| 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||
| 销售商品、提供劳务收到的现金(元) | 2,502,258,720.07 | 12,746,192,305.22 | 8,313,504,472.24 | 5,501,859,618.26 | 2,235,799,137.59 | 12,449,854,186.26 | 8,574,739,304.75 | 5,519,700,382.17 | 2,613,199,164.14 |
| 收到的税费返还(元) | 11,522,099.08 | 152,415,205.74 | 87,971,369.40 | 74,419,610.19 | 38,278,553.84 | 178,231,043.23 | 95,151,436.03 | 94,284,920.30 | 48,076,102.60 |
| 收到其他与经营活动有关的现金(元) | 97,638,510.61 | 354,123,558.88 | 256,388,053.48 | 174,495,023.85 | 74,304,522.86 | 466,519,504.20 | 384,733,439.93 | 250,597,154.45 | 188,885,550.70 |
| 经营活动现金流入小计(元) | 2,611,419,329.76 | 13,252,731,069.84 | 8,657,863,895.12 | 5,750,774,252.30 | 2,348,382,214.29 | 13,094,604,733.69 | 9,054,624,180.71 | 5,864,582,456.92 | 2,850,160,817.44 |
| 购买商品、接受劳务支付的现金(元) | 1,332,360,243.52 | 7,078,277,266.39 | 4,553,704,637.71 | 3,024,122,323.97 | 1,167,788,088.09 | 7,399,090,468.45 | 4,938,973,771.07 | 2,879,700,701.19 | 1,015,927,208.66 |
| 支付给职工以及为职工支付的现金(元) | 547,557,810.89 | 2,433,622,966.35 | 1,410,949,048.37 | 941,217,362.17 | 507,774,980.00 | 2,238,344,123.19 | 1,280,652,760.65 | 832,679,477.50 | 451,659,797.26 |
| 支付的各项税费(元) | 198,677,682.21 | 879,635,594.43 | 625,276,428.10 | 441,977,337.60 | 242,822,103.89 | 713,478,420.79 | 501,420,671.04 | 318,412,843.71 | 144,418,114.94 |
| 支付其他与经营活动有关的现金(元) | 62,939,533.70 | 252,731,396.05 | 183,607,157.82 | 119,975,549.58 | 52,830,725.86 | 222,118,950.07 | 171,730,803.79 | 98,984,961.59 | 192,350,991.96 |
| 经营活动现金流出小计(元) | 2,141,535,270.32 | 10,644,267,223.22 | 6,773,537,272.00 | 4,527,292,573.32 | 1,971,215,897.84 | 10,573,031,962.50 | 6,892,778,006.55 | 4,129,777,983.99 | 1,804,356,112.82 |
| 经营活动产生的现金流量净额(元) | - | 2,608,463,846.62 | - | 1,223,481,678.98 | - | 2,521,572,771.19 | - | 1,734,804,472.93 | - |
| 二、投资活动产生的现金流量 | |||||||||
| 收回投资收到的现金(元) | - | 32,638,704.40 | 21,339,246.00 | 21,339,246.00 | 5,829,246.00 | 19,571,572.22 | 5,320,000.00 | 5,320,000.00 | - |
| 取得投资收益收到的现金(元) | 2,583,125.00 | 22,954,010.71 | 16,076,568.66 | 15,000,000.00 | 8,000,000.00 | 11,325,347.85 | 4,242,249.35 | 1,438,392.84 | 1,200,000.00 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 3,528,463.48 | 145,316.52 | 123,416.00 | 113,736.00 | 83,236.00 | 12,721,901.29 | 5,541,586.41 | 5,513,981.22 | 4,862,074.78 |
| 收到其他与投资活动有关的现金(元) | 59,277,662.14 | - | - | - | - | 17,676,425.59 | 17,676,425.59 | 17,676,425.59 | - |
| 投资活动现金流入小计(元) | 65,389,250.62 | 55,738,031.63 | 37,539,230.66 | 36,452,982.00 | 13,912,482.00 | 61,295,246.95 | 32,780,261.35 | 29,948,799.65 | 6,062,074.78 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 152,838,424.39 | 376,239,905.83 | 229,854,393.79 | 108,916,253.08 | 41,409,643.89 | 300,887,488.99 | 208,336,334.38 | 115,045,231.90 | 54,326,521.56 |
| 取得子公司及其他营业单位支付的现金净额(元) | - | - | - | - | - | 51,100,000.00 | 51,100,000.00 | 10,000,000.00 | - |
| 投资活动现金流出小计(元) | 152,838,424.39 | 376,239,905.83 | 229,854,393.79 | 108,916,253.08 | 41,409,643.89 | 351,987,488.99 | 259,436,334.38 | 125,045,231.90 | 54,326,521.56 |
| 投资活动产生的现金流量净额(元) | -87,449,173.77 | -320,501,874.20 | -192,315,163.13 | -72,463,271.08 | -27,497,161.89 | -290,692,242.04 | -226,656,073.03 | -95,096,432.25 | -48,264,446.78 |
| 三、筹资活动产生的现金流量 | |||||||||
| 吸收投资收到的现金(元) | 11,832,375.00 | 571,883,130.00 | 558,399,330.00 | 558,399,330.00 | 535,899,330.00 | 81,400,000.00 | 4,900,000.00 | 4,900,000.00 | 4,900,000.00 |
| 其中：子公司吸收少数股东投资收到的现金(元) | - | 22,500,000.00 | 22,500,000.00 | 22,500,000.00 | - | 81,400,000.00 | 4,900,000.00 | 4,900,000.00 | 4,900,000.00 |
| 取得借款收到的现金(元) | 26,000,000.00 | 91,000,000.00 | 70,000,000.00 | 60,000,000.00 | 10,000,000.00 | 235,000,000.00 | 145,000,000.00 | 60,000,000.00 | 30,000,000.00 |
| 筹资活动现金流入小计(元) | 37,832,375.00 | 662,883,130.00 | 628,399,330.00 | 618,399,330.00 | 545,899,330.00 | 316,400,000.00 | 149,900,000.00 | 64,900,000.00 | 34,900,000.00 |
| 偿还债务支付的现金(元) | 91,048,208.33 | 148,000,000.00 | 120,000,000.00 | 110,000,000.00 | 10,000,000.00 | 229,500,000.00 | 129,500,000.00 | 44,500,000.00 | 24,500,000.00 |
| 分配股利、利润或偿付利息支付的现金(元) | 750,066.67 | 1,630,699,372.48 | 1,618,291,536.28 | 1,607,268,642.22 | 1,338,583.33 | 1,575,873,789.15 | 1,573,202,768.48 | 13,444,245.46 | 1,998,476.22 |
| 其中：子公司支付给少数股东的股利、利润(元) | - | 24,545,609.79 | 12,910,294.70 | 2,760,000.00 | - | 47,613,704.19 | 46,820,429.16 | 9,174,280.18 | - |
| 支付其他与筹资活动有关的现金(元) | 32,775,096.85 | 100,961,343.36 | 38,423,190.17 | 25,945,795.37 | 12,240,773.90 | 91,681,432.82 | 59,916,342.90 | 23,366,666.07 | 11,831,030.48 |
| 筹资活动现金流出小计(元) | 124,573,371.85 | 1,879,660,715.84 | 1,776,714,726.45 | 1,743,214,437.59 | 23,579,357.23 | 1,897,055,221.97 | 1,762,619,111.38 | 81,310,911.53 | 38,329,506.70 |
| 筹资活动产生的现金流量净额(元) | -86,740,996.85 | -1,216,777,585.84 | -1,148,315,396.45 | -1,124,815,107.59 | 522,319,972.77 | -1,580,655,221.97 | -1,612,719,111.38 | -16,410,911.53 | -3,429,506.70 |
| 四、汇率变动对现金及现金等价物的影响(元) | -2,237,851.33 | -16,004,790.86 | -6,785,853.95 | -5,012,039.43 | -540,224.65 | -4,295,384.73 | -5,987,052.08 | -2,531,921.20 | -2,589,438.21 |
| 五、现金及现金等价物净增加额(元) | 293,456,037.49 | 1,055,179,595.72 | 536,910,209.59 | 21,191,260.88 | 871,448,902.68 | 645,929,922.45 | 316,483,937.67 | 1,620,765,207.95 | 991,521,312.93 |
| 加：期初现金及现金等价物余额(元) | 5,940,641,669.38 | 4,885,462,073.66 | 4,885,462,073.66 | 4,885,462,073.66 | 4,885,462,073.66 | 4,239,532,151.21 | 4,239,532,151.21 | 4,239,532,151.21 | 4,239,532,151.21 |
| 期末现金及现金等价物余额(元) | 6,234,097,706.87 | 5,940,641,669.38 | 5,422,372,283.25 | 4,906,653,334.54 | 5,756,910,976.34 | 4,885,462,073.66 | 4,556,016,088.88 | 5,860,297,359.16 | 5,231,053,464.14 |
| 补充资料： | |||||||||
| 净利润(元) | - | 2,611,181,362.39 | - | 1,198,837,293.48 | - | 2,251,301,169.25 | - | 1,013,938,206.93 | - |
| 资产减值准备(元) | - | 55,491,468.52 | - | -3,686,127.88 | - | 97,104,943.08 | - | 5,159,225.96 | - |
| 固定资产和投资性房地产折旧(元) | - | 315,940,395.27 | - | 156,628,473.25 | - | 297,932,469.23 | - | 145,422,325.84 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 315,940,395.27 | - | 156,628,473.25 | - | 297,932,469.23 | - | 145,422,325.84 | - |
| 无形资产摊销(元) | - | 26,707,846.26 | - | 13,387,413.75 | - | 31,052,932.91 | - | 15,415,141.06 | - |
| 长期待摊费用摊销(元) | - | 147,656,020.01 | - | 72,369,316.21 | - | 141,846,833.96 | - | 69,775,822.16 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | - | - | - | - | -2,433,953.85 | - | -2,433,953.85 | - |
| 固定资产报废损失(元) | - | -1,766,940.60 | - | 364,128.76 | - | -4,903,613.72 | - | 28,139.99 | - |
| 公允价值变动损失(元) | - | -72,750,663.25 | - | 826,811.06 | - | 1,817,320.74 | - | 641,407.32 | - |
| 财务费用(元) | - | 43,152,844.68 | - | -31,723,334.61 | - | 22,011,000.29 | - | -12,785,229.69 | - |
| 投资损失(元) | - | -33,318,280.73 | - | -24,867,940.59 | - | -15,150,563.15 | - | -6,650,495.35 | - |
| 递延所得税(元) | - | -53,896,676.18 | - | -36,451,165.36 | - | -14,820,888.34 | - | 9,080,752.94 | - |
| 其中：递延所得税资产减少(元) | - | -59,687,772.01 | - | -37,993,075.43 | - | -20,043,463.06 | - | 8,332,997.68 | - |
| 递延所得税负债增加(元) | - | 5,791,095.83 | - | 1,541,910.07 | - | 5,222,574.72 | - | 747,755.26 | - |
| 存货的减少(元) | - | -351,366,016.38 | - | -300,481,204.99 | - | -95,175,801.73 | - | -174,016,430.94 | - |
| 经营性应收项目的减少(元) | - | -265,815,772.41 | - | -337,761,330.27 | - | -1,150,877,916.62 | - | -174,963,311.23 | - |
| 经营性应付项目的增加(元) | - | 12,466,229.59 | - | 429,204,821.57 | - | 784,387,511.35 | - | 778,018,182.61 | - |
| 现金的期末余额(元) | - | 5,940,641,669.38 | - | 4,906,653,334.54 | - | 4,885,462,073.66 | - | 5,860,297,359.16 | - |
| 减：现金的期初余额(元) | - | 4,885,462,073.66 | - | 4,885,462,073.66 | - | 4,239,532,151.21 | - | 4,239,532,151.21 | - |
| 现金及现金等价物的净增加额(元) | - | 1,055,179,595.72 | - | 21,191,260.88 | - | 645,929,922.45 | - | 1,620,765,207.95 | - |
| 公告日期 | 2024-04-24 | 2024-03-30 | 2023-10-21 | 2023-08-19 | 2023-04-28 | 2023-04-05 | 2022-10-26 | 2022-08-24 | 2022-04-28 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |