| 2026年中报 | 2025年年报 | 2025年中报 | 2024年年报 | 2024年中报 | |
|---|---|---|---|---|---|
| 营业收入(元) | |||||
| 分部间相互抵消(元) | - | -5,544,942,779.79 | -2,940,941,000.00 | -5,990,782,599.80 | -7,285,060,000.00 |
| 欧洲地区(元) | 2,296,083,000.00 | 5,028,859,660.83 | 2,614,324,000.00 | 5,209,224,311.89 | 2,791,685,000.00 |
| 亚太地区(元) | 11,078,691,000.00 | 19,813,275,302.72 | 8,685,216,000.00 | - | 13,191,948,000.00 |
| 中国大陆地区(元) | 13,679,404,000.00 | 34,762,917,485.81 | 16,423,634,000.00 | 37,492,004,411.17 | 16,039,553,000.00 |
| 中国大陆地区之外(元) | 2,943,547,000.00 | 5,053,134,851.94 | 2,431,468,000.00 | 5,113,405,075.70 | 2,647,484,000.00 |
| 分部间相互抵销(元) | -2,661,359,000.00 | - | - | - | - |
| 其他(元) | - | - | - | 18,790,824,079.76 | - |
| 营业成本(元) | |||||
| 分部间相互抵消(元) | - | -5,265,484,602.75 | -2,736,151,000.00 | -5,672,300,390.88 | -7,111,293,000.00 |
| 欧洲地区(元) | 2,053,774,000.00 | 4,640,593,791.25 | 2,439,637,000.00 | 4,592,624,471.53 | 2,492,083,000.00 |
| 亚太地区(元) | 10,195,615,000.00 | 18,211,477,822.30 | 7,920,598,000.00 | - | 12,369,402,000.00 |
| 中国大陆地区(元) | 12,490,319,000.00 | 31,292,441,206.69 | 14,709,378,000.00 | 33,890,679,627.82 | 14,408,252,000.00 |
| 中国大陆地区之外(元) | 2,656,363,000.00 | 4,700,063,172.01 | 2,213,002,000.00 | 5,014,856,020.15 | 2,532,985,000.00 |
| 分部间相互抵销(元) | -2,473,375,000.00 | - | - | - | - |
| 其他(元) | - | - | - | 17,102,093,097.28 | - |
| 毛利(元) | |||||
| 分部间相互抵消(元) | - | -279,458,177.04 | -204,790,000.00 | -318,482,208.92 | -173,767,000.00 |
| 欧洲地区(元) | 242,309,000.00 | 388,265,869.58 | 174,687,000.00 | 616,599,840.36 | 299,602,000.00 |
| 亚太地区(元) | 883,076,000.00 | 1,601,797,480.42 | 764,618,000.00 | - | 822,546,000.00 |
| 中国大陆地区(元) | 1,189,085,000.00 | 3,470,476,279.12 | 1,714,256,000.00 | 3,601,324,783.35 | 1,631,301,000.00 |
| 中国大陆地区之外(元) | 287,184,000.00 | 353,071,679.93 | 218,466,000.00 | 98,549,055.55 | 114,499,000.00 |
| 分部间相互抵销(元) | -187,984,000.00 | - | - | - | - |
| 其他(元) | - | - | - | 1,688,730,982.48 | - |
| 毛利率(%) | |||||
| 分部间相互抵消(%) | - | 5.04 | 6.96 | 5.32 | 2.39 |
| 欧洲地区(%) | 10.55 | 7.72 | 6.68 | 11.84 | 10.73 |
| 亚太地区(%) | 7.97 | 8.08 | 8.80 | - | 6.24 |
| 中国大陆地区(%) | 8.69 | 9.98 | 10.44 | 9.61 | 10.17 |
| 中国大陆地区之外(%) | 9.76 | 6.99 | 8.98 | 1.93 | 4.32 |
| 分部间相互抵销(%) | 7.06 | - | - | - | - |
| 其他(%) | - | - | - | 8.99 | - |
| 收入构成(%) | |||||
| 分部间相互抵消(%) | - | -9.38 | -10.81 | -9.88 | -26.60 |
| 欧洲地区(%) | 8.40 | 8.51 | 9.61 | 8.59 | 10.19 |
| 亚太地区(%) | 40.53 | 33.52 | 31.91 | - | 48.17 |
| 中国大陆地区(%) | 50.04 | 58.81 | 60.35 | 61.85 | 58.57 |
| 中国大陆地区之外(%) | 10.77 | 8.55 | 8.93 | 8.44 | 9.67 |
| 分部间相互抵销(%) | -9.74 | - | - | - | - |
| 其他(%) | - | - | - | 31.00 | - |
| 毛利构成(%) | |||||
| 分部间相互抵消(%) | - | -5.05 | -7.68 | -5.60 | -6.45 |
| 欧洲地区(%) | 10.04 | 7.02 | 6.55 | 10.84 | 11.12 |
| 亚太地区(%) | 36.59 | 28.94 | 28.67 | - | 30.53 |
| 中国大陆地区(%) | 49.26 | 62.71 | 64.27 | 63.33 | 60.55 |
| 中国大陆地区之外(%) | 11.90 | 6.38 | 8.19 | 1.73 | 4.25 |
| 分部间相互抵销(%) | -7.79 | - | - | - | - |
| 其他(%) | - | - | - | 29.70 | - |
