| 2026年中报 | 2025年年报 | 2025年中报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|
| 营业收入(元) | |||||||
| 电子元器件类(元) | - | 3,562,655,910.50 | 1,809,581,105.39 | 3,396,491,498.28 | 2,373,000,000.00 | 1,588,607,970.59 | 686,000,000.00 |
| 高端铝箔类(元) | - | 5,920,905,657.53 | 2,907,083,593.47 | 5,190,696,141.01 | 3,851,000,000.00 | 2,662,198,352.50 | 1,337,000,000.00 |
| 化工新材料(元) | - | - | - | - | 2,021,000,000.00 | - | 626,000,000.00 |
| 能源材料类(元) | - | 630,575,329.38 | 186,142,288.90 | 354,022,323.70 | 270,000,000.00 | 195,871,995.28 | 53,000,000.00 |
| 化工(元) | - | 4,059,837,302.27 | 1,968,232,380.79 | 2,704,375,454.84 | - | 1,333,575,217.72 | - |
| AI业务(元) | 288,906,877.95 | - | - | - | - | - | - |
| 电子元器件及材料(元) | 1,902,075,327.68 | - | - | - | - | - | - |
| 氟氯化工(元) | 2,244,872,789.42 | - | - | - | - | - | - |
| 高端铝箔(元) | 3,673,188,854.35 | - | - | - | - | - | - |
| 其他(元) | 934,008,717.03 | 159,057,452.43 | 65,525,135.87 | 84,156,873.19 | 84,000,000.00 | 57,668,427.82 | 36,000,000.00 |
| 营业成本(元) | |||||||
| 电子元器件类(元) | - | 2,776,963,417.12 | 1,400,816,481.62 | 2,672,793,988.55 | 1,798,000,000.00 | 1,183,716,354.76 | 491,000,000.00 |
| 高端铝箔类(元) | - | 5,676,855,656.79 | 2,803,275,499.07 | 4,953,460,740.92 | 3,705,000,000.00 | 2,557,737,507.89 | 1,283,000,000.00 |
| 化工新材料(元) | - | - | - | - | 1,557,000,000.00 | - | 504,000,000.00 |
| 能源材料类(元) | - | 610,464,365.90 | 161,650,532.31 | 385,642,041.41 | 307,000,000.00 | 221,503,637.96 | 59,000,000.00 |
| 化工(元) | - | 2,300,679,891.33 | 1,146,177,137.12 | 1,998,287,967.89 | - | 1,040,991,991.79 | - |
| AI业务(元) | 157,765,766.20 | - | - | - | - | - | - |
| 电子元器件及材料(元) | 1,574,770,540.55 | - | - | - | - | - | - |
| 氟氯化工(元) | 1,220,160,958.05 | - | - | - | - | - | - |
| 高端铝箔(元) | 3,514,738,509.12 | - | - | - | - | - | - |
| 其他(元) | 846,675,998.67 | 110,878,076.64 | 47,675,561.96 | 57,187,015.70 | 74,000,000.00 | 50,786,980.95 | 30,000,000.00 |
| 毛利(元) | |||||||
| 电子元器件类(元) | - | 785,692,493.38 | 408,764,623.77 | 723,697,509.73 | 575,000,000.00 | 404,891,615.83 | 195,000,000.00 |
| 高端铝箔类(元) | - | 244,050,000.74 | 103,808,094.40 | 237,235,400.09 | 146,000,000.00 | 104,460,844.61 | 54,000,000.00 |
| 化工新材料(元) | - | - | - | - | 464,000,000.00 | - | 122,000,000.00 |
| 能源材料类(元) | - | 20,110,963.48 | 24,491,756.59 | -31,619,717.71 | -37,000,000.00 | -25,631,642.68 | -6,000,000.00 |
| 化工(元) | - | 1,759,157,410.94 | 822,055,243.67 | 706,087,486.95 | - | 292,583,225.93 | - |
| AI业务(元) | 131,141,111.75 | - | - | - | - | - | - |
| 电子元器件及材料(元) | 327,304,787.13 | - | - | - | - | - | - |
| 氟氯化工(元) | 1,024,711,831.37 | - | - | - | - | - | - |
| 高端铝箔(元) | 158,450,345.23 | - | - | - | - | - | - |
| 其他(元) | 87,332,718.36 | 48,179,375.79 | 17,849,573.91 | 26,969,857.49 | 10,000,000.00 | 6,881,446.87 | 6,000,000.00 |
| 毛利率(%) | |||||||
| 电子元器件类(%) | - | 22.05 | 22.59 | 21.31 | 24.23 | 25.49 | 28.43 |
| 高端铝箔类(%) | - | 4.12 | 3.57 | 4.57 | 3.79 | 3.92 | 4.04 |
| 化工新材料(%) | - | - | - | - | 22.96 | - | 19.49 |
| 能源材料类(%) | - | 3.19 | 13.16 | -8.93 | -13.70 | -13.09 | -11.32 |
| 化工(%) | - | 43.33 | 41.77 | 26.11 | - | 21.94 | - |
| AI业务(%) | 45.39 | - | - | - | - | - | - |
| 电子元器件及材料(%) | 17.21 | - | - | - | - | - | - |
| 氟氯化工(%) | 45.65 | - | - | - | - | - | - |
| 高端铝箔(%) | 4.31 | - | - | - | - | - | - |
| 其他(%) | 9.35 | 30.29 | 27.24 | 32.05 | 11.90 | 11.93 | 16.67 |
| 收入构成(%) | |||||||
| 电子元器件类(%) | - | 24.86 | 26.09 | 28.96 | 27.60 | 27.21 | 25.05 |
| 高端铝箔类(%) | - | 41.31 | 41.91 | 44.25 | 44.78 | 45.60 | 48.83 |
| 化工新材料(%) | - | - | - | - | 23.50 | - | 22.86 |
| 能源材料类(%) | - | 4.40 | 2.68 | 3.02 | 3.14 | 3.36 | 1.94 |
| 化工(%) | - | 28.33 | 28.37 | 23.06 | - | 22.84 | - |
| AI业务(%) | 3.19 | - | - | - | - | - | - |
| 电子元器件及材料(%) | 21.03 | - | - | - | - | - | - |
| 氟氯化工(%) | 24.82 | - | - | - | - | - | - |
| 高端铝箔(%) | 40.62 | - | - | - | - | - | - |
| 其他(%) | 10.33 | 1.11 | 0.94 | 0.72 | 0.98 | 0.99 | 1.31 |
| 毛利构成(%) | |||||||
| 电子元器件类(%) | - | 27.50 | 29.69 | 43.53 | 49.65 | 51.70 | 52.56 |
| 高端铝箔类(%) | - | 8.54 | 7.54 | 14.27 | 12.61 | 13.34 | 14.56 |
| 化工新材料(%) | - | - | - | - | 40.07 | - | 32.88 |
| 能源材料类(%) | - | 0.70 | 1.78 | -1.90 | -3.20 | -3.27 | -1.62 |
| 化工(%) | - | 61.57 | 59.70 | 42.47 | - | 37.36 | - |
| AI业务(%) | 7.59 | - | - | - | - | - | - |
| 电子元器件及材料(%) | 18.93 | - | - | - | - | - | - |
| 氟氯化工(%) | 59.27 | - | - | - | - | - | - |
| 高端铝箔(%) | 9.16 | - | - | - | - | - | - |
| 其他(%) | 5.05 | 1.69 | 1.30 | 1.62 | 0.86 | 0.88 | 1.62 |