2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 1,213,054,527.77 | 785,690,637.01 | 353,763,410.47 | 1,818,432,008.19 | 1,254,158,851.29 | 817,265,656.56 | 388,670,032.71 | 1,697,462,020.65 | 1,196,661,321.00 | 760,061,831.39 | 311,965,822.08 |
收到的税费返还(元) | 722,037.10 | 722,037.10 | 381,952.04 | 757,937.59 | 463,243.94 | 348,091.72 | 62,450.60 | 2,660,116.71 | 2,562,407.86 | 2,498,977.79 | 1,085,971.72 |
收到其他与经营活动有关的现金(元) | 42,165,914.41 | 27,951,795.09 | 15,654,489.87 | 77,201,443.52 | 60,049,159.51 | 41,807,278.64 | 20,476,368.08 | 63,562,010.03 | 35,625,049.57 | 17,732,446.48 | 8,647,434.61 |
经营活动现金流入小计(元) | 1,255,942,479.28 | 814,364,469.20 | 369,799,852.38 | 1,896,391,389.30 | 1,314,671,254.74 | 859,421,026.92 | 409,208,851.39 | 1,763,684,147.39 | 1,234,848,778.43 | 780,293,255.66 | 321,699,228.41 |
购买商品、接受劳务支付的现金(元) | 232,953,361.46 | 162,788,582.01 | 80,887,065.04 | 248,868,748.92 | 156,639,994.56 | 99,209,701.51 | 45,293,959.41 | 255,554,483.71 | 202,663,019.29 | 130,922,066.33 | 39,756,116.71 |
支付给职工以及为职工支付的现金(元) | 276,959,344.71 | 200,102,425.55 | 134,655,563.58 | 333,082,881.29 | 264,452,783.18 | 192,312,913.16 | 130,362,691.54 | 337,718,660.52 | 276,888,043.19 | 207,873,619.87 | 143,168,670.16 |
支付的各项税费(元) | 135,750,830.49 | 85,275,101.14 | 32,036,809.66 | 182,844,938.36 | 133,715,818.93 | 86,059,546.57 | 42,835,185.54 | 213,835,265.36 | 160,103,548.15 | 90,756,016.05 | 28,211,251.69 |
支付其他与经营活动有关的现金(元) | 319,100,880.76 | 210,984,097.32 | 88,967,728.37 | 454,586,883.68 | 317,393,148.92 | 196,878,408.62 | 82,143,396.95 | 410,083,867.50 | 284,621,484.02 | 178,032,720.27 | 72,416,914.13 |
经营活动现金流出小计(元) | 964,764,417.42 | 659,150,206.02 | 336,547,166.65 | 1,219,383,452.25 | 872,201,745.59 | 574,460,569.86 | 300,635,233.44 | 1,217,192,277.09 | 924,276,094.65 | 607,584,422.52 | 283,552,952.69 |
经营活动产生的现金流量净额(元) | 291,178,061.86 | 155,214,263.18 | 33,252,685.73 | 677,007,937.05 | 442,469,509.15 | 284,960,457.06 | 108,573,617.95 | 546,491,870.30 | - | 172,708,833.14 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 3,174,245,266.25 | 1,533,874,646.25 | 672,073,747.09 | 5,453,802,241.85 | 3,528,773,885.61 | 1,634,461,963.75 | 151,954,175.03 | 8,321,331,134.21 | 5,961,553,962.64 | 4,599,388,422.36 | 892,644,105.59 |
取得投资收益收到的现金(元) | 20,855,345.46 | 10,132,687.96 | 3,720,475.61 | 33,275,063.94 | 22,363,263.50 | 9,806,143.33 | 592,989.81 | 75,412,763.14 | 57,012,782.09 | 47,737,473.40 | 7,858,471.45 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 10,887,081.56 | 10,895,111.65 | 6,058,000.00 | 19,611.65 | 19,611.65 | 19,611.65 | - | 146,106.80 | 85,310.68 | 37,000.00 | - |
投资活动现金流入小计(元) | 3,205,987,693.27 | 1,554,902,445.86 | 681,852,222.70 | 5,487,096,917.44 | 3,551,156,760.76 | 1,644,287,718.73 | 152,547,164.84 | 8,396,890,004.15 | 6,018,652,055.41 | 4,647,162,895.76 | 900,502,577.04 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 260,020,189.93 | 168,860,297.78 | 94,645,469.52 | 551,989,885.20 | 461,299,609.97 | 289,151,972.40 | 154,443,783.75 | 511,605,591.13 | 389,590,936.06 | 262,153,211.21 | 184,334,878.39 |
投资支付的现金(元) | 3,138,370,620.00 | 1,579,000,000.00 | 560,000,000.00 | 6,337,000,000.00 | 4,875,000,000.00 | 3,005,000,000.00 | 1,445,000,000.00 | 4,994,510,000.00 | 4,044,510,000.00 | 2,704,510,000.00 | 1,256,480,000.00 |
支付其他与投资活动有关的现金(元) | 44,707.12 | 32,473.09 | 21,557.49 | 390,323.75 | 55,123.08 | 46,517.85 | 32,323.26 | 458,101.49 | 67,811.37 | 53,761.60 | 37,227.21 |
投资活动现金流出小计(元) | 3,398,435,517.05 | 1,747,892,770.87 | 654,667,027.01 | 6,889,380,208.95 | 5,336,354,733.05 | 3,294,198,490.25 | 1,599,476,107.01 | 5,506,573,692.62 | 4,434,168,747.43 | 2,966,716,972.81 | 1,440,852,105.60 |
投资活动产生的现金流量净额(元) | -192,447,823.78 | -192,990,325.01 | 27,185,195.69 | -1,402,283,291.51 | -1,785,197,972.29 | -1,649,910,771.52 | -1,446,928,942.17 | 2,890,316,311.53 | 1,584,483,307.98 | 1,680,445,922.95 | -540,349,528.56 |
三、筹资活动产生的现金流量 | |||||||||||
分配股利、利润或偿付利息支付的现金(元) | 329,362,680.80 | 329,362,680.80 | - | 416,321,900.00 | 416,299,100.00 | 416,299,100.00 | 5,400.00 | 416,296,100.00 | 416,240,677.40 | 416,178,489.20 | - |
支付其他与筹资活动有关的现金(元) | 53,427,214.44 | 47,753,674.57 | 17,577,468.25 | 106,368,889.96 | 28,834,336.18 | 3,421,380.99 | 900,651.56 | 5,406,954.44 | 3,101,720.29 | 3,101,720.29 | 570,729.18 |
筹资活动现金流出小计(元) | 382,789,895.24 | 377,116,355.37 | 17,577,468.25 | 522,690,789.96 | 445,133,436.18 | 419,720,480.99 | 906,051.56 | 421,703,054.44 | 419,342,397.69 | 419,280,209.49 | 570,729.18 |
筹资活动产生的现金流量净额(元) | -382,789,895.24 | -377,116,355.37 | -17,577,468.25 | -522,690,789.96 | -445,133,436.18 | -419,720,480.99 | -906,051.56 | -421,703,054.44 | -419,342,397.69 | -419,280,209.49 | -570,729.18 |
四、汇率变动对现金及现金等价物的影响(元) | 370,851.59 | 598,172.74 | 41,736.17 | 2,290,411.04 | 1,429,541.91 | 1,348,305.28 | -391,049.07 | 1,575,784.95 | 1,673,719.38 | 352,272.27 | -2,182.10 |
五、现金及现金等价物净增加额(元) | -283,688,805.57 | -414,294,244.46 | 42,902,149.34 | -1,245,675,733.38 | -1,786,432,357.41 | -1,783,322,490.17 | -1,339,652,424.85 | 3,016,680,912.34 | 1,477,387,313.45 | 1,434,226,818.87 | -502,776,164.12 |
加:期初现金及现金等价物余额(元) | 4,544,605,341.53 | 4,544,605,341.53 | 4,544,605,341.53 | 5,790,281,074.91 | 5,790,281,074.91 | 5,790,281,074.91 | 5,790,281,074.91 | 2,773,600,162.57 | 2,773,600,162.57 | 2,773,600,162.57 | 2,773,600,162.57 |
期末现金及现金等价物余额(元) | 4,260,916,535.96 | 4,130,311,097.07 | 4,587,507,490.87 | 4,544,605,341.53 | 4,003,848,717.50 | 4,006,958,584.74 | 4,450,628,650.06 | 5,790,281,074.91 | 4,250,987,476.02 | 4,207,826,981.44 | 2,270,823,998.45 |
补充资料: | |||||||||||
净利润(元) | - | 220,213,309.97 | - | 465,923,566.68 | - | 333,611,527.78 | - | 714,020,336.78 | - | 381,065,445.03 | - |
资产减值准备(元) | - | 20,060,706.72 | - | 109,805,229.70 | - | 13,943,068.39 | - | 9,388,041.17 | - | 3,129,992.94 | - |
固定资产和投资性房地产折旧(元) | - | 78,253,001.25 | - | 114,224,928.66 | - | 53,405,653.96 | - | 111,757,537.08 | - | 60,210,988.16 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 78,253,001.25 | - | 114,224,928.66 | - | 53,405,653.96 | - | 111,757,537.08 | - | 60,210,988.16 | - |
无形资产摊销(元) | - | 3,242,897.53 | - | 6,010,767.82 | - | 2,934,170.67 | - | 4,435,493.66 | - | 1,828,427.50 | - |
长期待摊费用摊销(元) | - | 1,800,445.68 | - | 3,705,193.75 | - | 1,846,404.48 | - | 2,224,825.84 | - | 928,691.94 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -90,854.59 | - | -2,482,317.43 | - | -8,811.65 | - | -42,809.51 | - | 36,007.05 | - |
固定资产报废损失(元) | - | 1,530,491.51 | - | 871,276.13 | - | 173,198.40 | - | 830,166.30 | - | 137,518.66 | - |
公允价值变动损失(元) | - | 10,938,482.40 | - | -8,102,948.80 | - | -5,231,449.39 | - | 43,633,244.57 | - | 5,453,986.75 | - |
财务费用(元) | - | -155,232.73 | - | -1,296,997.21 | - | -838,482.85 | - | -1,414,384.08 | - | -69,012.66 | - |
投资损失(元) | - | -8,228,475.14 | - | -25,022,730.62 | - | -13,009,174.06 | - | -70,885,928.00 | - | -52,114,722.51 | - |
递延所得税(元) | - | -4,300,182.63 | - | -7,214,455.19 | - | -7,908,305.42 | - | -9,571,004.48 | - | -8,487,585.53 | - |
其中:递延所得税资产减少(元) | - | 5,144,460.29 | - | -10,935,150.24 | - | -9,141,383.06 | - | -5,209,126.41 | - | -8,500,533.75 | - |
递延所得税负债增加(元) | - | -9,444,642.92 | - | 3,720,695.05 | - | 1,233,077.64 | - | -4,361,878.07 | - | 12,948.22 | - |
存货的减少(元) | - | -35,809,773.25 | - | 419,833.16 | - | 7,649,442.32 | - | -104,111,924.66 | - | -85,869,463.32 | - |
经营性应收项目的减少(元) | - | -123,588,447.11 | - | 13,823,094.37 | - | -87,874,802.54 | - | -156,409,100.48 | - | -136,299,386.24 | - |
经营性应付项目的增加(元) | - | -20,834,746.16 | - | -11,838,363.55 | - | -26,699,900.84 | - | -17,554,247.66 | - | -14,595,831.68 | - |
其他(元) | - | 26,273.09 | - | 62,011.75 | - | 38,771.85 | - | 76,989.49 | - | 42,361.60 | - |
现金的期末余额(元) | - | 4,130,311,097.07 | - | 4,544,605,341.53 | - | 4,006,958,584.74 | - | 5,790,281,074.91 | - | 4,207,826,981.44 | - |
减:现金的期初余额(元) | - | 4,544,605,341.53 | - | 5,790,281,074.91 | - | 5,790,281,074.91 | - | 2,773,600,162.57 | - | 2,773,600,162.57 | - |
现金及现金等价物的净增加额(元) | - | -414,294,244.46 | - | -1,245,675,733.38 | - | -1,783,322,490.17 | - | 3,016,680,912.34 | - | 1,434,226,818.87 | - |
公告日期 | 2024-10-30 | 2024-08-30 | 2024-04-30 | 2024-04-23 | 2023-10-27 | 2023-08-30 | 2023-04-28 | 2023-04-08 | 2022-10-25 | 2022-08-24 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |