恒太照明 (873339.BJ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(恒太照明)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 465,977,562.76310,128,236.45166,420,803.17598,489,624.87373,209,890.61257,273,673.94140,802,707.43
 收到的税费返还(元) 39,970,503.3025,546,884.6412,174,132.7645,034,375.1533,465,527.0218,379,545.036,415,580.69
 收到其他与经营活动有关的现金(元) 20,514,204.4419,831,418.584,648,641.797,976,937.1016,459,095.0514,560,247.621,608,059.40
 经营活动现金流入小计(元) 526,462,270.50355,506,539.67183,243,577.72651,500,937.12423,134,512.68290,213,466.59148,826,347.52
 购买商品、接受劳务支付的现金(元) 532,638,107.06305,660,230.97142,348,352.06436,054,598.18277,390,097.74182,642,398.0764,943,571.61
 支付给职工以及为职工支付的现金(元) 64,683,452.1240,835,359.3118,735,966.7769,036,253.1451,777,049.4433,877,934.3816,911,538.78
 支付的各项税费(元) 6,154,458.413,246,475.464,115,020.0815,896,201.089,469,972.833,552,109.966,347,551.34
 支付其他与经营活动有关的现金(元) 16,120,253.9020,023,710.358,234,901.0837,792,208.5918,532,750.8513,461,762.0132,466,251.65
 经营活动现金流出小计(元) 619,596,271.49369,765,776.09173,434,239.99558,779,260.99357,169,870.86233,534,204.42120,668,913.38
 经营活动产生的现金流量净额(元) -93,134,000.99-14,259,236.429,809,337.7392,721,676.1365,964,641.8256,679,262.1728,157,434.14
二、投资活动产生的现金流量
 收回投资收到的现金(元) 181,010,979.12171,007,947.5782,906,964.37923,574,564.20872,000,000.00806,000,000.00380,055,456.44
 取得投资收益收到的现金(元) 2,841,908.332,340,491.89242,023.153,450,863.102,095,384.903,092,387.743,268,559.57
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 5,953,297.43869,447.781,346,179.88166,054.17108,810.3184,638.2477,641.20
 投资活动现金流入小计(元) 189,806,184.88174,217,887.2484,495,167.40927,191,481.47874,204,195.21809,177,025.98383,401,657.21
 购建固定资产、无形资产和其他长期资产支付的现金(元) 36,305,504.0833,130,655.2430,764,524.7394,061,927.88103,550,333.4634,377,716.112,687,190.42
 投资支付的现金(元) 118,100,000.00118,100,000.0091,919,700.00904,485,054.08823,017,150.00744,000,000.00523,000,000.00
 投资活动现金流出小计(元) 154,405,504.08151,230,655.24122,684,224.73998,546,981.96926,567,483.46778,377,716.11525,687,190.42
 投资活动产生的现金流量净额(元) 35,400,680.8022,987,232.00-38,189,057.33-71,355,500.49-52,363,288.2530,799,309.87-142,285,533.21
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 2,400,000.00------
 取得借款收到的现金(元) 20,353,930.90------
 筹资活动现金流入小计(元) 22,753,930.90------
 偿还债务支付的现金(元) --5,720.3634,823,000.0034,823,000.0034,823,000.0034,823,000.00
 分配股利、利润或偿付利息支付的现金(元) 48,684,596.6148,662,885.884,943,882.2465,598,488.6865,597,382.5365,598,282.9421,764.38
 支付其他与筹资活动有关的现金(元) 1,556,166.581,059,013.30136,494.5312,324,166.0911,291,469.3510,062,876.401,373,795.00
 筹资活动现金流出小计(元) 50,240,763.1949,721,899.185,086,097.13112,745,654.77111,711,851.88110,484,159.3436,218,559.38
 筹资活动产生的现金流量净额(元) -27,486,832.29-49,721,899.18-5,086,097.13-112,745,654.77-111,711,851.88-110,484,159.34-36,218,559.38
四、汇率变动对现金及现金等价物的影响(元) 4,804,765.942,366,991.82604,929.472,396,353.111,308,365.193,092,165.91-832,485.73
五、现金及现金等价物净增加额(元) -80,415,386.54-38,626,911.78-32,860,887.26-88,983,126.02-96,802,133.12-19,913,421.39-151,179,144.18
 加:期初现金及现金等价物余额(元) 169,501,943.42169,501,943.42169,511,552.85258,494,678.87258,494,678.87258,494,678.87258,494,678.87
 期末现金及现金等价物余额(元) 89,086,556.88130,875,031.64136,650,665.59169,511,552.85161,692,545.75238,581,257.48107,315,534.69
补充资料:
 净利润(元) -22,557,136.39-73,187,637.05-32,672,459.00-
 资产减值准备(元) -1,135,502.39-3,638,491.04-742,672.20-
 固定资产和投资性房地产折旧(元) -9,176,631.93-15,647,265.90-6,062,383.60-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) ---15,647,265.90---
 无形资产摊销(元) -242,761.36-434,777.69-176,133.90-
 长期待摊费用摊销(元) -443,836.06-430,235.76-497,404.37-
 处置固定资产、无形资产和其他长期资产的损失(元) -1,047,919.50--90,370.84-24,172.07-
 公允价值变动损失(元) -175,302.78-5,548,773.80-4,091,339.10-
 财务费用(元) --2,572,123.60--3,817,748.15--3,648,682.28-
 投资损失(元) --1,373,105.33--4,817,128.55--1,293,627.30-
 递延所得税(元) --833,600.54--491,865.23--1,187,605.97-
  其中:递延所得税资产减少(元) --379,088.30--68,794.63--761,652.71-
 递延所得税负债增加(元) --454,512.24--423,070.60--425,953.26-
 存货的减少(元) --83,939,529.54--31,668,815.96--11,181,959.67-
 经营性应收项目的减少(元) --8,275,344.03--24,658,310.16-7,615,714.11-
 经营性应付项目的增加(元) -50,333,453.93-58,993,561.74-23,399,416.24-
 现金的期末余额(元) -130,875,031.64-169,511,552.85-238,581,257.48-
 减:现金的期初余额(元) -169,501,943.42-258,494,678.87-258,494,678.87-
 现金及现金等价物的净增加额(元) --38,626,911.78--88,983,126.02--19,913,421.39-
公告日期 2024-10-302024-08-282024-04-262024-04-262023-10-302023-08-212023-04-27
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院