2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
流动资产: | |||||||||||
货币资金(元) | 1,392,740,672.40 | 1,344,297,247.38 | 1,534,430,699.18 | 1,235,500,647.85 | 1,050,463,449.72 | 1,386,215,607.87 | 1,549,349,664.01 | 1,440,950,361.48 | 1,686,713,501.80 | 1,647,140,199.01 | 2,000,985,583.94 |
应收票据及应收账款(元) | 962,458,613.77 | 903,701,452.44 | 677,291,046.77 | 943,070,280.77 | 1,021,437,549.49 | 896,669,055.04 | 799,141,833.22 | 985,788,678.22 | 907,847,373.75 | 941,475,739.20 | 765,136,978.44 |
其中:应收账款(元) | 962,458,613.77 | 903,701,452.44 | 677,291,046.77 | 943,070,280.77 | 1,021,437,549.49 | 896,669,055.04 | 799,141,833.22 | 985,788,678.22 | 907,847,373.75 | 941,475,739.20 | 765,136,978.44 |
预付款项(元) | 64,885,925.96 | 69,729,870.85 | 80,408,996.13 | 73,825,552.73 | 92,821,393.33 | 67,063,666.59 | 78,763,899.60 | 52,968,631.07 | 73,486,605.05 | 47,127,801.30 | 30,295,258.88 |
其他应收款(元) | 49,484,049.49 | 66,568,458.21 | 57,100,992.95 | 46,160,152.04 | 53,468,294.25 | 57,457,188.79 | 57,373,892.59 | 48,924,214.69 | 49,114,457.07 | 48,448,888.28 | 35,779,481.14 |
存货(元) | 325,487,712.27 | 307,568,166.66 | 310,995,635.95 | 297,069,243.21 | 268,909,824.10 | 273,871,288.93 | 279,902,263.87 | 296,050,256.42 | 278,113,679.72 | 283,783,373.00 | 281,635,559.22 |
合同资产(元) | 69,477,792.81 | 67,263,008.37 | 64,250,341.37 | 58,109,823.37 | 47,139,276.10 | 58,772,918.58 | 55,242,827.53 | 48,778,043.53 | 79,127,802.08 | 69,068,637.42 | 63,217,245.24 |
一年内到期的非流动资产(元) | - | - | - | - | - | - | - | - | 10,594,455.79 | 10,608,764.97 | 10,594,277.17 |
其他流动资产(元) | 140,865,808.75 | 132,470,954.26 | 124,514,321.18 | 121,787,361.41 | 129,905,120.13 | 109,781,843.14 | 70,883,373.42 | 55,937,018.10 | 36,433,490.96 | 45,472,584.10 | 270,772,805.53 |
流动资产合计(元) | 3,005,400,575.45 | 2,891,599,158.17 | 2,848,992,033.53 | 2,775,523,061.38 | 2,664,144,907.12 | 2,849,831,568.94 | 2,890,657,754.24 | 2,929,397,203.51 | 3,121,431,366.22 | 3,093,125,987.28 | 3,458,417,189.56 |
非流动资产: | |||||||||||
长期应收款(元) | 54,788,553.35 | 42,834,864.46 | 55,651,577.47 | 51,617,260.48 | 47,427,145.24 | 47,454,863.44 | 47,088,492.59 | 47,223,578.99 | 49,008,869.89 | 48,848,526.93 | 48,781,658.43 |
长期股权投资(元) | 18,271,923.63 | 18,997,841.96 | - | 434,300.00 | 469,428.21 | 505,961.93 | 608,768.64 | 608,768.64 | 519,465.42 | 493,196.85 | 783,006.75 |
固定资产(元) | 2,421,580,008.29 | 2,478,162,797.81 | 2,451,157,979.52 | 2,509,563,786.78 | 2,370,821,493.84 | 2,192,726,312.54 | 2,151,771,006.08 | 2,188,831,759.47 | 2,204,238,413.70 | 2,050,493,449.76 | 2,096,698,929.38 |
在建工程(元) | 104,460,746.88 | 100,923,605.02 | 98,341,728.23 | 95,686,178.94 | 270,820,718.56 | 446,625,272.49 | 457,775,865.51 | 463,945,185.58 | 305,920,565.65 | 508,807,428.63 | 250,883,956.47 |
使用权资产(元) | 670,783,748.22 | 606,637,091.93 | 693,801,566.77 | 585,940,327.47 | 562,971,854.52 | 593,042,446.31 | 552,243,534.41 | 547,680,215.27 | 480,038,410.77 | 500,681,220.75 | 487,775,795.43 |
无形资产(元) | 84,861,781.24 | 86,287,901.92 | 87,805,580.67 | 83,169,729.07 | 83,932,322.10 | 84,780,743.95 | 85,814,658.30 | 86,830,166.37 | 87,994,050.91 | 88,385,295.55 | 89,603,255.85 |
长期待摊费用(元) | 123,943,138.96 | 125,439,490.73 | 127,004,921.25 | 117,101,862.45 | 118,512,878.17 | 132,124,868.33 | 129,616,258.23 | 117,552,036.47 | 124,453,099.59 | 121,301,138.46 | 125,970,406.41 |
递延所得税资产(元) | 80,335,571.19 | 83,355,715.45 | 80,429,161.82 | 80,399,821.17 | 81,624,681.62 | 81,624,681.62 | 81,628,007.04 | 81,628,007.04 | 59,106,294.00 | 59,106,294.00 | 52,274,994.97 |
非流动资产合计(元) | 3,559,025,471.76 | 3,542,639,309.28 | 3,594,192,515.73 | 3,523,913,266.36 | 3,536,580,522.26 | 3,578,885,150.61 | 3,506,546,590.80 | 3,534,299,717.83 | 3,311,279,169.93 | 3,378,116,550.93 | 3,152,772,003.69 |
资产总计(元) | 6,564,426,047.21 | 6,434,238,467.45 | 6,443,184,549.26 | 6,299,436,327.74 | 6,200,725,429.38 | 6,428,716,719.55 | 6,397,204,345.04 | 6,463,696,921.34 | 6,432,710,536.15 | 6,471,242,538.21 | 6,611,189,193.25 |
流动负债: | |||||||||||
应付票据及应付账款(元) | 168,619,236.94 | 175,072,755.92 | 140,770,577.19 | 127,366,566.46 | 164,809,038.25 | 144,777,255.30 | 122,397,008.03 | 116,502,073.27 | 111,150,121.48 | 104,064,846.00 | 91,088,768.75 |
其中:应付账款(元) | 168,619,236.94 | 175,072,755.92 | 140,770,577.19 | 127,366,566.46 | 164,809,038.25 | 144,777,255.30 | 122,397,008.03 | 116,502,073.27 | 111,150,121.48 | 104,064,846.00 | 91,088,768.75 |
合同负债(元) | 35,873,750.11 | 35,747,270.81 | 22,478,533.23 | 29,736,223.71 | 44,073,921.06 | 32,396,843.90 | 46,517,652.53 | 51,354,859.42 | 42,478,123.42 | 28,602,291.35 | 30,032,756.10 |
应付职工薪酬(元) | 96,919,192.76 | 77,272,593.98 | 77,294,370.48 | 99,879,594.75 | 57,397,996.03 | 59,712,030.50 | 47,726,734.15 | 80,226,469.36 | 134,303,089.74 | 108,326,303.45 | 113,206,699.06 |
应交税费(元) | 12,454,295.08 | 14,109,730.90 | 44,619,687.44 | 35,782,429.13 | 41,700,730.40 | 38,482,139.62 | 38,402,088.50 | 64,221,412.64 | 17,125,251.95 | 19,618,973.01 | 18,710,619.31 |
应付股利(元) | 7,874,303.43 | 7,874,303.43 | 7,874,303.43 | 7,874,303.43 | 7,874,303.43 | 7,874,303.43 | 8,673,361.29 | 8,673,361.29 | 8,673,361.29 | 8,673,361.29 | 9,149,376.81 |
其他应付款(元) | 50,292,199.47 | 47,996,644.38 | 50,680,296.72 | 93,109,211.54 | 57,042,128.97 | 63,780,729.55 | 66,056,811.82 | 69,565,332.83 | 76,327,478.20 | 77,293,603.74 | 77,830,461.76 |
一年内到期的非流动负债(元) | 159,759,843.21 | 143,827,988.36 | 158,878,934.86 | 148,181,733.36 | 150,718,181.52 | 195,136,195.20 | 233,464,101.82 | 231,905,992.94 | 188,681,798.84 | 294,184,704.34 | 296,464,268.19 |
其他流动负债(元) | 43,937,760.45 | 39,397,309.20 | 35,271,697.70 | 34,916,172.49 | 41,365,704.92 | 37,231,199.38 | 31,965,737.37 | 39,971,864.74 | 41,525,896.36 | 30,713,595.36 | 28,051,228.13 |
流动负债合计(元) | 575,730,581.45 | 541,298,596.98 | 537,868,401.05 | 576,846,234.87 | 564,982,004.58 | 579,390,696.88 | 595,203,495.51 | 662,421,366.49 | 620,265,121.28 | 671,477,678.54 | 664,534,178.11 |
非流动负债: | |||||||||||
长期借款(元) | - | - | 1,001,948.54 | 1,000,923.98 | 8,014,843.16 | 188,175,065.59 | 239,116,738.32 | 239,255,201.92 | 293,580,265.19 | 296,559,975.22 | 133,669,520.29 |
应付债券(元) | - | - | - | - | - | - | - | - | - | - | 303,989,005.45 |
租赁负债(元) | 429,910,858.95 | 394,489,498.11 | 388,559,530.82 | 290,123,353.34 | 251,896,659.95 | 295,740,572.80 | 241,009,699.76 | 252,597,068.67 | 213,706,209.70 | 238,021,887.48 | 235,026,989.01 |
