2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 574,721,697.71 | 361,497,428.36 | 144,950,137.54 | 882,457,203.83 | 666,060,976.09 | 397,842,907.14 | 142,244,653.59 | 703,128,538.06 | 452,620,987.19 | 324,456,183.59 | 130,265,911.30 |
收到的税费返还(元) | 6,079,617.45 | 2,759,620.92 | 471,848.03 | 15,464,680.50 | 7,671,621.23 | 6,691,016.18 | 3,771,917.26 | 12,243,826.87 | 9,607,484.18 | 4,519,725.30 | 4,405,889.90 |
收到其他与经营活动有关的现金(元) | 32,124,841.39 | 24,418,211.77 | 8,612,940.73 | 23,645,487.28 | 25,642,096.88 | 18,750,095.60 | 5,178,327.18 | 30,967,230.83 | 25,617,437.43 | 14,295,637.71 | 4,587,786.49 |
经营活动现金流入小计(元) | 612,926,156.55 | 388,675,261.05 | 154,034,926.30 | 921,567,371.61 | 699,374,694.20 | 423,284,018.92 | 151,194,898.03 | 746,339,595.76 | 487,845,908.80 | 343,271,546.60 | 139,259,587.69 |
购买商品、接受劳务支付的现金(元) | 192,709,167.14 | 118,423,909.78 | 46,716,483.55 | 165,519,398.56 | 130,734,134.19 | 84,218,620.28 | 50,197,458.93 | 208,207,044.92 | 199,103,316.41 | 116,796,807.71 | 45,330,639.41 |
支付给职工以及为职工支付的现金(元) | 283,388,842.06 | 181,925,929.18 | 78,227,947.29 | 358,556,029.20 | 273,845,445.83 | 181,472,164.96 | 74,726,882.47 | 306,087,018.12 | 228,000,341.69 | 153,063,245.72 | 59,652,399.08 |
支付的各项税费(元) | 45,119,057.69 | 29,245,850.68 | 4,682,397.14 | 118,579,776.71 | 97,627,505.40 | 62,030,280.46 | 21,491,124.51 | 117,335,412.42 | 95,719,841.10 | 57,062,017.37 | 16,165,840.27 |
支付其他与经营活动有关的现金(元) | 73,886,548.08 | 49,782,541.02 | 27,331,353.74 | 77,325,811.89 | 62,256,728.10 | 40,218,731.74 | 10,875,973.50 | 69,771,882.23 | 40,633,109.04 | 15,684,215.97 | 22,076,260.93 |
经营活动现金流出小计(元) | 595,103,614.97 | 379,378,230.66 | 156,958,181.72 | 719,981,016.36 | 564,463,813.52 | 367,939,797.44 | 157,291,439.41 | 701,401,357.69 | 563,456,608.24 | 342,606,286.77 | 143,225,139.69 |
经营活动产生的现金流量净额(元) | 17,822,541.58 | 9,297,030.39 | -2,923,255.42 | 201,586,355.25 | 134,910,880.68 | 55,344,221.48 | -6,096,541.38 | 44,938,238.07 | - | 665,259.83 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 767,500,000.00 | 642,500,000.00 | 432,000,000.00 | 2,715,300,000.00 | 2,140,000,000.00 | 1,550,000,000.00 | 800,000,000.00 | 3,154,500,000.00 | 2,625,000,000.00 | 2,026,000,000.00 | 1,283,000,000.00 |
取得投资收益收到的现金(元) | 10,388,878.41 | 8,172,431.71 | 4,973,427.45 | 28,269,051.61 | 19,470,705.21 | 12,970,546.76 | 6,673,940.14 | 34,364,098.00 | 26,401,651.29 | 20,839,945.48 | 14,399,414.49 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 2,070.00 | 650.00 | 650.00 | 543,078.21 | 322,149.00 | 321,964.00 | 2,423.98 | 497,082.11 | 509,248.90 | 550.00 | - |
投资活动现金流入小计(元) | 777,890,948.41 | 650,673,081.71 | 436,974,077.45 | 2,744,112,129.82 | 2,159,792,854.21 | 1,563,292,510.76 | 806,676,364.12 | 3,189,361,180.11 | 2,651,910,900.19 | 2,046,840,495.48 | 1,297,399,414.49 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 78,404,271.89 | 61,016,290.61 | 36,202,658.74 | 123,640,288.28 | 95,532,925.20 | 71,613,226.64 | 39,913,663.51 | 222,360,272.57 | 143,375,835.24 | 83,473,310.37 | 29,461,743.54 |
投资支付的现金(元) | 838,666,121.12 | 466,000,000.00 | 250,000,000.00 | 2,622,353,528.71 | 2,130,503,944.15 | 1,493,504,096.09 | 625,300,000.00 | 2,956,500,000.00 | 2,276,500,000.00 | 1,928,500,000.00 | 1,188,500,000.00 |
投资活动现金流出小计(元) | 917,070,393.01 | 527,016,290.61 | 286,202,658.74 | 2,745,993,816.99 | 2,226,036,869.35 | 1,565,117,322.73 | 665,213,663.51 | 3,178,860,272.57 | 2,419,875,835.24 | 2,011,973,310.37 | 1,217,961,743.54 |
投资活动产生的现金流量净额(元) | -139,179,444.60 | 123,656,791.10 | 150,771,418.71 | -1,881,687.17 | -66,244,015.14 | -1,824,811.97 | 141,462,700.61 | 10,500,907.54 | 232,035,064.95 | 34,867,185.11 | 79,437,670.95 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | - | - | - | 6,671,625.33 | 6,671,625.33 | 6,671,625.33 | - | - | - | - | - |
筹资活动现金流入小计(元) | - | - | - | 6,671,625.33 | 6,671,625.33 | 6,671,625.33 | - | - | - | - | - |
分配股利、利润或偿付利息支付的现金(元) | 64,784,791.15 | 64,784,791.15 | - | 103,754,393.20 | 103,754,393.20 | 103,754,393.20 | - | 94,847,020.50 | 94,847,020.50 | 94,847,020.50 | - |
支付其他与筹资活动有关的现金(元) | 1,895,301.02 | 1,895,301.02 | 1,001,494.29 | 4,005,977.23 | 3,154,707.00 | 2,103,138.00 | 1,051,569.00 | 4,005,977.28 | 3,154,707.00 | 2,103,138.00 | 1,001,494.32 |
筹资活动现金流出小计(元) | 66,680,092.17 | 66,680,092.17 | 1,001,494.29 | 107,760,370.43 | 106,909,100.20 | 105,857,531.20 | 1,051,569.00 | 98,852,997.78 | 98,001,727.50 | 96,950,158.50 | 1,001,494.32 |
筹资活动产生的现金流量净额(元) | -66,680,092.17 | -66,680,092.17 | -1,001,494.29 | -101,088,745.10 | -100,237,474.87 | -99,185,905.87 | -1,051,569.00 | -98,852,997.78 | -98,001,727.50 | -96,950,158.50 | -1,001,494.32 |
四、汇率变动对现金及现金等价物的影响(元) | -778,141.33 | -54,977.09 | 488,249.90 | 518,784.88 | 736,439.58 | 2,190,005.68 | -611,677.46 | 2,679,123.56 | 4,269,400.03 | 714,846.61 | -448,390.45 |
五、现金及现金等价物净增加额(元) | -188,815,136.52 | 66,218,752.23 | 147,334,918.90 | 99,134,707.86 | -30,834,169.75 | -43,476,490.68 | 133,702,912.77 | -40,734,728.61 | 62,692,038.04 | -60,702,866.95 | 74,022,234.18 |
加:期初现金及现金等价物余额(元) | 653,864,801.73 | 653,864,801.73 | 653,864,801.73 | 554,730,093.87 | 554,730,093.87 | 554,730,093.87 | 554,730,093.87 | 595,464,822.48 | 595,464,822.48 | 595,464,822.48 | 595,464,822.48 |
期末现金及现金等价物余额(元) | 465,049,665.21 | 720,083,553.96 | 801,199,720.63 | 653,864,801.73 | 523,895,924.12 | 511,253,603.19 | 688,433,006.64 | 554,730,093.87 | 658,156,860.52 | 534,761,955.53 | 669,487,056.66 |
补充资料: | |||||||||||
净利润(元) | - | 113,354,887.64 | - | 193,708,655.97 | - | 173,660,257.08 | - | 324,864,832.87 | - | 195,472,104.21 | - |
资产减值准备(元) | - | 8,581,714.21 | - | 9,282,186.83 | - | 6,712,177.63 | - | 9,564,667.34 | - | 6,553,730.50 | - |
固定资产和投资性房地产折旧(元) | - | 7,258,873.21 | - | 12,431,893.49 | - | 5,702,478.31 | - | 3,716,884.09 | - | 1,754,900.17 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 7,258,873.21 | - | 12,431,893.49 | - | 5,702,478.31 | - | 3,716,884.09 | - | 1,754,900.17 | - |
无形资产摊销(元) | - | 1,183,851.97 | - | 2,347,173.73 | - | 1,154,158.15 | - | 2,221,330.91 | - | 1,110,896.06 | - |
长期待摊费用摊销(元) | - | 3,113.22 | - | 192,809.74 | - | 141,145.19 | - | 337,278.59 | - | 176,882.22 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | - | - | -149,728.13 | - | -148,914.69 | - | 272,443.34 | - | 5,062.03 | - |
固定资产报废损失(元) | - | 509.78 | - | 35,270.75 | - | 6,241.39 | - | 5,652.13 | - | -173.89 | - |
公允价值变动损失(元) | - | -8,876,611.76 | - | -4,359,399.90 | - | -2,272,973.86 | - | 6,818,762.13 | - | 3,031,825.61 | - |
财务费用(元) | - | 385,992.89 | - | -899,645.62 | - | -1,206,942.74 | - | -2,167,877.78 | - | -542,111.12 | - |
投资损失(元) | - | -8,172,432.11 | - | -28,269,051.61 | - | -12,970,546.76 | - | -34,364,098.00 | - | -20,839,945.48 | - |
递延所得税(元) | - | -2,229,561.93 | - | 2,177,506.79 | - | -968,862.30 | - | -6,520,666.03 | - | -3,125,279.96 | - |
其中:递延所得税资产减少(元) | - | -2,889,980.56 | - | 1,925,400.38 | - | -1,255,332.59 | - | -8,323,270.34 | - | -5,025,059.27 | - |
递延所得税负债增加(元) | - | 660,418.63 | - | 252,106.41 | - | 286,470.29 | - | 1,802,604.31 | - | 1,899,779.31 | - |
存货的减少(元) | - | -38,006,867.20 | - | 20,145,718.28 | - | 992,707.29 | - | -455,823.47 | - | -47,683,868.62 | - |
经营性应收项目的减少(元) | - | -194,370,194.94 | - | -26,443,454.50 | - | -229,468,761.49 | - | -322,782,879.82 | - | -241,554,676.65 | - |
经营性应付项目的增加(元) | - | 113,690,927.66 | - | 6,447,881.21 | - | 95,196,864.59 | - | 39,351,454.37 | - | 90,530,351.74 | - |
现金的期末余额(元) | - | 720,083,553.96 | - | 653,864,801.73 | - | 511,253,603.19 | - | 554,730,093.87 | - | 534,761,955.53 | - |
减:现金的期初余额(元) | - | 653,864,801.73 | - | 554,730,093.87 | - | 554,730,093.87 | - | 595,464,822.48 | - | 595,464,822.48 | - |
现金及现金等价物的净增加额(元) | - | 66,218,752.23 | - | 99,134,707.86 | - | -43,476,490.68 | - | -40,734,728.61 | - | -60,702,866.95 | - |
公告日期 | 2024-10-30 | 2024-08-30 | 2024-04-30 | 2024-04-30 | 2023-10-31 | 2023-08-29 | 2023-04-25 | 2023-03-21 | 2022-10-25 | 2022-08-23 | 2022-04-26 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | 标准无保留意见 | ||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |