奥泰生物 (688606.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(奥泰生物)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 493,437,576.57321,215,477.49158,887,321.573,465,452,896.252,896,927,964.892,560,028,971.491,950,738,685.85
 收到的税费返还(元) 20,047,342.3614,974,212.05386,036.85202,408,541.93191,386,574.40141,952,086.3091,090,366.62
 收到其他与经营活动有关的现金(元) 46,387,753.0838,263,657.8418,956,809.7491,657,630.2272,795,971.5249,020,008.6010,123,504.92
 经营活动现金流入小计(元) 559,872,672.01374,453,347.38178,230,168.163,759,519,068.403,161,110,510.812,751,001,066.392,051,952,557.39
 购买商品、接受劳务支付的现金(元) 336,709,303.18262,694,288.54183,935,035.971,672,285,739.611,505,665,856.791,243,675,441.71837,841,979.62
 支付给职工以及为职工支付的现金(元) 139,822,749.24106,019,682.6953,901,294.80194,359,499.41151,058,380.31108,605,659.16138,369,622.45
 支付的各项税费(元) 45,292,630.6147,222,347.0628,211,209.82288,262,926.55237,599,126.89197,938,566.6465,249,505.69
 支付其他与经营活动有关的现金(元) 122,077,859.6278,100,674.6689,858,348.33243,925,883.98260,804,235.09226,192,039.1878,617,298.11
 经营活动现金流出小计(元) 643,902,542.65494,036,992.95355,905,888.922,398,834,049.552,155,127,599.081,776,411,706.691,120,078,405.87
 经营活动产生的现金流量净额(元) --119,583,645.57-1,360,685,018.85-974,589,359.70-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 1,412,451,195.171,344,999,934.90791,929,295.592,256,823,365.001,328,000,000.00921,500,000.00209,500,000.00
 取得投资收益收到的现金(元) 6,321,678.676,264,677.254,659,569.0024,006,370.4921,949,399.4118,988,861.152,876,561.30
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 2,275,970.61652,671.46147,172.0820,500.00514,928.4754,190.42-
 收到其他与投资活动有关的现金(元) 1,195,600.00-585,000.00----
 投资活动现金流入小计(元) 1,422,244,444.451,351,917,283.61797,321,036.672,280,850,235.491,350,464,327.88940,543,051.57212,376,561.30
 购建固定资产、无形资产和其他长期资产支付的现金(元) 463,257,697.80265,430,317.53117,324,091.71270,239,091.76193,537,480.04146,629,854.6849,706,038.77
 投资支付的现金(元) 905,353,525.00680,100,000.00600,000,000.003,258,000,000.001,985,000,000.001,380,000,000.00219,025,818.50
 取得子公司及其他营业单位支付的现金净额(元) ---16,609,262.77146,609,262.77146,609,262.77-
 投资活动现金流出小计(元) 1,368,611,222.80945,530,317.53717,324,091.713,544,848,354.532,325,146,742.811,673,239,117.45268,731,857.27
 投资活动产生的现金流量净额(元) 53,633,221.65406,386,966.0879,996,944.96-1,263,998,119.04-974,682,414.93-732,696,065.88-56,355,295.97
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 200,000.00200,000.00200,000.003,700,000.003,700,000.003,700,000.004,400,000.00
  其中:子公司吸收少数股东投资收到的现金(元) 200,000.00200,000.00-3,700,000.003,700,000.003,700,000.00-
 收到其他与筹资活动有关的现金(元) 8,736,886.08-----13,981,239.81
 筹资活动现金流入小计(元) 8,936,886.08200,000.00200,000.003,700,000.003,700,000.003,700,000.0018,381,239.81
 分配股利、利润或偿付利息支付的现金(元) 528,681,450.00528,681,450.00-215,616,580.00215,616,580.00215,616,580.00230,488.20
  其中:子公司支付给少数股东的股利、利润(元) ----230,488.20230,488.20230,488.20
 支付其他与筹资活动有关的现金(元) 38,771,485.009,149,984.978,495,694.45149,992,648.25149,619,874.9722,083,177.3410,920,619.70
 筹资活动现金流出小计(元) 567,452,935.00537,831,434.978,495,694.45365,609,228.25365,236,454.97237,699,757.3411,151,107.90
 筹资活动产生的现金流量净额(元) -558,516,048.92-537,631,434.97-8,295,694.45-361,909,228.25-361,536,454.97-233,999,757.347,230,131.91
四、汇率变动对现金及现金等价物的影响(元) 12,289,891.9317,657,226.82-6,339,863.2767,859,754.2057,448,228.2334,086,846.41-6,050,060.82
五、现金及现金等价物净增加额(元) -576,622,805.98-233,170,887.64-112,314,333.52-197,362,574.24-272,787,729.9441,980,382.89876,698,926.64
 加:期初现金及现金等价物余额(元) 1,981,842,773.821,981,842,773.821,981,842,773.822,179,205,348.062,179,205,348.062,179,205,348.062,180,633,159.47
 期末现金及现金等价物余额(元) 1,405,219,967.841,748,671,886.181,869,528,440.301,981,842,773.821,906,417,618.122,221,185,730.953,057,332,086.11
补充资料:
 净利润(元) -70,826,854.24-1,185,015,695.44-1,302,803,893.31-
 资产减值准备(元) --4,779,820.28-280,064,177.60-71,081,892.35-
 固定资产和投资性房地产折旧(元) -19,344,337.53-22,203,994.60-26,051,862.46-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -19,344,337.53-21,949,986.32-26,051,862.46-
     投资性房地产折旧(元) ---254,008.28---
 无形资产摊销(元) -351,903.02-903,524.52-311,665.14-
 长期待摊费用摊销(元) -5,459,910.66-6,952,677.77-2,777,452.74-
 处置固定资产、无形资产和其他长期资产的损失(元) -557,342.68--533,173.22-109.23-
 固定资产报废损失(元) -238,403.34-9,205.43-2,665.13-
 公允价值变动损失(元) --1,409,478.93-15,218,651.79--15,009,553.43-
 财务费用(元) --7,843,658.54--25,407,616.89--14,027,405.48-
 投资损失(元) --6,264,677.25--24,118,569.63--12,354,801.22-
 递延所得税(元) --2,078,729.16--46,107,705.63--10,618,607.64-
  其中:递延所得税资产减少(元) --1,924,605.44--47,514,098.76--11,850,334.18-
 递延所得税负债增加(元) --154,123.72-1,406,393.13-1,231,726.54-
 存货的减少(元) -918,141.81--13,196,123.06--125,384,693.33-
 经营性应收项目的减少(元) --13,190,254.49-129,529,792.50-14,584,614.51-
 经营性应付项目的增加(元) --205,678,541.77--221,753,406.50--271,877,221.26-
 其他(元) -13,197,549.65-11,450,795.71---
 不涉及现金收支的投资和筹资活动金额其他项目(元) ---27,165,198.38---
 现金的期末余额(元) -1,748,671,886.18-1,981,842,773.82-2,221,185,730.95-
 减:现金的期初余额(元) -1,981,842,773.82-2,179,205,348.06-2,179,205,348.06-
 现金及现金等价物的净增加额(元) --233,170,887.64--197,362,574.24-41,980,382.89-
公告日期 2023-10-312023-08-292023-04-292023-04-292022-10-292022-08-262022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院