物贸B股 (900927.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(物贸B股)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 4,735,572,595.792,857,335,409.941,000,219,644.528,933,426,888.956,254,806,909.004,047,995,342.682,272,687,905.24
 收到的税费返还(元) ---59,610.789,476.488,562.63-
 收到其他与经营活动有关的现金(元) 335,835,643.29223,053,226.1650,840,241.27375,301,585.71229,558,874.49144,273,841.1652,389,480.24
 经营活动现金流入小计(元) 5,071,408,239.083,080,388,636.101,051,059,885.799,308,788,085.446,484,375,259.974,192,277,746.472,325,077,385.48
 购买商品、接受劳务支付的现金(元) 4,667,116,761.932,669,719,334.09675,207,579.208,484,590,852.345,642,712,702.803,854,444,568.481,876,313,716.32
 支付给职工以及为职工支付的现金(元) 125,860,826.8986,174,612.6148,036,179.48220,332,662.65133,363,566.1490,801,277.9150,534,444.22
 支付的各项税费(元) 40,917,673.4627,113,798.4114,010,530.16103,955,286.6062,288,268.0747,577,981.594,632,033.95
 支付其他与经营活动有关的现金(元) 229,493,334.50157,667,379.3164,681,582.13204,423,982.78226,495,377.27129,245,463.7156,617,867.12
 经营活动现金流出小计(元) 5,063,388,596.782,940,675,124.42801,935,870.979,013,302,784.376,064,859,914.284,122,069,291.691,988,098,061.61
 经营活动产生的现金流量净额(元) 8,019,642.30139,713,511.68249,124,014.82295,485,301.07419,515,345.6970,208,454.78336,979,323.87
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---366,125,021.63366,085,520.63366,085,520.63366,085,520.63
 取得投资收益收到的现金(元) 11,514,328.0310,974,589.377,951,263.398,493,965.198,493,965.1936,284,064.985,556,298.59
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 1,318,135.44665,115.62370,366.505,225,906.832,973,041.981,986,364.721,484,439.39
 投资活动现金流入小计(元) 12,832,463.4711,639,704.998,321,629.89379,844,893.65377,552,527.80404,355,950.33373,126,258.61
 购建固定资产、无形资产和其他长期资产支付的现金(元) 8,772,744.485,088,682.713,315,004.4523,285,574.0810,500,369.284,452,901.542,072,748.77
 投资支付的现金(元) 1,750,000.001,750,000.005,750,000.009,500,000.0012,050,000.00--
 投资活动现金流出小计(元) 10,522,744.486,838,682.719,065,004.4532,785,574.0822,550,369.284,452,901.542,072,748.77
 投资活动产生的现金流量净额(元) 2,309,718.994,801,022.28-743,374.56347,059,319.57355,002,158.52399,903,048.79371,053,509.84
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 1,000,000.001,000,000.00-3,450,000.00---
  其中:子公司吸收少数股东投资收到的现金(元) 1,000,000.00--3,450,000.00---
 取得借款收到的现金(元) 574,263,922.60354,451,824.00600,000.00564,188,183.4558,403,423.9638,759,991.0014,726,090.00
 筹资活动现金流入小计(元) 575,263,922.60355,451,824.00600,000.00567,638,183.4558,403,423.9638,759,991.0014,726,090.00
 偿还债务支付的现金(元) 572,172,202.95299,018,726.7022,611,315.75600,263,326.32202,016,843.46155,330,967.8043,621,350.20
 分配股利、利润或偿付利息支付的现金(元) 2,040,676.05610,133.92187,072.479,964,822.541,840,008.5828,208,500.27321,927.06
  其中:子公司支付给少数股东的股利、利润(元) 239,665.02239,665.02-7,957,913.261,339,279.26--
 支付其他与筹资活动有关的现金(元) 17,796,630.9513,654,226.693,706,932.9494,629,486.4615,465,086.3313,563,313.5960,832,767.05
 筹资活动现金流出小计(元) 592,009,509.95313,283,087.3126,505,321.16704,857,635.32219,321,938.37197,102,781.66104,776,044.31
 筹资活动产生的现金流量净额(元) -16,745,587.3542,168,736.69-25,905,321.16-137,219,451.87-160,918,514.41-158,342,790.66-90,049,954.31
四、汇率变动对现金及现金等价物的影响(元) -4.102.390.66-50,472.5311.6914.19-5.05
五、现金及现金等价物净增加额(元) -6,416,230.16186,683,273.04222,475,319.76505,274,696.24613,599,001.49311,768,727.10617,982,874.35
 加:期初现金及现金等价物余额(元) 871,256,028.61871,256,028.61871,256,028.61365,981,332.37365,981,332.37365,981,332.37365,981,332.37
 期末现金及现金等价物余额(元) 864,839,798.451,057,939,301.651,093,731,348.37871,256,028.61979,580,333.86677,750,059.47983,964,206.72
补充资料:
 净利润(元) -22,362,923.64-130,287,556.29-158,934,829.91-
 资产减值准备(元) --3,816,330.00--6,035,872.61--6,268,780.95-
 固定资产和投资性房地产折旧(元) -14,103,777.95-28,844,362.08-14,080,936.73-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -14,103,777.95-27,849,768.36-14,080,936.73-
     投资性房地产折旧(元) ---994,593.72---
 无形资产摊销(元) -267,608.89-681,115.77-319,850.52-
 长期待摊费用摊销(元) -3,644,640.78-13,377,721.14-5,122,760.46-
 处置固定资产、无形资产和其他长期资产的损失(元) --153,192.23--77,777.92--634,411.37-
 固定资产报废损失(元) -4,816.61-31,674.01---
 财务费用(元) -4,738,404.59-9,041,659.99-4,692,155.11-
 投资损失(元) --2,605,456.90--145,214,994.85--4,354,993.69-
 递延所得税(元) -251,256.07--6,024,423.73--5,784,469.33-
  其中:递延所得税资产减少(元) -251,256.07--255,781.24--5,784,469.33-
 递延所得税负债增加(元) ----5,768,642.49---
 存货的减少(元) -269,815,179.57-346,666,943.60--348,667,511.56-
 经营性应收项目的减少(元) -58,355,865.48-68,116,558.23--239,052,891.34-
 经营性应付项目的增加(元) --242,021,405.85--182,145,318.02-473,208,976.08-
 现金的期末余额(元) -1,057,939,301.65-871,256,028.61-677,750,059.47-
 减:现金的期初余额(元) -871,256,028.61-365,981,332.37-365,981,332.37-
 现金及现金等价物的净增加额(元) -186,683,273.04-505,274,696.24-311,768,727.10-
公告日期 2024-10-312024-08-312024-04-302024-04-162023-10-312023-08-302023-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院