| 2026年中报 | 2025年年报 | 2025年中报 | 2024年年报 | 2024年中报 | |
|---|---|---|---|---|---|
| 营业收入(元) | |||||
| 大豆蛋白(元) | 518,276,629.39 | 828,507,176.02 | 395,546,638.14 | 889,534,999.20 | 453,964,768.36 |
| 大豆膳食纤维(元) | 53,929,490.73 | 86,370,673.33 | 41,589,006.74 | 104,077,247.91 | 55,010,962.37 |
| 大豆油(元) | 199,434,360.67 | 297,355,794.50 | 149,440,431.37 | 285,313,481.86 | 142,881,816.73 |
| 低温食用豆粕(元) | 13,710,847.25 | 33,433,157.04 | 24,267,983.59 | 54,416,841.95 | 39,914,645.24 |
| 电力(元) | 15,414,077.57 | 36,123,099.21 | 16,668,027.97 | 35,191,088.82 | 16,652,647.20 |
| 蒸汽(元) | 30,602,877.65 | 58,111,126.30 | 31,154,330.11 | 73,525,993.59 | 47,255,084.41 |
| 其他(元) | 22,263,900.58 | 41,693,017.83 | 20,672,584.68 | 41,961,935.76 | 23,660,311.95 |
| 营业成本(元) | |||||
| 大豆蛋白(元) | 474,133,722.42 | 767,837,123.84 | 348,560,860.17 | 826,607,744.97 | 414,075,786.97 |
| 大豆膳食纤维(元) | 26,189,534.04 | 52,227,583.33 | 25,086,723.87 | 50,280,534.41 | 22,074,584.10 |
| 大豆油(元) | 180,350,474.17 | 261,129,658.98 | 127,388,568.81 | 257,248,786.02 | 133,012,425.99 |
| 低温食用豆粕(元) | 13,407,057.08 | 32,137,313.74 | 23,012,801.58 | 52,196,979.80 | 38,411,337.62 |
| 电力(元) | 13,756,762.11 | 21,071,856.74 | 14,374,832.01 | 25,884,157.12 | 12,920,561.10 |
| 蒸汽(元) | 19,042,667.82 | 32,547,304.77 | 15,925,701.33 | 52,216,091.61 | 35,758,316.28 |
| 其他(元) | 19,901,476.56 | 36,078,969.18 | 17,486,149.08 | 37,509,882.78 | 21,783,822.66 |
| 毛利(元) | |||||
| 大豆蛋白(元) | 44,142,906.97 | 60,670,052.18 | 46,985,777.97 | 62,927,254.23 | 39,888,981.39 |
| 大豆膳食纤维(元) | 27,739,956.69 | 34,143,090.00 | 16,502,282.87 | 53,796,713.50 | 32,936,378.27 |
| 大豆油(元) | 19,083,886.50 | 36,226,135.52 | 22,051,862.56 | 28,064,695.84 | 9,869,390.74 |
| 低温食用豆粕(元) | 303,790.17 | 1,295,843.30 | 1,255,182.01 | 2,219,862.15 | 1,503,307.62 |
| 电力(元) | 1,657,315.46 | 15,051,242.47 | 2,293,195.96 | 9,306,931.70 | 3,732,086.10 |
| 蒸汽(元) | 11,560,209.83 | 25,563,821.53 | 15,228,628.78 | 21,309,901.98 | 11,496,768.13 |
| 其他(元) | 2,362,424.02 | 5,614,048.65 | 3,186,435.60 | 4,452,052.98 | 1,876,489.29 |
| 毛利率(%) | |||||
| 大豆蛋白(%) | 8.52 | 7.32 | 11.88 | 7.07 | 8.79 |
| 大豆膳食纤维(%) | 51.44 | 39.53 | 39.68 | 51.69 | 59.87 |
| 大豆油(%) | 9.57 | 12.18 | 14.76 | 9.84 | 6.91 |
| 低温食用豆粕(%) | 2.22 | 3.88 | 5.17 | 4.08 | 3.77 |
| 电力(%) | 10.75 | 41.67 | 13.76 | 26.45 | 22.41 |
| 蒸汽(%) | 37.77 | 43.99 | 48.88 | 28.98 | 24.33 |
| 其他(%) | 10.61 | 13.47 | 15.41 | 10.61 | 7.93 |
| 收入构成(%) | |||||
| 大豆蛋白(%) | 60.71 | 59.97 | 58.23 | 59.94 | 58.25 |
| 大豆膳食纤维(%) | 6.32 | 6.25 | 6.12 | 7.01 | 7.06 |
| 大豆油(%) | 23.36 | 21.52 | 22.00 | 19.23 | 18.33 |
| 低温食用豆粕(%) | 1.61 | 2.42 | 3.57 | 3.67 | 5.12 |
| 电力(%) | 1.81 | 2.61 | 2.45 | 2.37 | 2.14 |
| 蒸汽(%) | 3.59 | 4.21 | 4.59 | 4.95 | 6.06 |
| 其他(%) | 2.61 | 3.02 | 3.04 | 2.83 | 3.04 |
| 毛利构成(%) | |||||
| 大豆蛋白(%) | 41.31 | 33.98 | 43.71 | 34.56 | 39.38 |
| 大豆膳食纤维(%) | 25.96 | 19.12 | 15.35 | 29.55 | 32.51 |
| 大豆油(%) | 17.86 | 20.29 | 20.51 | 15.41 | 9.74 |
| 低温食用豆粕(%) | 0.28 | 0.73 | 1.17 | 1.22 | 1.48 |
| 电力(%) | 1.55 | 8.43 | 2.13 | 5.11 | 3.68 |
| 蒸汽(%) | 10.82 | 14.32 | 14.17 | 11.70 | 11.35 |
| 其他(%) | 2.21 | 3.14 | 2.96 | 2.45 | 1.85 |
