奥普特 (688686.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(奥普特)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 666,060,976.09397,842,907.14142,244,653.59703,128,538.06452,620,987.19324,456,183.59130,265,911.30
 收到的税费返还(元) 7,671,621.236,691,016.183,771,917.2612,243,826.879,607,484.184,519,725.304,405,889.90
 收到其他与经营活动有关的现金(元) 25,642,096.8818,750,095.605,178,327.1830,967,230.8325,617,437.4314,295,637.714,587,786.49
 经营活动现金流入小计(元) 699,374,694.20423,284,018.92151,194,898.03746,339,595.76487,845,908.80343,271,546.60139,259,587.69
 购买商品、接受劳务支付的现金(元) 130,734,134.1984,218,620.2850,197,458.93208,207,044.92199,103,316.41116,796,807.7145,330,639.41
 支付给职工以及为职工支付的现金(元) 273,845,445.83181,472,164.9674,726,882.47306,087,018.12228,000,341.69153,063,245.7259,652,399.08
 支付的各项税费(元) 97,627,505.4062,030,280.4621,491,124.51117,335,412.4295,719,841.1057,062,017.3716,165,840.27
 支付其他与经营活动有关的现金(元) 62,256,728.1040,218,731.7410,875,973.5069,771,882.2340,633,109.0415,684,215.9722,076,260.93
 经营活动现金流出小计(元) 564,463,813.52367,939,797.44157,291,439.41701,401,357.69563,456,608.24342,606,286.77143,225,139.69
 经营活动产生的现金流量净额(元) -55,344,221.48-44,938,238.07-665,259.83-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 2,140,000,000.001,550,000,000.00800,000,000.003,154,500,000.002,625,000,000.002,026,000,000.001,283,000,000.00
 取得投资收益收到的现金(元) 19,470,705.2112,970,546.766,673,940.1434,364,098.0026,401,651.2920,839,945.4814,399,414.49
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 322,149.00321,964.002,423.98497,082.11509,248.90550.00-
 投资活动现金流入小计(元) 2,159,792,854.211,563,292,510.76806,676,364.123,189,361,180.112,651,910,900.192,046,840,495.481,297,399,414.49
 购建固定资产、无形资产和其他长期资产支付的现金(元) 95,532,925.2071,613,226.6439,913,663.51222,360,272.57143,375,835.2483,473,310.3729,461,743.54
 投资支付的现金(元) 2,130,503,944.151,493,504,096.09625,300,000.002,956,500,000.002,276,500,000.001,928,500,000.001,188,500,000.00
 投资活动现金流出小计(元) 2,226,036,869.351,565,117,322.73665,213,663.513,178,860,272.572,419,875,835.242,011,973,310.371,217,961,743.54
 投资活动产生的现金流量净额(元) -66,244,015.14-1,824,811.97141,462,700.6110,500,907.54232,035,064.9534,867,185.1179,437,670.95
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 6,671,625.336,671,625.33-----
 筹资活动现金流入小计(元) 6,671,625.336,671,625.33-----
 分配股利、利润或偿付利息支付的现金(元) 103,754,393.20103,754,393.20-94,847,020.5094,847,020.5094,847,020.50-
 支付其他与筹资活动有关的现金(元) 3,154,707.002,103,138.001,051,569.004,005,977.283,154,707.002,103,138.001,001,494.32
 筹资活动现金流出小计(元) 106,909,100.20105,857,531.201,051,569.0098,852,997.7898,001,727.5096,950,158.501,001,494.32
 筹资活动产生的现金流量净额(元) -100,237,474.87-99,185,905.87-1,051,569.00-98,852,997.78-98,001,727.50-96,950,158.50-1,001,494.32
四、汇率变动对现金及现金等价物的影响(元) 736,439.582,190,005.68-611,677.462,679,123.564,269,400.03714,846.61-448,390.45
五、现金及现金等价物净增加额(元) -30,834,169.75-43,476,490.68133,702,912.77-40,734,728.6162,692,038.04-60,702,866.9574,022,234.18
 加:期初现金及现金等价物余额(元) 554,730,093.87554,730,093.87554,730,093.87595,464,822.48595,464,822.48595,464,822.48595,464,822.48
 期末现金及现金等价物余额(元) 523,895,924.12511,253,603.19688,433,006.64554,730,093.87658,156,860.52534,761,955.53669,487,056.66
补充资料:
 净利润(元) -173,660,257.08-324,864,832.87-195,472,104.21-
 资产减值准备(元) -6,712,177.63-9,564,667.34-6,553,730.50-
 固定资产和投资性房地产折旧(元) -5,702,478.31-3,716,884.09-1,754,900.17-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -5,702,478.31-3,716,884.09-1,754,900.17-
 无形资产摊销(元) -1,154,158.15-2,221,330.91-1,110,896.06-
 长期待摊费用摊销(元) -141,145.19-337,278.59-176,882.22-
 处置固定资产、无形资产和其他长期资产的损失(元) --148,914.69-272,443.34-5,062.03-
 固定资产报废损失(元) -6,241.39-5,652.13--173.89-
 公允价值变动损失(元) --2,272,973.86-6,818,762.13-3,031,825.61-
 财务费用(元) --1,206,942.74--2,167,877.78--542,111.12-
 投资损失(元) --12,970,546.76--34,364,098.00--20,839,945.48-
 递延所得税(元) --968,862.30--6,520,666.03--3,125,279.96-
  其中:递延所得税资产减少(元) --1,255,332.59--8,323,270.34--5,025,059.27-
 递延所得税负债增加(元) -286,470.29-1,802,604.31-1,899,779.31-
 存货的减少(元) -992,707.29--455,823.47--47,683,868.62-
 经营性应收项目的减少(元) --229,468,761.49--322,782,879.82--241,554,676.65-
 经营性应付项目的增加(元) -95,196,864.59-39,351,454.37-90,530,351.74-
 现金的期末余额(元) -511,253,603.19-554,730,093.87-534,761,955.53-
 减:现金的期初余额(元) -554,730,093.87-595,464,822.48-595,464,822.48-
 现金及现金等价物的净增加额(元) --43,476,490.68--40,734,728.61--60,702,866.95-
公告日期 2023-10-312023-08-292023-04-252023-03-212022-10-252022-08-232022-04-26
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院