| 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | ||||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 114,685,680.25 | 43,494,195.45 | 233,395,267.80 | 182,772,479.21 | 116,107,078.78 | 52,100,129.96 |
| 收到的税费返还(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,253,249.57 | 3,000,975.39 | 14,626,316.51 | 9,766,103.83 | 6,853,275.10 | 3,363,530.78 |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,473,873.69 | 7,261,261.57 | 31,076,293.37 | 15,925,912.23 | 12,079,686.12 | 5,157,191.76 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 136,412,803.51 | 53,756,432.41 | 279,097,877.68 | 208,464,495.27 | 135,040,040.00 | 60,620,852.50 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 75,352,059.17 | 33,353,634.60 | 135,305,717.61 | 91,432,058.01 | 64,061,547.91 | 33,377,614.93 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,594,398.51 | 11,826,930.08 | 38,545,733.59 | 28,504,456.73 | 19,503,774.43 | 9,756,429.77 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,078,559.22 | 4,327,467.45 | 12,695,682.42 | 11,241,909.45 | 8,277,912.82 | 5,296,027.58 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,927,483.37 | 5,756,363.76 | 28,295,967.37 | 17,163,612.79 | 10,936,787.93 | 5,391,619.89 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 112,952,500.27 | 55,264,395.89 | 214,843,100.99 | 148,342,036.98 | 102,780,023.09 | 53,821,692.17 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,460,303.24 | -1,507,963.48 | 64,254,776.69 | 60,122,458.29 | 32,260,016.91 | 6,799,160.33 |
| 二、投资活动产生的现金流量 | ||||||||||
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | - | - | 会员可见 | - | - | - | 787,403.40 | 180,100.00 | 180,100.00 | 50,800.00 |
| 处置子公司及其他营业单位收到的现金净额(元) | 会员可见 | - | - | 会员可见 | - | - | - | - | - | - |
| 收到其他与投资活动有关的现金(元) | - | - | 会员可见 | - | - | - | 4,111,200.00 | 1,447,200.00 | - | - |
| 投资活动现金流入小计(元) | 会员可见 | - | 会员可见 | 会员可见 | - | - | 4,898,603.40 | 1,627,300.00 | 180,100.00 | 50,800.00 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,046,130.81 | 3,303,477.58 | 31,481,880.75 | 20,100,030.32 | 8,639,285.42 | 1,796,184.50 |
| 支付其他与投资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | 4,568,000.00 | 4,341,600.00 | 4,341,600.00 | - |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,046,130.81 | 3,303,477.58 | 36,049,880.75 | 24,441,630.32 | 12,980,885.42 | 1,796,184.50 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5,046,130.81 | -3,303,477.58 | -31,151,277.35 | -22,814,330.32 | -12,800,785.42 | -1,745,384.50 |
| 三、筹资活动产生的现金流量 | ||||||||||
| 收到其他与筹资活动有关的现金(元) | - | - | - | - | - | - | - | - | - | 1,216,268.46 |
| 筹资活动现金流入小计(元) | - | - | - | - | - | - | - | - | - | 1,216,268.46 |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | - | 会员可见 | 会员可见 | 20,925,333.24 | - | 18,683,333.25 | 18,683,333.25 | 18,683,333.25 | - |
| 筹资活动现金流出小计(元) | 会员可见 | - | 会员可见 | 会员可见 | 20,925,333.24 | - | 18,683,333.25 | 18,683,333.25 | 18,683,333.25 | - |
| 筹资活动产生的现金流量净额(元) | 会员可见 | - | 会员可见 | 会员可见 | -20,925,333.24 | - | -18,683,333.25 | -18,683,333.25 | -18,683,333.25 | 1,216,268.46 |
| 加:期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 295,630,561.40 | 295,643,561.40 | 279,415,052.50 | 279,415,052.50 | 279,415,052.50 | 279,415,052.50 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 294,845,438.61 | 291,090,451.21 | 295,630,561.40 | 299,640,281.98 | 281,475,621.32 | 285,685,096.79 |
| 补充资料: | ||||||||||
| 净利润(元) | 会员可见 | - | 会员可见 | - | 17,315,975.58 | - | 42,230,691.90 | - | 24,732,773.57 | - |
| 资产减值准备(元) | 会员可见 | - | 会员可见 | - | 1,780,447.19 | - | 3,030,811.43 | - | 2,829,861.53 | - |
| 固定资产和投资性房地产折旧(元) | 会员可见 | - | 会员可见 | - | 8,138,969.70 | - | 16,062,342.75 | - | 8,041,364.63 | - |
| 其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | 会员可见 | - | 会员可见 | - | 8,138,969.70 | - | 16,062,342.75 | - | 8,041,364.63 | - |
| 无形资产摊销(元) | 会员可见 | - | 会员可见 | - | 724,945.21 | - | 1,486,624.58 | - | 745,003.27 | - |
| 长期待摊费用摊销(元) | 会员可见 | - | 会员可见 | - | -132,075.47 | - | - | - | - | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | 会员可见 | - | 会员可见 | - | 2,751.75 | - | -99,657.68 | - | -61,862.85 | - |
| 固定资产报废损失(元) | - | - | 会员可见 | - | - | - | - | - | - | - |
| 财务费用(元) | 会员可见 | - | 会员可见 | - | -1,950,831.85 | - | -2,303,618.68 | - | -2,358,635.06 | - |
| 递延所得税(元) | 会员可见 | - | 会员可见 | - | -153,739.77 | - | -134,233.42 | - | 22,940.28 | - |
| 其中:递延所得税资产减少(元) | 会员可见 | - | 会员可见 | - | -153,739.77 | - | -134,233.42 | - | 22,940.28 | - |
| 存货的减少(元) | 会员可见 | - | 会员可见 | - | -1,965,096.89 | - | 377,873.51 | - | 11,847,786.36 | - |
| 经营性应收项目的减少(元) | 会员可见 | - | 会员可见 | - | 2,143,189.95 | - | -12,699,553.01 | - | -14,135,405.10 | - |
| 经营性应付项目的增加(元) | 会员可见 | - | 会员可见 | - | -3,170,837.54 | - | 15,985,183.37 | - | -548.42 | - |
| 其他(元) | 会员可见 | - | 会员可见 | - | 726,605.38 | - | 318,311.94 | - | 596,738.70 | - |
| 现金的期末余额(元) | 会员可见 | - | 会员可见 | - | 294,845,438.61 | - | 295,630,561.40 | - | 281,475,621.32 | - |
| 减:现金的期初余额(元) | 会员可见 | - | 会员可见 | - | 295,630,561.40 | - | 279,415,052.50 | - | 279,415,052.50 | - |
| 现金及现金等价物的净增加额(元) | 会员可见 | - | 会员可见 | - | -785,122.79 | - | 16,215,508.90 | - | 2,060,568.82 | - |
| 公告日期 | 2025-08-26 | 2025-04-22 | 2025-04-22 | 2024-10-25 | 2024-08-20 | 2024-04-22 | 2024-04-22 | 2023-10-25 | 2023-08-18 | 2023-04-20 |
| 审计意见(境内) | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
