2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
流动资产: | |||||||
货币资金(元) | 616,080,097.48 | 884,431,554.05 | 842,500,605.85 | 659,699,235.23 | 577,849,635.21 | 1,299,476,968.78 | 1,192,238,163.91 |
其中:交易性金融资产(元) | 70,249,472.00 | 90,000,000.00 | 72,942,408.00 | 70,000,000.00 | 74,897,638.50 | 71,422,250.50 | 74,137,734.50 |
应收票据及应收账款(元) | 2,736,977,048.27 | 2,747,148,305.50 | 2,602,631,931.13 | 2,650,308,191.46 | 2,584,157,345.81 | 2,559,672,263.16 | 2,529,803,083.37 |
其中:应收票据(元) | 265,156,562.99 | 251,761,959.12 | 301,969,545.84 | 290,757,144.84 | 279,439,782.51 | 241,555,429.88 | 197,098,819.12 |
其中:应收账款(元) | 2,471,820,485.28 | 2,495,386,346.38 | 2,300,662,385.29 | 2,359,551,046.62 | 2,304,717,563.30 | 2,318,116,833.28 | 2,332,704,264.25 |
预付款项(元) | 271,787,532.06 | 280,459,755.12 | 259,496,738.63 | 92,909,875.95 | 211,129,644.84 | 170,639,676.39 | 211,486,942.53 |
应收股利(元) | 14,702,309.70 | 14,702,309.70 | 14,702,309.70 | 14,702,309.70 | 14,702,309.70 | 14,702,309.70 | 14,702,309.70 |
其他应收款(元) | 112,344,893.50 | 117,043,983.30 | 138,235,717.50 | 128,096,342.71 | 134,472,624.67 | 149,851,498.51 | 167,079,292.26 |
存货(元) | 1,355,407,752.91 | 1,315,761,672.77 | 1,199,835,540.44 | 1,198,547,711.92 | 1,360,076,846.43 | 1,298,472,555.17 | 1,141,086,605.27 |
其他流动资产(元) | 79,560,100.90 | 68,232,546.23 | 107,735,760.60 | 95,849,098.17 | 137,931,546.87 | 134,700,685.06 | 141,650,723.59 |
流动资产合计(元) | 5,297,166,255.30 | 5,619,643,368.31 | 5,281,123,397.90 | 4,947,003,783.56 | 5,135,989,691.52 | 5,764,368,271.22 | 5,537,922,033.63 |
非流动资产: | |||||||
长期应收款(元) | - | - | - | - | 318,381.33 | 318,381.33 | 318,381.33 |
长期股权投资(元) | 48,898,474.91 | 46,511,674.91 | 37,816,678.48 | 37,732,094.60 | 34,541,489.70 | 30,882,318.14 | 87,392,308.82 |
其他非流动金融资产(元) | 19,004,053.33 | 19,004,053.33 | 19,004,053.33 | 19,004,053.33 | 13,000,000.00 | 13,000,000.00 | 10,000,000.00 |
投资性房地产(元) | 304,210,629.79 | 307,936,677.63 | 312,493,295.23 | 316,886,946.02 | 321,574,277.57 | 325,086,828.78 | 330,940,971.07 |
固定资产(元) | 1,341,750,324.23 | 1,105,027,885.39 | 1,126,490,741.47 | 1,143,286,160.06 | 547,542,404.18 | 557,171,575.82 | 499,091,012.27 |
在建工程(元) | 36,306,960.79 | 238,476,183.19 | 233,417,416.02 | 222,648,301.30 | 804,902,944.84 | 779,265,631.07 | 582,123,017.64 |
使用权资产(元) | 137,873,699.05 | 133,529,491.07 | 130,104,945.27 | 132,711,885.84 | 156,905,583.74 | 160,560,770.90 | 173,583,833.68 |
无形资产(元) | 195,308,705.74 | 198,629,476.69 | 198,312,419.43 | 203,907,824.53 | 123,437,474.58 | 191,951,069.93 | 132,468,839.95 |
开发支出(元) | - | - | - | - | 48,754,405.05 | - | 48,754,405.05 |
商誉(元) | 494,822,232.75 | 494,822,232.75 | 494,822,232.75 | 494,822,232.75 | 501,933,836.51 | 501,933,836.51 | 501,933,836.51 |
长期待摊费用(元) | 51,839,398.74 | 51,469,867.58 | 43,488,740.55 | 45,473,959.92 | 34,846,846.98 | 33,507,881.46 | 40,395,819.15 |
递延所得税资产(元) | 70,892,237.81 | 74,270,359.17 | 66,028,582.54 | 66,657,487.40 | 55,672,771.02 | 55,361,117.53 | 55,554,319.32 |
其他非流动资产(元) | 260,383,608.91 | 254,452,590.23 | 239,832,483.70 | 242,888,411.32 | 264,334,687.38 | 257,753,413.45 | 335,031,859.08 |
非流动资产合计(元) | 2,961,290,326.05 | 2,924,130,491.94 | 2,901,811,588.77 | 2,926,019,357.07 | 2,907,765,102.88 | 2,906,792,824.92 | 2,797,588,603.87 |
资产总计(元) | 8,258,456,581.35 | 8,543,773,860.25 | 8,182,934,986.67 | 7,873,023,140.63 | 8,043,754,794.40 | 8,671,161,096.14 | 8,335,510,637.50 |
流动负债: | |||||||
短期借款(元) | 1,416,426,952.17 | 1,297,217,799.45 | 1,420,015,712.44 | 1,243,439,703.02 | 1,263,772,757.69 | 1,536,084,163.46 | 1,452,475,345.28 |
应付票据及应付账款(元) | 1,742,613,627.97 | 2,188,288,637.07 | 1,724,455,093.33 | 1,704,191,459.60 | 1,431,260,831.51 | 1,458,114,860.60 | 1,590,683,080.69 |
其中:应付票据(元) | 259,848,121.19 | 691,304,225.65 | 512,985,530.21 | 582,494,719.49 | 470,090,044.10 | 514,152,858.70 | 787,789,839.98 |
其中:应付账款(元) | 1,482,765,506.78 | 1,496,984,411.42 | 1,211,469,563.12 | 1,121,696,740.11 | 961,170,787.41 | 943,962,001.90 | 802,893,240.71 |
预收款项(元) | 1,181,234.02 | 1,618,319.08 | 2,394,106.43 | 1,795,110.76 | 1,943,128.12 | 3,251,618.16 | 2,671,013.89 |
合同负债(元) | 223,573,539.81 | 204,021,265.59 | 253,324,772.47 | 197,960,716.95 | 78,208,772.26 | 61,882,232.14 | 61,099,625.93 |
应付职工薪酬(元) | 86,605,658.28 | 96,591,508.55 | 91,560,513.70 | 97,333,895.73 | 85,544,595.85 | 103,426,061.75 | 98,377,527.25 |
应交税费(元) | 32,634,615.18 | 26,011,837.77 | 28,918,310.43 | 45,749,294.57 | 59,899,945.87 | 57,583,638.98 | 41,060,187.92 |
应付股利(元) | 1,297,209.10 | 6,393,209.10 | 4,297,209.10 | 4,297,209.10 | 4,297,209.10 | 4,297,209.10 | 4,297,209.10 |
其他应付款(元) | 220,410,088.36 | 202,754,835.03 | 201,537,279.36 | 258,576,657.96 | 373,521,030.78 | 364,692,910.79 | 370,164,008.61 |
一年内到期的非流动负债(元) | 38,877,256.62 | 42,671,239.40 | 40,392,755.35 | 47,365,028.35 | 78,357,023.01 | 82,527,221.53 | 261,942,226.56 |
其他流动负债(元) | 49,983,686.86 | 55,199,177.39 | 44,990,636.09 | 48,652,536.33 | 38,217,612.53 | 64,352,925.21 | 47,490,122.52 |
流动负债合计(元) | 3,813,603,868.37 | 4,120,767,828.43 | 3,811,886,388.70 | 3,649,361,612.37 | 3,415,022,906.72 | 3,736,212,841.72 | 3,930,260,347.75 |
非流动负债: | |||||||
长期借款(元) | 705,428,229.08 | 681,912,640.84 | 633,907,460.21 | 489,391,520.66 | 802,278,220.00 | 1,088,635,433.31 | 482,984,038.50 |
应付债券(元) | 820,932,066.49 | 813,492,066.49 | 1,196,340,059.81 | 1,188,615,572.57 | 1,201,240,943.98 | 1,191,070,383.77 | 1,179,517,552.92 |
租赁负债(元) | 120,861,383.90 | 104,155,717.89 | 100,955,640.71 | 99,838,707.03 | 132,170,495.63 | 131,253,883.80 | 142,076,126.90 |
预计负债(元) | 172,919.44 | 172,919.44 | 1,644,488.79 | 1,644,488.79 | 167,990.72 | 167,990.72 | 772,998.96 |
递延收益(元) | 21,563,776.91 | 22,431,320.47 | 23,818,503.84 | 31,273,554.23 | 29,247,958.12 | 30,431,212.44 | 32,090,252.05 |
递延所得税负债(元) | 46,411,617.08 | 46,472,890.46 | 46,739,393.17 | 47,007,723.57 | 49,417,930.76 | 49,615,738.62 | 49,714,872.40 |
非流动负债合计(元) | 1,715,369,992.90 | 1,668,637,555.59 | 2,003,405,546.53 | 1,857,771,566.85 | 2,214,523,539.21 | 2,491,174,642.66 | 1,887,155,841.73 |
负债合计(元) | 5,528,973,861.27 | 5,789,405,384.02 | 5,815,291,935.23 | 5,507,133,179.22 | 5,629,546,445.93 | 6,227,387,484.38 | 5,817,416,189.48 |
所有者权益(或股东权益): | |||||||
实收资本或股本(元) | 900,344,760.00 | 900,344,760.00 | 844,597,019.00 | 844,588,171.00 | 844,583,946.00 | 844,583,537.00 | 844,580,813.00 |
其他权益工具(元) | - | - | 71,707,079.81 | 71,718,270.95 | 71,721,582.88 | 71,722,266.91 | 71,726,826.92 |
资本公积(元) | 1,507,877,921.42 | 1,507,877,921.42 | 1,101,723,176.76 | 1,101,660,211.21 | 1,102,366,032.56 | 1,112,416,847.61 | 1,102,343,242.41 |
减:库存股(元) | 193,801,514.19 | 193,801,514.19 | 193,801,514.19 | 193,801,514.19 | 193,801,514.19 | 186,588,551.58 | - |
其他综合收益(元) | -2,216,446.10 | -1,659,196.35 | -3,314,645.93 | -2,859,526.33 | -4,227,796.19 | -3,668,681.63 | -3,510,940.34 |
盈余公积(元) | 138,919,084.99 | 138,919,084.99 | 138,919,084.99 | 138,919,084.99 | 138,919,084.99 | 138,919,084.99 | 138,919,084.99 |
未分配利润(元) | -183,187,144.27 | -179,133,616.40 | -174,246,156.21 | -163,912,332.84 | -103,894,163.85 | -84,629,175.78 | -170,100,939.80 |
归属于母公司股东权益合计(元) | 2,167,936,661.85 | 2,172,547,439.47 | 1,785,584,044.23 | 1,796,312,364.79 | 1,855,667,172.20 | 1,892,755,327.52 | 1,983,958,087.18 |
少数股东权益(元) | 561,546,058.23 | 581,821,036.76 | 582,059,007.21 | 569,577,596.62 | 558,541,176.27 | 551,018,284.24 | 534,136,360.84 |
股东权益合计(元) | 2,729,482,720.08 | 2,754,368,476.23 | 2,367,643,051.44 | 2,365,889,961.41 | 2,414,208,348.47 | 2,443,773,611.76 | 2,518,094,448.02 |
负债和股东权益合计(元) | 8,258,456,581.35 | 8,543,773,860.25 | 8,182,934,986.67 | 7,873,023,140.63 | 8,043,754,794.40 | 8,671,161,096.14 | 8,335,510,637.50 |
公告日期 | 2023-10-28 | 2023-08-26 | 2023-04-29 | 2023-04-28 | 2022-10-25 | 2022-08-24 | 2022-04-30 |
审计意见(境内) | 标准无保留意见 | ||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |