明微电子 (688699.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(明微电子)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 326,446,014.22206,541,439.6057,684,330.61439,731,689.27412,284,081.18312,286,115.3092,288,955.62
 收到的税费返还(元) 34,357,960.0234,357,960.02-24,483,545.9624,483,545.965,060,019.695,304.00
 收到其他与经营活动有关的现金(元) 98,551,218.7162,555,276.3714,491,491.29123,194,495.9083,839,642.3867,376,442.673,044,240.13
 经营活动现金流入小计(元) 459,355,192.95303,454,675.9972,175,821.90587,409,731.13520,607,269.52384,722,577.6695,338,499.75
 购买商品、接受劳务支付的现金(元) 172,143,241.0376,882,943.0244,473,861.68486,553,879.11519,243,921.53319,206,820.37136,218,189.46
 支付给职工以及为职工支付的现金(元) 88,364,057.1258,504,641.5729,913,760.35118,993,165.6194,133,916.7468,419,496.7037,778,062.88
 支付的各项税费(元) 34,262,474.9724,145,044.298,553,095.0238,557,798.3825,839,232.6619,742,694.136,198,960.66
 支付其他与经营活动有关的现金(元) 25,455,098.1315,968,043.9810,206,373.8058,573,823.8052,007,303.4831,077,764.558,367,569.05
 经营活动现金流出小计(元) 320,224,871.25175,500,672.8693,147,090.85702,678,666.90691,224,374.41438,446,775.75188,562,782.05
 经营活动产生的现金流量净额平衡项目(元) -0.01-----
 经营活动产生的现金流量净额(元) -127,954,003.13--115,268,935.77--53,724,198.09-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 296,230,000.0085,000,000.0045,000,000.001,114,070,000.00870,470,000.00340,000,000.00202,000,000.00
 取得投资收益收到的现金(元) 3,624,742.941,827,552.31606,087.3911,668,703.708,860,768.192,914,079.431,709,161.63
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 2,588,880.972,456,137.61-----
 投资活动现金流入小计(元) 302,443,623.9189,283,689.9245,606,087.391,125,738,703.70879,330,768.19342,914,079.43203,709,161.63
 购建固定资产、无形资产和其他长期资产支付的现金(元) 232,619,031.0839,991,915.754,754,169.1563,298,028.6953,170,184.5359,620,252.1442,980,156.02
 投资支付的现金(元) 373,230,000.00291,230,000.00202,630,324.451,174,070,000.001,134,070,000.00706,870,000.00706,870,000.00
 投资活动现金流出小计(元) 605,849,031.08331,221,915.75207,384,493.601,237,368,028.691,187,240,184.53766,490,252.14749,850,156.02
 投资活动产生的现金流量净额(元) -303,405,407.17-241,938,225.83-161,778,406.21-111,629,324.99-307,909,416.34-423,576,172.71-546,140,994.39
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 4,490,775.01--21,739,143.10---
 筹资活动现金流入小计(元) 4,490,775.01--21,739,143.10---
 分配股利、利润或偿付利息支付的现金(元) 110,064,640.00110,064,640.00-173,500,545.29173,500,545.29173,500,545.29-
 支付其他与筹资活动有关的现金(元) 6,099,395.775,397,195.152,776,375.185,866,705.614,372,472.642,975,434.821,484,409.93
 筹资活动现金流出小计(元) 116,164,035.77115,461,835.152,776,375.18179,367,250.90177,873,017.93176,475,980.111,484,409.93
 筹资活动产生的现金流量净额(元) -111,673,260.76-115,461,835.15-2,776,375.18-157,628,107.80-177,873,017.93-176,475,980.11-1,484,409.93
四、汇率变动对现金及现金等价物的影响(元) 1,116,584.511,186,486.60-248,487.871,156,435.991,311,690.48575,246.82-51,240.91
五、现金及现金等价物净增加额(元) -274,831,761.72-228,259,571.25-185,774,538.21-383,369,932.57-655,087,848.68-653,201,104.09-640,900,927.53
 加:期初现金及现金等价物余额(元) 525,724,663.39525,724,663.39525,724,663.39909,094,595.96909,094,595.96909,094,595.96909,094,595.96
 期末现金及现金等价物余额(元) 250,892,901.67297,465,092.14339,950,125.18525,724,663.39254,006,747.28255,893,491.87268,193,668.43
补充资料:
 净利润(元) --80,229,915.93-10,627,544.29-92,167,774.22-
 资产减值准备(元) -73,605,880.24-54,246,738.43-2,485,426.55-
 固定资产和投资性房地产折旧(元) -40,789,363.05-72,017,843.79-31,214,549.87-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -40,789,363.05-72,017,843.79-31,214,549.87-
 无形资产摊销(元) -843,370.49-1,705,151.90-833,465.78-
 长期待摊费用摊销(元) -3,575,571.02-4,796,491.57-1,867,064.24-
 处置固定资产、无形资产和其他长期资产的损失(元) --11,931.26--1,637.57---
 固定资产报废损失(元) -5,909.79-8,965.86-8,965.86-
 公允价值变动损失(元) --1,981,958.98--4,446,883.53--6,260,056.95-
 财务费用(元) -338,551.67-784,309.17-385,384.88-
 投资损失(元) --1,380,948.28--11,668,703.70--2,914,079.43-
 递延所得税(元) --16,623,359.44--11,540,706.71-474,207.58-
  其中:递延所得税资产减少(元) --19,599,964.74--12,886,423.38--279,957.03-
 递延所得税负债增加(元) -2,976,605.30-1,345,716.67-754,164.61-
 存货的减少(元) -80,110,118.02--152,952,868.16--177,372,985.59-
 经营性应收项目的减少(元) --5,925,210.19--73,769,702.90--30,941,833.77-
 经营性应付项目的增加(元) -30,087,397.85--14,234,798.85-30,305,026.81-
 不涉及现金收支的投资和筹资活动金额其他项目(元) -15,689,645.61-----
 现金的期末余额(元) -297,465,092.14-525,724,663.39-255,893,491.87-
 减:现金的期初余额(元) -525,724,663.39-909,094,595.96-909,094,595.96-
 现金及现金等价物的净增加额(元) --228,259,571.25--383,369,932.57--653,201,104.09-
公告日期 2023-10-312023-08-152023-04-292023-04-082022-10-312022-08-272022-04-15
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院