硕世生物 (688399.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(硕世生物)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 616,756,699.19347,189,299.81214,177,789.245,513,540,798.694,213,388,736.972,925,210,539.941,334,170,582.58
 收到的税费返还(元) 2,808,872.082,810,802.233,037,233.5128,420,042.4213,770,329.777,593,364.363,884,513.80
 收到其他与经营活动有关的现金(元) 62,746,936.4830,258,615.7553,460,908.4871,187,294.4382,097,261.7928,525,359.5819,225,776.04
 经营活动现金流入小计(元) 682,312,507.75380,258,717.79270,675,931.235,613,148,135.544,309,256,328.532,961,329,263.881,357,280,872.42
 购买商品、接受劳务支付的现金(元) 376,168,671.51335,388,962.27207,249,080.722,248,571,318.551,848,754,998.791,350,445,239.21563,527,607.84
 支付给职工以及为职工支付的现金(元) 347,053,569.35277,649,929.13149,723,547.06550,184,256.51396,721,054.38284,965,394.29151,623,007.76
 支付的各项税费(元) 108,037,150.86101,627,567.6158,078,516.11576,612,475.44460,793,860.96318,844,004.1790,162,377.37
 支付其他与经营活动有关的现金(元) 128,483,302.8054,905,701.4682,017,665.28272,902,003.85280,751,782.73155,337,690.3461,587,903.55
 经营活动现金流出小计(元) 959,742,694.52769,572,160.47497,068,809.173,648,270,054.352,987,021,696.862,109,592,328.01866,900,896.52
 经营活动产生的现金流量净额(元) --389,313,442.68-1,964,878,081.19-851,736,935.87-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 1,514,507,742.431,584,858,406.042,113,210,734.802,385,830,826.971,744,123,626.551,169,278,851.77514,197,615.95
 取得投资收益收到的现金(元) 1,652,542.371,652,542.37-----
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 3,990,439.632,138,421.351,064,845.5913,942,741.4110,610,741.255,713,673.723,018,228.23
 收到其他与投资活动有关的现金(元) 1,030,000,000.0050,000,000.00-140,000,000.0090,000,000.0020,000,000.00-
 投资活动现金流入小计(元) 2,550,150,724.431,638,649,369.762,114,275,580.392,539,773,568.381,844,734,367.801,194,992,525.49517,215,844.18
 购建固定资产、无形资产和其他长期资产支付的现金(元) 89,534,723.4176,874,119.3861,861,349.49350,740,733.59302,792,196.95240,540,343.97179,126,025.42
 投资支付的现金(元) 1,450,000,000.00830,000,000.001,411,000,000.002,856,000,000.001,777,052,290.61896,052,290.61440,000,000.00
 支付其他与投资活动有关的现金(元) 1,488,422,689.861,100,000,000.00851,365,300.0050,920,719.43628,286.86525,218.02237,600.90
 投资活动现金流出小计(元) 3,027,957,413.272,006,874,119.382,324,226,649.493,257,661,453.022,080,472,774.421,137,117,852.60619,363,626.32
 投资活动产生的现金流量净额(元) -477,806,688.84-368,224,749.62-209,951,069.10-717,887,884.64-235,738,406.6257,874,672.89-102,147,782.14
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 304,471,550.00197,568,550.00189,535,500.00153,155,000.00146,469,000.00149,950,000.0031,741,000.00
 收到其他与筹资活动有关的现金(元) --1,424,600.005,000.00---
 筹资活动现金流入小计(元) 304,471,550.00197,568,550.00190,960,100.00153,160,000.00146,469,000.00149,950,000.0031,741,000.00
 偿还债务支付的现金(元) 91,998,440.0091,998,440.00-218,182,000.00182,686,000.00182,686,000.00-
 分配股利、利润或偿付利息支付的现金(元) 4,682,866.432,889,341.19974,607.46590,586,309.41590,687,246.13589,825,928.191,514,164.06
 支付其他与筹资活动有关的现金(元) 9,138,174.265,363,633.411,869,158.5711,817,280.659,426,306.846,526,150.823,909,061.84
 筹资活动现金流出小计(元) 105,819,480.69100,251,414.602,843,766.03820,585,590.06782,799,552.97779,038,079.015,423,225.90
 筹资活动产生的现金流量净额(元) 198,652,069.3197,317,135.40188,116,333.97-667,425,590.06-636,330,552.97-629,088,079.0126,317,774.10
四、汇率变动对现金及现金等价物的影响(元) 305,999.762,070,473.4058,806.67757,204.815,973,235.001,440,795.39-15,164.87
五、现金及现金等价物净增加额(元) -556,278,806.54-658,150,583.50-248,168,806.40580,321,811.30456,138,907.08281,964,325.14414,534,802.99
 加:期初现金及现金等价物余额(元) 1,227,804,910.191,227,804,910.191,227,804,910.19647,483,098.89647,483,098.89647,483,098.89647,483,098.89
 期末现金及现金等价物余额(元) 671,526,103.65569,654,326.69979,636,103.791,227,804,910.191,103,622,005.97929,447,424.031,062,017,901.88
补充资料:
 净利润(元) --68,294,665.06-1,827,900,394.20-1,233,530,249.14-
 资产减值准备(元) -20,721,849.58-340,681,782.52-17,916,488.12-
 固定资产和投资性房地产折旧(元) -32,516,123.82-81,312,173.93-37,271,058.80-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -32,516,123.82-81,312,173.93-37,271,058.80-
 无形资产摊销(元) -1,172,202.13-2,089,746.26-995,631.59-
 长期待摊费用摊销(元) -9,865,403.28-17,043,824.06-6,886,742.38-
 处置固定资产、无形资产和其他长期资产的损失(元) --1,228,490.53--2,756,256.53--2,043,798.38-
 固定资产报废损失(元) -299,806.70-4,277,057.93-101,999.77-
 公允价值变动损失(元) --4,534,682.73--48,148,725.76--6,743,570.59-
 财务费用(元) -1,894,546.92-4,572,570.65-2,456,485.52-
 投资损失(元) -1,303,979.90--3,559,989.90-660,858.85-
 递延所得税(元) -220,946.98--59,653,805.60--12,118,315.44-
  其中:递延所得税资产减少(元) -1,569,946.14--72,359,659.48--11,810,205.96-
 递延所得税负债增加(元) --1,348,999.16-12,705,853.88--308,109.48-
 存货的减少(元) --14,212,275.35--186,289,611.13--297,532,630.38-
 经营性应收项目的减少(元) -264,027,005.71--660,362,287.44--1,001,331,391.08-
 经营性应付项目的增加(元) --643,986,238.16-578,543,892.90-837,080,108.95-
 其他(元) --163,718.61-3,500.00--1,000.00-
 现金的期末余额(元) -569,654,326.69-1,227,804,910.19-929,447,424.03-
 减:现金的期初余额(元) -1,227,804,910.19-647,483,098.89-647,483,098.89-
 现金及现金等价物的净增加额(元) --658,150,583.50-580,321,811.30-281,964,325.14-
公告日期 2023-10-282023-08-312023-04-272023-04-272022-10-192022-08-312022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院