长期应付职工薪酬(元) | 172,410,000.00 | 172,410,000.00 | 172,410,000.00 | 172,410,000.00 | 158,700,000.00 | 158,700,000.00 | 158,700,000.00 | 158,700,000.00 | 222,630,000.00 | 222,630,000.00 | 222,630,000.00 |
递延收益(元) | 29,490,000.00 | 29,490,000.00 | 29,490,000.00 | 29,490,000.00 | 29,490,000.00 | 29,490,000.00 | 29,490,000.00 | 29,490,000.00 | 29,490,000.00 | 29,490,000.00 | 29,490,000.00 |
递延所得税负债(元) | 29,340.65 | 29,340.65 | 29,340.65 | - | - | - | - | - | - | - | - |
其他非流动负债(元) | - | - | - | - | - | - | - | - | - | - | 27,614.55 |
非流动负债合计(元) | 631,840,199.60 | 596,418,838.76 | 591,490,820.01 | 493,024,277.32 | 448,101,503.11 | 672,105,638.39 | 668,316,438.08 | 680,042,270.59 | 759,406,474.89 | 786,701,862.70 | 924,833,129.30 |
负债合计(元) | 1,207,570,781.05 | 1,137,717,435.74 | 1,129,359,221.06 | 1,069,870,512.19 | 1,013,083,507.69 | 1,251,496,335.27 | 1,263,519,933.59 | 1,342,463,637.08 | 1,379,671,596.17 | 1,458,179,541.24 | 1,589,367,307.41 |
所有者权益(或股东权益): | |||||||||||
实收资本或股本(元) | 775,770,137.00 | 775,770,137.00 | 775,770,137.00 | 775,770,137.00 | 775,770,137.00 | 775,770,137.00 | 775,770,137.00 | 775,770,137.00 | 775,770,137.00 | 775,770,137.00 | 775,770,137.00 |
资本公积(元) | 1,944,819,050.37 | 1,944,819,050.37 | 1,944,819,050.37 | 1,944,819,050.37 | 1,944,819,050.37 | 1,944,819,050.37 | 1,944,819,050.37 | 1,944,819,050.37 | 1,944,819,050.37 | 1,944,819,050.37 | 1,944,819,050.37 |
其他综合收益(元) | 25,492,000.50 | 25,492,000.50 | 25,492,000.50 | 25,492,000.50 | 31,965,480.75 | 31,965,480.75 | 31,965,480.75 | 31,965,480.75 | -26,506,023.25 | -26,506,023.25 | -26,506,023.25 |
盈余公积(元) | 349,047,294.51 | 349,047,294.51 | 349,047,294.51 | 349,047,294.51 | 325,577,843.77 | 325,577,843.77 | 325,577,843.77 | 325,577,843.77 | 302,195,666.10 | 302,195,666.10 | 302,195,666.10 |
未分配利润(元) | 2,138,233,374.99 | 2,075,746,510.83 | 2,090,263,483.29 | 2,006,721,309.11 | 1,985,451,916.81 | 1,971,160,154.38 | 1,910,146,756.94 | 1,841,492,660.95 | 1,837,465,645.92 | 1,795,275,577.88 | 1,803,802,080.36 |
归属于母公司股东权益合计(元) | 5,233,361,857.37 | 5,170,874,993.21 | 5,185,391,965.67 | 5,101,849,791.49 | 5,063,584,428.70 | 5,049,292,666.27 | 4,988,279,268.83 | 4,919,625,172.84 | 4,833,744,476.14 | 4,791,554,408.10 | 4,800,080,910.58 |
少数股东权益(元) | 123,493,408.79 | 125,646,038.50 | 128,433,362.53 | 127,716,024.06 | 124,057,492.99 | 127,927,718.01 | 145,405,142.62 | 201,608,111.42 | 219,294,463.84 | 221,508,588.87 | 221,740,975.26 |
股东权益合计(元) | 5,356,855,266.16 | 5,296,521,031.71 | 5,313,825,328.20 | 5,229,565,815.55 | 5,187,641,921.69 | 5,177,220,384.28 | 5,133,684,411.45 | 5,121,233,284.26 | 5,053,038,939.98 | 5,013,062,996.97 | 5,021,821,885.84 |
负债和股东权益合计(元) | 6,564,426,047.21 | 6,434,238,467.45 | 6,443,184,549.26 | 6,299,436,327.74 | 6,200,725,429.38 | 6,428,716,719.55 | 6,397,204,345.04 | 6,463,696,921.34 | 6,432,710,536.15 | 6,471,242,538.21 | 6,611,189,193.25 |
公告日期 | 2024-10-30 | 2024-08-28 | 2024-04-26 | 2024-03-19 | 2023-10-27 | 2023-08-25 | 2023-04-26 | 2023-03-23 | 2022-10-28 | 2022-08-24 | 2022-04-26 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |