| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,700,645,483.16 | 5,583,876,749.39 | 5,564,061,223.85 | 5,644,806,801.86 | 2,969,809,268.33 | 4,982,650,031.19 | 4,277,190,407.08 |
| 其中:交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 526.00 | 507.00 | 475.00 | 435.00 | 497.00 | 488.00 | 465.00 |
| 衍生金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 51,092,128.17 | 217,842,806.94 | 166,099,832.61 | 94,752,711.21 | 131,910,982.82 | 101,719,522.90 | 13,737,689.10 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,166,375,417.05 | 14,052,957,066.27 | 12,670,739,358.98 | 11,631,448,112.08 | 11,189,843,920.48 | 9,882,820,084.98 | 9,395,778,293.01 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 105,985,733.41 | 147,321,644.45 | 132,155,606.26 | 339,175,560.51 | 141,567,176.73 | 174,629,816.75 | 273,752,535.45 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,060,389,683.64 | 13,905,635,421.82 | 12,538,583,752.72 | 11,292,272,551.57 | 11,048,276,743.75 | 9,708,190,268.23 | 9,122,025,757.56 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,953,554,571.41 | 3,213,229,449.04 | 2,990,841,266.39 | 5,290,825,856.87 | 2,976,178,695.04 | 3,737,790,227.18 | 2,764,300,004.99 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 329,140,267.91 | 230,438,016.24 | 219,593,612.94 | 221,354,418.07 | 191,793,605.38 | 304,139,933.64 | 260,772,137.59 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,135,273,488.30 | 13,673,728,286.60 | 13,458,476,090.77 | 12,337,655,452.20 | 10,245,595,227.78 | 11,230,588,652.28 | 12,736,413,154.72 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 48,664,553.96 | 50,632,322.36 | 49,020,287.26 | 43,068,255.40 | 29,724,492.15 | 29,437,657.58 | 25,901,498.20 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 639,847,896.35 | 464,184,271.87 | 499,749,124.88 | 423,361,163.24 | 230,142,405.28 | 219,650,999.80 | 289,342,066.75 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,770,969,002.03 | 37,777,394,561.77 | 35,907,756,485.91 | 35,981,414,480.55 | 28,513,751,335.20 | 30,904,052,225.64 | 30,030,481,208.91 |
| 非流动资产: | |||||||||||
| 长期应收款(元) | - | 会员可见 | 会员可见 | 会员可见 | 3,711,210.31 | 3,698,704.32 | 3,682,270.09 | 3,665,835.86 | 3,645,587.83 | 3,625,339.80 | 3,601,389.03 |
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 685,057,367.79 | 683,457,441.38 | 678,818,968.90 | 685,104,823.72 | 704,755,021.10 | 717,373,669.03 | 264,497,746.18 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 219,153,873.15 | 250,831,384.09 | 196,908,016.37 | 148,901,115.20 | 185,444,128.66 | 183,333,344.71 | 198,431,014.11 |
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 48,389,694.64 | 48,389,694.64 | 41,968,694.64 | 59,926,571.09 | 128,550,881.35 | 136,935,271.40 | 46,654,867.41 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,844,884,665.27 | 4,844,884,665.27 | 4,844,839,999.88 | 4,844,839,999.88 | 5,247,947,499.39 | 5,113,579,708.90 | 5,034,770,584.20 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 721,312,811.84 | 674,515,131.56 | 681,904,625.80 | 513,477,759.54 | 179,564,147.68 | 176,084,491.66 | 184,986,970.98 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 153,744,017.87 | 150,671,015.93 | 70,973,628.38 | 132,623,513.45 | 294,474,136.79 | 245,814,625.16 | 227,385,916.49 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,353,053.17 | 45,101,603.20 | 52,439,826.87 | 36,332,790.70 | 35,195,260.20 | 34,875,260.39 | 37,937,686.48 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 603,186,918.87 | 615,484,738.00 | 597,414,406.43 | 608,803,755.74 | 188,241,292.25 | 228,427,193.55 | 232,858,310.62 |
| 开发支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,310,396.94 | 3,897,860.30 | 24,930,172.13 | 19,788,342.51 | 19,899,970.97 | 12,328,625.31 | - |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,325,841,284.83 | 1,325,841,284.83 | 1,325,841,284.83 | 1,325,841,284.83 | 956,502,691.09 | 956,502,691.09 | 956,502,691.09 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,856,225.93 | 13,608,633.89 | 15,663,054.14 | 17,839,118.55 | 19,071,998.75 | 21,213,536.54 | 23,791,325.53 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 529,584,118.51 | 563,955,401.78 | 663,184,923.86 | 505,148,304.79 | 807,159,171.11 | 631,345,042.11 | 569,686,367.34 |
| 其他非流动资产(元) | - | - | - | - | - | - | - | - | 89,818,348.62 | 89,818,348.62 | 89,818,348.62 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,198,385,639.12 | 9,224,337,559.19 | 9,198,569,872.32 | 8,902,293,215.86 | 8,860,270,135.79 | 8,551,257,148.27 | 7,870,923,218.08 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 44,969,354,641.15 | 47,001,732,120.96 | 45,106,326,358.23 | 44,883,707,696.41 | 37,374,021,470.99 | 39,455,309,373.91 | 37,901,404,426.99 |
| 流动负债: | |||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,323,497,693.90 | 11,852,501,015.14 | 12,037,167,303.72 | 11,013,014,142.19 | 7,632,933,922.50 | 8,690,717,021.04 | 7,655,285,710.04 |
| 衍生金融负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,622,271.27 | 21,418,929.63 | 41,752,253.27 | 31,865,608.85 | 1,758,647.74 | 735,081.13 | 34,365,784.53 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,399,879,190.94 | 14,497,301,760.04 | 12,647,036,453.84 | 12,600,457,521.85 | 10,781,873,994.85 | 11,473,836,954.60 | 12,118,140,345.04 |
| 其中:应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,295,738,845.90 | 6,925,530,044.12 | 5,545,931,818.65 | 5,619,402,499.23 | 5,296,606,759.36 | 6,770,060,900.45 | 6,531,133,076.16 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,104,140,345.04 | 7,571,771,715.92 | 7,101,104,635.19 | 6,981,055,022.62 | 5,485,267,235.49 | 4,703,776,054.15 | 5,587,007,268.88 |
| 预收款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,458,486,915.88 | 2,139,340,196.94 | 2,333,289,467.31 | 3,281,280,362.70 | 2,803,331,610.89 | 2,667,318,727.25 | 1,970,201,502.35 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 313,343,870.89 | 330,325,739.84 | 456,579,724.36 | 513,875,222.75 | 318,436,466.42 | 346,363,048.72 | 465,127,304.18 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,012,128,447.70 | 831,215,672.72 | 950,710,848.69 | 842,417,260.29 | 847,462,256.31 | 649,573,616.26 | 631,668,357.73 |
| 应付股利(元) | - | - | - | - | - | - | - | - | 7,342,038.00 | 2,032,713.00 | - |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 854,684,004.28 | 1,111,590,570.08 | 801,938,328.53 | 838,127,652.63 | 459,795,987.01 | 910,034,886.85 | 856,626,770.76 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 859,943,021.16 | 369,018,096.66 | 550,542,276.51 | 542,982,835.94 | 362,750,543.15 | 576,224,220.71 | 649,708,181.51 |
| 其他流动负债(元) | 会员可见 | 会员可见 | - | - | 959,750.00 | 959,750.00 | 959,750.00 | 959,750.00 | 959,750.00 | 4,704,750.00 | 4,806,750.00 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,262,545,166.02 | 31,153,671,731.05 | 29,819,976,406.23 | 29,664,980,357.20 | 23,216,645,216.87 | 25,321,541,019.56 | 24,385,930,706.14 |
| 非流动负债: | |||||||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,054,757,915.67 | 4,433,349,802.18 | 4,092,789,794.99 | 4,389,275,739.75 | 4,845,721,880.89 | 5,375,807,531.17 | 4,689,128,836.85 |
| 应付债券(元) | - | - | - | 会员可见 | 1,267,001,738.80 | 1,255,031,666.81 | 1,243,157,042.11 | 1,231,384,746.47 | - | - | - |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,455,826.12 | 20,142,994.54 | 24,269,293.27 | 14,796,657.26 | 15,314,147.94 | 12,974,750.78 | 13,413,639.66 |
| 专项应付款(元) | 会员可见 | - | - | - | - | - | - | - | - | - | - |
| 预计负债(元) | - | - | 会员可见 | 会员可见 | 7,319,236.27 | 8,620,009.05 | 9,346,550.69 | 6,302,116.90 | - | - | - |
| 递延收益(元) | - | 会员可见 | 会员可见 | 会员可见 | 527,820.75 | 622,384.74 | 716,948.73 | 811,512.72 | 8,740,976.71 | 10,200,640.70 | 15,697,768.70 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 307,403,287.93 | 333,356,332.53 | 325,841,479.04 | 316,672,399.19 | 431,764,022.33 | 333,976,666.38 | 272,639,432.74 |
| 其他非流动负债(元) | - | - | - | 会员可见 | - | - | - | - | - | 6,578,880.28 | 67,672,953.33 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,653,465,825.54 | 6,051,123,189.85 | 5,696,121,108.83 | 5,959,243,172.29 | 5,301,541,027.87 | 5,739,538,469.31 | 5,058,552,631.28 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,916,010,991.56 | 37,204,794,920.90 | 35,516,097,515.06 | 35,624,223,529.49 | 28,518,186,244.74 | 31,061,079,488.87 | 29,444,483,337.42 |
| 所有者权益(或股东权益): | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 669,582,746.00 | 669,581,817.00 | 669,581,480.00 | 669,581,480.00 | 669,581,480.00 | 669,580,180.00 | 668,971,530.00 |
| 其他权益工具(元) | - | - | - | 会员可见 | 69,413,833.70 | 69,414,789.18 | 69,415,354.25 | 69,415,354.25 | - | - | - |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,196,938,533.95 | 4,187,153,614.62 | 4,142,997,050.71 | 4,128,604,721.15 | 4,119,210,241.55 | 4,107,256,501.95 | 4,086,985,715.86 |
| 减:库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 262,195,875.89 | 161,629,159.06 | 279,633,180.58 | 279,633,180.58 | 279,633,180.58 | 279,633,180.58 | 279,633,180.58 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 293,830,692.66 | 337,319,217.86 | 275,921,661.02 | 209,786,386.70 | 267,189,498.39 | 246,942,781.03 | 264,746,838.85 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 197,744,709.88 | 197,744,709.88 | 197,744,709.89 | 197,744,709.88 | 165,013,726.49 | 165,013,726.49 | 165,013,726.49 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,163,523,567.08 | 3,779,331,711.64 | 3,796,410,562.46 | 3,561,485,442.58 | 3,273,100,130.26 | 2,855,828,192.03 | 2,922,763,121.65 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,328,838,207.38 | 9,078,916,701.12 | 8,872,437,637.75 | 8,556,984,913.98 | 8,214,461,896.11 | 7,764,988,200.92 | 7,828,847,752.27 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 724,505,442.21 | 718,020,498.94 | 717,791,205.42 | 702,499,252.94 | 641,373,330.14 | 629,241,684.12 | 628,073,337.30 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,053,343,649.59 | 9,796,937,200.06 | 9,590,228,843.17 | 9,259,484,166.92 | 8,855,835,226.25 | 8,394,229,885.04 | 8,456,921,089.57 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 44,969,354,641.15 | 47,001,732,120.96 | 45,106,326,358.23 | 44,883,707,696.41 | 37,374,021,470.99 | 39,455,309,373.91 | 37,901,404,426.99 |
| 公告日期 | 2025-10-31 | 2025-08-28 | 2025-04-26 | 2025-03-29 | 2024-10-31 | 2024-08-31 | 2024-04-27 | 2024-03-29 | 2023-10-31 | 2023-08-31 | 2023-04-29 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
