| 2026年中报 | 2025年年报 | 2025年中报 | 2024年年报 | 2024年中报 | |
|---|---|---|---|---|---|
| 营业收入(元) | |||||
| 宾馆(元) | 12,252,651.22 | 42,259,061.43 | - | - | 16,711,469.28 |
| 电力生产、供应(元) | - | - | - | 2,251,055,857.14 | 1,169,592,897.70 |
| 燃气(元) | 224,882,888.54 | 452,549,849.27 | - | - | 245,630,747.27 |
| 新兴业务(元) | 102,897,016.76 | 218,356,159.57 | 49,808,867.84 | 121,346,628.78 | 43,980,317.62 |
| 自来水(元) | 73,596,596.41 | 162,228,874.15 | - | 176,410,585.38 | 77,099,634.80 |
| 天燃气(元) | - | - | - | 474,809,013.67 | - |
| 宾馆分部(元) | - | - | 19,899,927.91 | - | - |
| 电力分部(元) | - | - | 1,159,950,642.20 | - | - |
| 疗休养分部(元) | - | - | 2,776,339.54 | - | - |
| 燃气分部(元) | - | - | 241,076,670.21 | - | - |
| 自来水分部(元) | - | - | 77,521,406.72 | - | - |
| 电力(元) | 1,079,282,361.84 | 2,197,465,405.52 | - | - | - |
| 疗休养(元) | 3,676,845.10 | 94,540,974.02 | - | - | - |
| 其他(元) | 36,734,070.87 | 227,671,931.97 | - | - | 39,522,163.88 |
| 营业成本(元) | |||||
| 宾馆(元) | 16,121,692.17 | 36,143,496.15 | - | - | 14,847,145.55 |
| 电力生产、供应(元) | - | - | - | 1,961,253,063.54 | 1,043,359,696.98 |
| 燃气(元) | 203,926,929.76 | 421,175,214.87 | - | - | 220,794,364.84 |
| 新兴业务(元) | 73,989,277.14 | 165,662,542.07 | 32,244,026.20 | 87,748,353.00 | 35,942,844.95 |
| 自来水(元) | 48,775,422.37 | 110,748,384.71 | - | 113,455,386.83 | 52,676,152.02 |
| 天燃气(元) | - | - | - | 417,779,749.40 | - |
| 宾馆分部(元) | - | - | 23,040,962.46 | - | - |
| 电力分部(元) | - | - | 1,024,139,348.00 | - | - |
| 疗休养分部(元) | - | - | 1,172,879.19 | - | - |
| 燃气分部(元) | - | - | 221,773,452.52 | - | - |
| 自来水分部(元) | - | - | 51,324,563.16 | - | - |
| 电力(元) | 939,950,957.08 | 1,894,126,834.16 | - | - | - |
| 疗休养(元) | 3,576,608.78 | 90,507,249.70 | - | - | - |
| 其他(元) | 19,412,155.21 | 149,466,376.80 | - | - | 16,983,765.94 |
| 毛利(元) | |||||
| 宾馆(元) | -3,869,040.95 | 6,115,565.28 | - | - | 1,864,323.73 |
| 电力生产、供应(元) | - | - | - | 289,802,793.60 | 126,233,200.72 |
| 燃气(元) | 20,955,958.78 | 31,374,634.40 | - | - | 24,836,382.43 |
| 新兴业务(元) | 28,907,739.62 | 52,693,617.50 | 17,564,841.64 | 33,598,275.78 | 8,037,472.67 |
| 自来水(元) | 24,821,174.04 | 51,480,489.44 | - | 62,955,198.55 | 24,423,482.78 |
| 天燃气(元) | - | - | - | 57,029,264.27 | - |
| 宾馆分部(元) | - | - | -3,141,034.55 | - | - |
| 电力分部(元) | - | - | 135,811,294.20 | - | - |
| 疗休养分部(元) | - | - | 1,603,460.35 | - | - |
| 燃气分部(元) | - | - | 19,303,217.69 | - | - |
| 自来水分部(元) | - | - | 26,196,843.56 | - | - |
| 电力(元) | 139,331,404.76 | 303,338,571.36 | - | - | - |
| 疗休养(元) | 100,236.32 | 4,033,724.32 | - | - | - |
| 其他(元) | 17,321,915.66 | 78,205,555.17 | - | - | 22,538,397.94 |
| 毛利率(%) | |||||
| 宾馆(%) | -31.58 | 14.47 | - | - | 11.16 |
| 电力生产、供应(%) | - | - | - | 12.87 | 10.79 |
| 燃气(%) | 9.32 | 6.93 | - | - | 10.11 |
| 新兴业务(%) | 28.09 | 24.13 | 35.26 | 27.69 | 18.28 |
| 自来水(%) | 33.73 | 31.73 | - | 35.69 | 31.68 |
| 天燃气(%) | - | - | - | 12.01 | - |
| 宾馆分部(%) | - | - | -15.78 | - | - |
| 电力分部(%) | - | - | 11.71 | - | - |
| 疗休养分部(%) | - | - | 57.75 | - | - |
| 燃气分部(%) | - | - | 8.01 | - | - |
| 自来水分部(%) | - | - | 33.79 | - | - |
| 电力(%) | 12.91 | 13.80 | - | - | - |
| 疗休养(%) | 2.73 | 4.27 | - | - | - |
| 其他(%) | 47.15 | 34.35 | - | - | 57.03 |
| 收入构成(%) | |||||
| 宾馆(%) | 0.80 | 1.24 | - | - | 1.05 |
| 电力生产、供应(%) | - | - | - | 74.45 | 73.44 |
| 燃气(%) | 14.67 | 13.33 | - | - | 15.42 |
| 新兴业务(%) | 6.71 | 6.43 | 3.21 | 4.01 | 2.76 |
| 自来水(%) | 4.80 | 4.78 | - | 5.83 | 4.84 |
| 天燃气(%) | - | - | - | 15.70 | - |
| 宾馆分部(%) | - | - | 1.28 | - | - |
| 电力分部(%) | - | - | 74.79 | - | - |
| 疗休养分部(%) | - | - | 0.18 | - | - |
| 燃气分部(%) | - | - | 15.54 | - | - |
| 自来水分部(%) | - | - | 5.00 | - | - |
| 电力(%) | 70.39 | 64.73 | - | - | - |
| 疗休养(%) | 0.24 | 2.78 | - | - | - |
| 其他(%) | 2.40 | 6.71 | - | - | 2.48 |
| 毛利构成(%) | |||||
| 宾馆(%) | -1.70 | 1.16 | - | - | 0.90 |
| 电力生产、供应(%) | - | - | - | 65.36 | 60.71 |
| 燃气(%) | 9.21 | 5.95 | - | - | 11.94 |
| 新兴业务(%) | 12.70 | 9.99 | 8.90 | 7.58 | 3.87 |
| 自来水(%) | 10.91 | 9.76 | - | 14.20 | 11.75 |
| 天燃气(%) | - | - | - | 12.86 | - |
| 宾馆分部(%) | - | - | -1.59 | - | - |
| 电力分部(%) | - | - | 68.82 | - | - |
| 疗休养分部(%) | - | - | 0.81 | - | - |
| 燃气分部(%) | - | - | 9.78 | - | - |
| 自来水分部(%) | - | - | 13.28 | - | - |
| 电力(%) | 61.23 | 57.53 | - | - | - |
| 疗休养(%) | 0.04 | 0.77 | - | - | - |
| 其他(%) | 7.61 | 14.83 | - | - | 10.84 |
