恒烁股份 (688416.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(恒烁股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 239,860,180.86155,489,508.9097,211,328.45297,276,328.46222,403,786.18157,289,579.5180,907,908.50
 收到的税费返还(元) 2,108,715.78964,821.366,895,186.802,446,741.932,087,617.66783,763.706,422,477.75
 收到其他与经营活动有关的现金(元) 14,530,750.404,753,236.904,355,939.2521,805,229.2625,205,382.9413,337,722.809,108,700.89
 经营活动现金流入小计(元) 256,499,647.04161,207,567.16108,462,454.50321,528,299.65249,696,786.78171,411,066.0196,439,087.14
 购买商品、接受劳务支付的现金(元) 249,358,225.03190,910,386.07102,332,425.57366,995,957.73254,747,242.30170,298,153.81103,795,353.18
 支付给职工以及为职工支付的现金(元) 62,814,372.5841,748,383.2724,081,811.4465,133,425.1947,259,844.9134,902,845.4417,929,164.71
 支付的各项税费(元) 1,664,253.071,130,925.25335,254.244,642,337.694,318,583.084,901,736.22896,574.19
 支付其他与经营活动有关的现金(元) 36,868,257.6816,448,375.5011,700,839.0950,813,376.8647,738,755.0724,973,781.9916,253,067.21
 经营活动现金流出小计(元) 350,705,108.36250,238,070.09138,450,330.34487,585,097.47354,064,425.36235,076,517.46138,874,159.29
 经营活动产生的现金流量净额(元) -94,205,461.32-89,030,502.93-29,987,875.84-166,056,797.82-104,367,638.58-63,665,451.45-42,435,072.15
二、投资活动产生的现金流量
 收回投资收到的现金(元) 2,300,000,000.001,200,000,000.00470,000,000.001,051,800,000.00711,800,000.00371,800,000.00291,800,000.00
 取得投资收益收到的现金(元) 10,802,044.597,199,242.763,926,594.829,608,530.378,043,549.202,735,905.372,082,935.62
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 300.00300.00300.001,185.56---
 投资活动现金流入小计(元) 2,310,802,344.591,207,199,542.76473,926,894.821,061,409,715.93719,843,549.20374,535,905.37293,882,935.62
 购建固定资产、无形资产和其他长期资产支付的现金(元) 16,203,448.0814,098,647.501,588,857.0010,005,949.384,672,129.553,144,574.702,626,504.59
 投资支付的现金(元) 2,010,000,000.00750,000,000.00390,000,000.001,297,500,000.00740,000,000.00190,000,000.00190,000,000.00
 投资活动现金流出小计(元) 2,026,203,448.08764,098,647.50391,588,857.001,307,505,949.38744,672,129.55193,144,574.70192,626,504.59
 投资活动产生的现金流量净额(元) 284,598,896.51443,100,895.2682,338,037.82-246,096,233.45-24,828,580.35181,391,330.67101,256,431.03
三、筹资活动产生的现金流量
 支付其他与筹资活动有关的现金(元) 1,759,753.951,309,814.62489,961.142,325,046.361,702,054.472,128,394.41517,004.92
 筹资活动现金流出小计(元) 1,759,753.951,309,814.62489,961.142,325,046.361,702,054.472,128,394.41517,004.92
 筹资活动产生的现金流量净额(元) -1,759,753.95-1,309,814.62-489,961.14-2,325,046.36-1,702,054.47-2,128,394.41-517,004.92
四、汇率变动对现金及现金等价物的影响(元) -483,224.56172,836.9438,530.85-124,127.70241,095.79268,856.79-58,029.87
五、现金及现金等价物净增加额(元) 188,150,456.68352,933,414.6551,898,731.69-414,602,205.33-130,657,177.61115,866,341.6058,246,324.09
 加:期初现金及现金等价物余额(元) 216,822,911.57216,822,911.57216,822,911.57631,425,116.90631,425,116.90631,425,116.90631,425,116.90
 期末现金及现金等价物余额(元) 404,973,368.25569,756,326.22268,721,643.26216,822,911.57500,767,939.29747,291,458.50689,671,440.99
补充资料:
 净利润(元) --74,350,170.06--172,639,293.63--48,300,992.88-
 资产减值准备(元) -50,171,869.61-100,382,731.68-26,144,487.15-
 固定资产和投资性房地产折旧(元) -1,928,611.54-3,419,540.37-1,675,873.68-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -1,928,611.54-3,419,540.37-1,675,873.68-
 无形资产摊销(元) -5,778,983.36-2,505,243.57-5,546,365.64-
 长期待摊费用摊销(元) -130,439.46-169,795.35-56,598.45-
 固定资产报废损失(元) --119.01-3,910.69-2,656.25-
 公允价值变动损失(元) ----1,359,831.14-1,196,645.83-
 财务费用(元) -61,332.41-24,581.98--146,294.21-
 投资损失(元) --6,466,812.83--9,153,331.32--6,425,744.27-
 递延所得税(元) --162,372.50-2,183,949.06--11,608,969.41-
  其中:递延所得税资产减少(元) ---2,001,569.02--11,608,969.41-
 递延所得税负债增加(元) --162,372.50-182,380.04---
 存货的减少(元) --36,051,523.69--170,482,060.31--63,943,753.03-
 经营性应收项目的减少(元) --6,578,156.96-42,678,386.66-20,263,950.53-
 经营性应付项目的增加(元) --29,592,872.58-13,699,465.90--3,875,059.07-
 其他(元) -4,100,569.25-9,804,923.23-13,884,283.96-
 现金的期末余额(元) -569,756,326.22-216,822,911.57-747,291,458.50-
 减:现金的期初余额(元) -216,822,911.57-631,425,116.90-631,425,116.90-
 现金及现金等价物的净增加额(元) -352,933,414.65--414,602,205.33-115,866,341.60-
公告日期 2024-10-312024-08-242024-04-302024-04-302023-10-282023-08-232023-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院