| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,658,012,139.40 | 2,951,042,352.95 | 3,474,547,600.71 | 3,856,547,973.75 | 4,509,991,019.29 | 4,293,388,981.22 | 4,161,669,338.46 |
| 其中：交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 92,442,512.53 | 85,239,386.86 | 46,238,618.51 | - | 57,453,729.47 | 221,275,094.75 | 40,096,405.49 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 47,665,010.34 | 49,179,203.94 | 44,318,751.31 | 42,014,141.11 | 32,664,981.34 | 37,424,954.68 | 30,282,801.94 |
| 其中：应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 47,665,010.34 | 49,179,203.94 | 44,318,751.31 | 42,014,141.11 | 32,664,981.34 | 37,424,954.68 | 30,282,801.94 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 82,953,450.36 | 82,038,029.13 | 80,717,702.35 | 83,342,561.67 | 85,175,199.51 | 87,258,980.08 | 110,462,530.93 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 107,593,672.43 | 87,486,364.12 | 56,711,432.19 | 53,834,244.44 | 56,244,190.47 | 56,332,182.34 | 481,748,678.86 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,941,159,987.71 | 14,439,262,961.41 | 17,129,649,463.91 | 17,034,694,815.17 | 18,537,916,030.31 | 18,178,917,455.66 | 16,938,987,489.83 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 756,649,945.55 | 740,012,333.09 | 782,472,341.60 | 717,038,312.93 | 729,858,940.82 | 641,880,318.98 | 552,744,143.08 |
| 流动资产平衡项目(元) | - | - | 会员可见 | - | - | - | - | - | - | - | - |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,686,476,718.32 | 18,434,260,631.50 | 21,614,655,910.58 | 21,787,472,049.07 | 24,009,304,091.21 | 23,516,477,967.71 | 22,315,991,388.59 |
| 非流动资产： | |||||||||||
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,072,145,018.38 | 1,081,787,867.42 | 1,089,590,402.67 | 1,101,243,941.11 | 1,090,444,250.75 | 1,096,375,439.57 | 1,087,456,442.64 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 62,122,487.04 | 62,816,285.21 | 63,444,139.12 | 41,448,300.39 | 41,925,629.67 | 42,201,928.38 | 53,331,776.74 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29,708,699.90 | 18,602,662.31 | 7,426,350.62 | 2,421,529.79 | - | - | - |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 170,235,117.09 | 175,558,651.02 | 180,425,339.06 | 180,401,879.50 | 90,283,837.81 | 94,915,812.63 | 62,861,192.54 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,325,196.97 | 24,137,798.73 | 25,656,747.62 | 25,250,996.99 | 25,957,264.10 | 22,217,337.23 | 18,728,110.75 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 464,911,028.27 | 470,983,617.31 | 470,138,973.18 | 472,559,230.31 | 686,139,589.42 | 679,306,533.26 | 658,169,640.25 |
| 其他非流动资产(元) | - | - | - | - | 2,379,292,461.63 | 2,319,294,236.31 | 2,313,962,837.74 | 2,308,371,623.97 | 2,317,181,076.81 | 2,316,196,409.97 | 2,297,316,234.02 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,202,740,009.28 | 4,153,181,118.31 | 4,150,644,790.01 | 4,131,697,502.06 | 4,251,931,648.56 | 4,251,213,461.04 | 4,177,863,396.94 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,889,216,727.60 | 22,587,441,749.81 | 25,765,300,700.59 | 25,919,169,551.13 | 28,261,235,739.77 | 27,767,691,428.75 | 26,493,854,785.53 |
| 流动负债： | |||||||||||
| 短期借款(元) | - | - | - | - | - | 130,000,000.00 | 228,000,000.00 | 194,216,468.05 | 346,000,000.00 | 425,966,652.55 | 327,966,652.55 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,450,390,143.45 | 1,551,774,738.11 | 1,349,984,500.59 | 1,503,523,692.31 | 1,291,407,002.91 | 1,339,571,705.40 | 1,314,571,256.49 |
| 其中：应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,450,390,143.45 | 1,551,774,738.11 | 1,349,984,500.59 | 1,503,523,692.31 | 1,291,407,002.91 | 1,339,571,705.40 | 1,314,571,256.49 |
| 预收款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,206,323.08 | 2,456,506.37 | 395,770.17 | 2,391,546.44 | 113,092.71 | 561,030.41 | 1,321,841.45 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,142,025,895.63 | 3,038,271,463.44 | 5,125,761,392.93 | 4,929,773,410.20 | 6,228,009,468.33 | 5,686,327,937.16 | 4,862,626,280.82 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,844,232.28 | 40,194,801.91 | 40,158,241.21 | 40,521,819.32 | 21,077,215.96 | 29,718,877.35 | 36,703,195.62 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,070,083,692.96 | 1,017,936,677.82 | 1,062,914,030.01 | 1,232,688,389.41 | 775,695,531.77 | 726,710,366.57 | 728,470,408.27 |
