | 1,443,734.33 | 493,499.21 | - |
应付股利(元) | - | - | - | - | - | 677,819.08 | - | 757,155.27 | - | 370,811,496.31 | - |
其他应付款(元) | 755,873,586.51 | 484,480,336.48 | 498,981,446.32 | 479,498,701.23 | 764,262,776.35 | 542,646,201.71 | 593,413,678.56 | 472,083,866.61 | 498,486,905.18 | 451,227,206.24 | 486,400,795.13 |
一年内到期的非流动负债(元) | 80,588,299.52 | 80,601,204.81 | 80,601,204.81 | 94,256,589.38 | 29,241,333.31 | 29,241,333.31 | 37,594,201.28 | 93,437,409.70 | 61,460,456.94 | 66,410,759.68 | 74,839,897.41 |
其他流动负债(元) | 1,510,090,758.92 | 1,005,620,454.90 | 1,008,822,206.70 | 1,009,889,229.53 | 1,001,400,824.97 | 6,435,377.43 | 2,279,826.79 | 1,972,967.24 | 9,309,820.77 | 9,309,820.77 | 3,493,835.78 |
流动负债合计(元) | 9,921,614,935.64 | 9,589,075,865.45 | 10,168,010,669.55 | 10,681,608,468.44 | 10,185,492,063.74 | 8,901,299,850.86 | 8,505,096,463.71 | 8,781,343,940.82 | 7,655,032,660.49 | 7,842,960,484.95 | 6,845,261,603.26 |
非流动负债: | |||||||||||
租赁负债(元) | 96,802,851.52 | 132,810,404.16 | 145,420,271.04 | 137,449,976.18 | 237,150,090.80 | 261,732,281.42 | 251,955,136.10 | 203,312,252.25 | 293,826,288.34 | 291,821,429.44 | 266,390,459.82 |
长期应付款(元) | - | - | - | - | 2,489,489.00 | 2,489,489.00 | 2,489,489.00 | - | 7,147,027.56 | 6,988,923.42 | 7,228,701.06 |
长期应付职工薪酬(元) | 2,880,400.00 | 2,897,448.00 | 2,917,138.00 | 2,938,590.00 | 1,651,842.00 | 1,669,794.00 | 1,688,445.00 | 4,177,934.00 | 4,177,934.00 | 4,197,907.00 | 4,197,907.00 |
递延收益(元) | 83,474,935.35 | 90,444,151.03 | 88,589,694.74 | 98,529,146.11 | 68,988,066.80 | 70,346,096.63 | 68,204,812.65 | 78,860,776.31 | 88,957,852.65 | 89,601,671.53 | 99,634,003.14 |
递延所得税负债(元) | 3,286,703.77 | 1,431,083.24 | - | - | - | - | - | - | - | - | - |
其他非流动负债(元) | 3,118,421,951.19 | 3,128,054,259.07 | 3,146,964,293.88 | 3,151,904,932.10 | 3,177,664,951.71 | 3,179,433,524.99 | 3,142,630,174.06 | 3,102,007,531.52 | 3,090,575,914.37 | 3,037,709,286.66 | 2,982,279,622.13 |
非流动负债合计(元) | 3,304,866,841.83 | 3,355,637,345.50 | 3,383,891,397.66 | 3,390,822,644.39 | 3,487,944,440.31 | 3,515,671,186.04 | 3,466,968,056.81 | 3,388,358,494.08 | 3,484,685,016.92 | 3,430,319,218.05 | 3,359,730,693.15 |
负债合计(元) | 13,226,481,777.47 | 12,944,713,210.95 | 13,551,902,067.21 | 14,072,431,112.83 | 13,673,436,504.05 | 12,416,971,036.90 | 11,972,064,520.52 | 12,169,702,434.90 | 11,139,717,677.41 | 11,273,279,703.00 | 10,204,992,296.41 |
所有者权益(或股东权益): | |||||||||||
实收资本或股本(元) | 1,961,510,321.78 | 1,961,510,321.78 | 1,961,510,321.78 | 1,961,510,321.78 | 1,961,510,321.78 | 1,961,510,321.78 | 1,961,510,321.78 | 1,961,510,321.78 | 1,961,510,321.78 | 1,961,510,321.78 | 1,961,510,321.78 |
资本公积(元) | 8,913,207,088.93 | 8,913,207,088.93 | 8,913,207,088.93 | 8,923,404,749.62 | 8,922,132,402.92 | 8,922,132,402.92 | 8,922,132,402.92 | 8,929,356,691.39 | 8,930,489,967.66 | 8,930,489,967.66 | 8,930,492,409.50 |
其他综合收益(元) | 1,878,232.21 | 1,878,232.21 | 1,878,232.21 | 2,243,778.37 | 2,060,616.10 | 2,060,616.10 | 2,060,616.10 | 2,149,810.58 | 2,088,179.32 | 2,088,179.32 | 2,088,179.32 |
盈余公积(元) | 487,228,190.99 | 487,228,190.99 | 487,228,190.99 | 487,228,190.99 | 445,696,554.40 | 445,696,554.40 | 445,696,554.40 | 445,696,554.40 | 394,528,936.07 | 394,528,936.07 | 394,528,936.07 |
未分配利润(元) | 3,391,949,176.91 | 3,690,593,953.79 | 3,559,286,783.14 | 3,447,834,591.98 | 3,332,698,719.86 | 3,570,550,460.90 | 3,363,738,694.12 | 3,209,339,743.01 | 3,048,170,447.91 | 2,874,726,742.79 | 2,990,370,898.99 |
归属于母公司股东权益合计(元) | 14,755,773,010.82 | 15,054,417,787.70 | 14,923,110,617.05 | 14,822,221,632.74 | 14,664,098,615.06 | 14,901,950,356.10 | 14,695,138,589.32 | 14,548,053,121.16 | 14,336,787,852.74 | 14,163,344,147.62 | 14,278,990,745.66 |
少数股东权益(元) | 384,256,449.45 | 384,816,071.14 | 383,013,833.02 | 385,549,557.53 | 384,597,190.28 | 383,715,465.46 | 380,143,067.60 | 393,028,825.13 | 385,892,143.27 | 385,699,011.46 | 380,161,899.52 |
股东权益合计(元) | 15,140,029,460.27 | 15,439,233,858.84 | 15,306,124,450.07 | 15,207,771,190.27 | 15,048,695,805.34 | 15,285,665,821.56 | 15,075,281,656.92 | 14,941,081,946.29 | 14,722,679,996.01 | 14,549,043,159.08 | 14,659,152,645.18 |
负债和股东权益合计(元) | 28,366,511,237.74 | 28,383,947,069.79 | 28,858,026,517.28 | 29,280,202,303.10 | 28,722,132,309.39 | 27,702,636,858.46 | 27,047,346,177.44 | 27,110,784,381.19 | 25,862,397,673.42 | 25,822,322,862.08 | 24,864,144,941.59 |
公告日期 | 2024-10-31 | 2024-08-31 | 2024-04-30 | 2024-04-09 | 2023-10-30 | 2023-08-28 | 2023-04-29 | 2023-04-29 | 2022-10-31 | 2022-08-29 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |