| 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 69,670,228.34 | 297,606,501.06 | 219,284,143.39 | 137,841,556.01 | 74,736,111.91 |
| 收到的税费返还(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,936,494.36 | 10,279,829.83 | 7,681,766.52 | 5,398,333.37 | 1,862,294.63 |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,047,415.63 | 9,767,038.34 | 13,442,557.90 | 8,947,227.73 | 5,677,156.25 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 72,654,138.33 | 317,653,369.23 | 240,408,467.81 | 152,187,117.11 | 82,275,562.79 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 61,719,676.18 | 167,825,717.37 | 104,311,143.46 | 77,588,989.56 | 47,638,703.03 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,234,018.77 | 80,708,000.98 | 56,638,771.87 | 38,898,707.05 | 20,921,505.17 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,888,325.34 | 9,712,154.44 | 7,783,497.28 | 7,982,631.52 | 3,110,763.31 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,446,750.60 | 36,787,796.44 | 46,560,815.19 | 24,939,711.50 | 12,882,152.97 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 107,288,770.89 | 295,033,669.23 | 215,294,227.80 | 149,410,039.63 | 84,553,124.48 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -34,634,632.56 | 22,619,700.00 | 25,114,240.01 | 2,777,077.48 | -2,277,561.69 |
| 二、投资活动产生的现金流量 | |||||||||
| 取得投资收益收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 148,209.70 | 11,226,750.28 | 7,939,949.82 | 4,916,447.13 | 3,581,182.73 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | 33,588.20 | - | - | - |
| 收到其他与投资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 517,515,600.00 | 1,684,502,150.00 | 1,822,677,100.00 | 1,138,802,500.00 | 723,260,616.67 |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 517,663,809.70 | 1,695,762,488.48 | 1,830,617,049.82 | 1,143,718,947.13 | 726,841,799.40 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,434,577.86 | 96,204,755.46 | 70,038,739.93 | 40,261,882.23 | 13,986,616.59 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | 119,080,455.66 | 107,500,465.52 | 106,226,415.02 | - |
| 支付其他与投资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 494,554,800.00 | 1,497,878,950.00 | 1,633,811,700.00 | 1,078,182,500.00 | 670,322,916.67 |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 503,989,377.86 | 1,713,164,161.12 | 1,811,350,905.45 | 1,224,670,797.25 | 684,309,533.26 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,674,431.84 | -17,401,672.64 | 19,266,144.37 | -80,951,850.12 | 42,532,266.14 |
| 三、筹资活动产生的现金流量 | |||||||||
| 吸收投资收到的现金(元) | - | 会员可见 | 会员可见 | 会员可见 | 303,718.05 | 2,311,972.50 | - | - | - |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | 5,311,566.45 | 5,301,966.45 | 2,716,729.59 | - |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 303,718.05 | 7,623,538.95 | 5,301,966.45 | 2,716,729.59 | - |
| 偿还债务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,585,236.86 | 10,843,547.13 | 8,117,217.54 | 8,117,217.54 | 7,868,800.00 |
| 分配股利、利润或偿付利息支付的现金(元) | - | 会员可见 | 会员可见 | 会员可见 | - | 5,018,959.54 | 5,115,237.14 | 3,737,987.33 | 396,107.26 |
| 支付其他与筹资活动有关的现金(元) | - | 会员可见 | 会员可见 | 会员可见 | - | 15,444,143.49 | 11,487,185.54 | 11,021,276.84 | 4,166,089.71 |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,585,236.86 | 31,306,650.16 | 24,719,640.22 | 22,876,481.71 | 12,430,996.97 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,281,518.81 | -23,683,111.21 | -19,417,673.77 | -20,159,752.12 | -12,430,996.97 |
| 加:期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 221,907,862.48 | 242,174,849.99 | 242,174,849.99 | 242,174,849.99 | 242,174,849.99 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 199,138,599.50 | 221,907,862.48 | 263,454,691.58 | 144,776,370.03 | 269,405,122.68 |
| 补充资料: | |||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | 17,675,708.03 | - | 7,308,117.79 | - |
| 资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | 5,329,912.79 | - | 479,459.04 | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 2,500,439.45 | - | 1,255,374.83 | - |
| 其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 2,500,439.45 | - | 1,255,374.83 | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 400,883.18 | - | 208,840.53 | - |
| 长期待摊费用摊销(元) | - | 会员可见 | - | 会员可见 | - | 2,882,168.11 | - | 1,354,172.59 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 会员可见 | - | 会员可见 | - | 3,175.66 | - | - | - |
| 固定资产报废损失(元) | - | 会员可见 | - | 会员可见 | - | - | - | - | - |
| 公允价值变动损失(元) | - | 会员可见 | - | 会员可见 | - | 1,146,507.39 | - | 711,236.49 | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | 2,207,492.65 | - | -670,266.72 | - |
| 投资损失(元) | - | 会员可见 | - | 会员可见 | - | -6,535,540.82 | - | -4,829,724.70 | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | -453,018.79 | - | -39,273.27 | - |
| 其中:递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | -334,907.03 | - | 171,452.02 | - |
| 递延所得税负债增加(元) | - | 会员可见 | - | 会员可见 | - | -118,111.76 | - | -210,725.29 | - |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | 5,011,978.00 | - | 5,897,976.71 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | -29,339,454.18 | - | -2,955,388.78 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | 14,957,687.67 | - | -9,028,041.54 | - |
| 其他(元) | - | 会员可见 | - | 会员可见 | - | 556,320.00 | - | - | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 221,907,862.48 | - | 144,776,370.03 | - |
| 减:现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 242,174,849.99 | - | 242,174,849.99 | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | -20,266,987.51 | - | -97,398,479.96 | - |
| 公告日期 | 2026-04-25 | 2026-04-25 | 2025-10-23 | 2025-08-23 | 2025-04-26 | 2025-04-26 | 2024-10-26 | 2024-08-24 | 2024-04-27 |
| 审计意见(境内) | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