| 应付利息(元) | - | - | - | - | 96,204,491.25 | 86,409,596.25 | 76,721,167.50 | 67,032,738.75 | 100,601,973.08 | 79,471,721.66 | 74,353,973.06 |
| 应付股利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,204,980.75 | 6,204,980.75 | - | 6,204,980.75 | 6,204,980.75 | 6,209,507.61 | 6,209,507.61 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,937,584,613.67 | 1,968,627,397.39 | 1,991,730,067.88 | 2,072,164,958.93 | 1,929,190,901.57 | 1,730,504,110.27 | 1,673,324,356.73 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,709,533,326.73 | 1,661,560,822.06 | 1,997,336,620.34 | 2,066,958,033.15 | 1,392,922,003.08 | 2,888,945,101.19 | 1,533,497,639.63 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 190,794,669.18 | 262,287,459.21 | 457,675,052.85 | 442,224,433.94 | 558,820,351.21 | 514,037,589.43 | 437,092,381.48 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,646,872,368.98 | 9,765,724,443.31 | 12,330,676,843.48 | 12,557,700,471.25 | 12,650,042,521.37 | 13,428,024,599.60 | 10,996,137,493.71 |
| 非流动负债： | |||||||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,268,137,903.35 | 3,624,496,833.70 | 4,019,937,336.75 | 3,921,626,245.36 | 5,368,812,237.33 | 4,820,132,557.63 | 6,162,643,063.32 |
| 应付债券(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,993,284,754.71 | 1,995,299,475.31 | 1,822,424,053.68 | 1,820,214,676.75 | 1,816,329,922.07 | 1,070,393,890.97 | 824,754,775.64 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 167,960,602.94 | 171,590,768.82 | 175,953,419.50 | 174,795,128.60 | 85,436,818.11 | 87,927,552.14 | 52,735,245.29 |
| 预计负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,782,000.00 | 2,782,000.00 | 2,782,000.00 | 2,782,000.00 | - | - | 153,460.32 |
| 递延所得税负债(元) | 会员可见 | - | 会员可见 | 会员可见 | 393,256.86 | 367,753.38 | 152,748.06 | 318,326.56 | 1,660,692.47 | 11,755,191.41 | 1,018,197.19 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,432,558,517.86 | 5,794,536,831.21 | 6,021,249,557.99 | 5,919,736,377.27 | 7,272,239,669.98 | 5,990,209,192.15 | 7,041,304,741.76 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,079,430,886.84 | 15,560,261,274.52 | 18,351,926,401.47 | 18,477,436,848.52 | 19,922,282,191.35 | 19,418,233,791.75 | 18,037,442,235.47 |
| 所有者权益(或股东权益)： | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,349,995,046.00 | 1,349,995,046.00 | 1,349,995,046.00 | 1,349,995,046.00 | 1,349,995,046.00 | 1,349,995,046.00 | 1,349,995,046.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 484,321,623.07 | 484,321,623.07 | 484,321,623.07 | 484,321,623.07 | 484,321,623.07 | 484,321,623.07 | 484,321,623.07 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,178,265,346.05 | 2,178,265,346.05 | 2,178,265,346.05 | 2,178,265,346.05 | 2,178,265,346.05 | 2,178,265,346.05 | 2,178,265,346.05 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,436,021,489.20 | 2,613,566,741.25 | 2,932,961,400.56 | 2,959,559,061.98 | 3,761,142,105.46 | 3,770,855,973.28 | 3,877,181,443.36 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,448,603,504.32 | 6,626,148,756.37 | 6,945,543,415.68 | 6,972,141,077.10 | 7,773,724,120.58 | 7,783,437,988.40 | 7,889,763,458.48 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 361,182,336.44 | 401,031,718.92 | 467,830,883.44 | 469,591,625.51 | 565,229,427.84 | 566,019,648.60 | 566,649,091.58 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,809,785,840.76 | 7,027,180,475.29 | 7,413,374,299.12 | 7,441,732,702.61 | 8,338,953,548.42 | 8,349,457,637.00 | 8,456,412,550.06 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,889,216,727.60 | 22,587,441,749.81 | 25,765,300,700.59 | 25,919,169,551.13 | 28,261,235,739.77 | 27,767,691,428.75 | 26,493,854,785.53 |
| 公告日期 | 2025-10-30 | 2025-08-29 | 2025-04-26 | 2025-04-26 | 2024-10-31 | 2024-08-30 | 2024-04-27 | 2024-04-27 | 2023-10-27 | 2023-08-25 | 2023-04-27 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |