博拓生物 (688767.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(博拓生物)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 306,663,848.39213,282,441.56105,347,961.652,099,280,541.702,149,736,522.101,883,510,853.661,316,485,391.04
 收到的税费返还(元) 33,157,916.072,213,787.942,425,058.9882,171,110.2766,310,317.0347,660,185.6931,512,631.40
 收到其他与经营活动有关的现金(元) 64,687,127.8037,942,314.8613,126,006.8265,968,654.7145,386,023.3130,706,139.559,736,393.46
 经营活动现金流入小计(元) 404,508,892.26253,438,544.36120,899,027.452,247,420,306.682,261,432,862.441,961,877,178.901,357,734,415.90
 购买商品、接受劳务支付的现金(元) 203,169,176.86148,368,650.0084,548,715.191,067,226,718.001,096,498,662.72858,870,040.72553,166,648.72
 支付给职工以及为职工支付的现金(元) 92,032,685.9473,386,957.7836,902,488.23172,108,167.98112,614,207.9897,898,526.8739,942,167.71
 支付的各项税费(元) 37,671,930.3026,624,322.4310,020,530.98225,803,581.86222,659,292.44159,689,824.5347,225,529.56
 支付其他与经营活动有关的现金(元) 35,144,575.5724,076,640.479,488,821.6879,070,020.0942,277,265.8921,076,515.4520,883,275.03
 经营活动现金流出小计(元) 368,018,368.67272,456,570.68140,960,556.081,544,208,487.931,474,049,429.031,137,534,907.57661,217,621.02
 经营活动产生的现金流量净额(元) --19,018,026.32-703,211,818.75-824,342,271.33-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 120,500,000.00100,500,000.00-550,841,233.38280,000,000.00200,000,000.00-
 取得投资收益收到的现金(元) 3,744,810.353,355,550.09364,931.5214,789,722.279,367,921.305,378,880.22-
 投资活动现金流入小计(元) 124,244,810.35103,855,550.09364,931.52565,630,955.65289,367,921.30205,378,880.22-
 购建固定资产、无形资产和其他长期资产支付的现金(元) 13,435,045.7111,674,945.719,157,085.00178,917,985.94153,077,198.66138,743,653.8236,326,849.89
 投资支付的现金(元) 3,803,850.52500,000.00500,000.00290,000,000.00290,000,000.00290,000,000.00-
 投资活动现金流出小计(元) 17,238,896.2312,174,945.719,657,085.00468,917,985.94443,077,198.66428,743,653.8236,326,849.89
 投资活动产生的现金流量净额(元) 107,005,914.1291,680,604.38-9,292,153.4896,712,969.71-153,709,277.36-223,364,773.60-36,326,849.89
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 4,176,592.524,176,592.52-----
  其中:子公司吸收少数股东投资收到的现金(元) 4,176,592.524,176,592.52-----
 取得借款收到的现金(元) 202,837.92202,837.92-----
 筹资活动现金流入小计(元) 4,379,430.444,379,430.44-----
 偿还债务支付的现金(元) 372,052.44--5,285,447.405,339,415.905,434,867.085,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 234,666,667.40225,970,260.51-320,011,175.64320,011,230.16307,286,843.0811,229.16
 支付其他与筹资活动有关的现金(元) 6,084,145.001,354,104.73660,157.557,356,864.5316,586,223.322,656,217.58-
 筹资活动现金流出小计(元) 241,122,864.84227,324,365.24660,157.55332,653,487.57341,936,869.38315,377,927.745,011,229.16
 筹资活动产生的现金流量净额(元) -236,743,434.40-222,944,934.80-660,157.55-332,653,487.57-341,936,869.38-315,377,927.74-5,011,229.16
四、汇率变动对现金及现金等价物的影响(元) 19,084,474.3123,082,443.99-14,501,234.85104,905,573.81122,522,326.8263,696,348.15-4,995,225.08
五、现金及现金等价物净增加额(元) -74,162,522.37-127,199,912.75-44,515,074.51572,176,874.70414,259,613.49349,295,918.14650,183,490.74
 加:期初现金及现金等价物余额(元) 1,939,788,793.751,939,788,793.751,939,980,793.751,367,611,919.051,410,636,143.901,367,611,919.051,367,611,919.05
 期末现金及现金等价物余额(元) 1,865,626,271.381,812,588,881.001,895,465,719.241,939,788,793.751,824,895,757.391,716,907,837.192,017,795,409.79
补充资料:
 净利润(元) -60,963,005.47-773,584,054.69-745,374,550.14-
 资产减值准备(元) -7,678,902.64-73,910,156.78-8,113,959.81-
 固定资产和投资性房地产折旧(元) -8,900,122.06-17,693,077.53-8,190,668.42-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -8,900,122.06-17,693,077.53-8,190,668.42-
 无形资产摊销(元) -3,024,677.84-2,205,862.92-625,764.95-
 长期待摊费用摊销(元) -54,228.61-79,455.10-50,012.35-
 处置固定资产、无形资产和其他长期资产的损失(元) -104,518.57-----
 固定资产报废损失(元) -76.56-305,387.06-6,726.85-
 公允价值变动损失(元) -64,516.13--64,516.13--5,093,683.38-
 财务费用(元) --22,288,733.44--103,849,256.64--60,862,708.18-
 投资损失(元) --3,355,550.09--14,789,722.27--5,378,880.22-
 递延所得税(元) --114,461.88--9,007,975.45--508,039.98-
  其中:递延所得税资产减少(元) --250,067.16--9,800,355.18--508,039.98-
 递延所得税负债增加(元) -135,605.28-792,379.73---
 存货的减少(元) -9,118,797.07--48,931,013.69--40,993,624.35-
 经营性应收项目的减少(元) --28,457,047.68-107,835,126.01-62,455,783.41-
 经营性应付项目的增加(元) --62,344,054.25--98,940,217.86-114,996,365.77-
 其他(元) -2,906,936.38-5,311,816.82--194,869.13-
 现金的期末余额(元) -1,812,588,881.00-1,939,788,793.75-1,716,907,837.19-
 减:现金的期初余额(元) -1,939,788,793.75-1,367,611,919.05-1,367,611,919.05-
 现金及现金等价物的净增加额(元) --127,199,912.75-572,176,874.70-349,295,918.14-
公告日期 2023-10-282023-08-302023-04-292023-04-292022-10-292022-08-302022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院