中微半导 (688380.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(中微半导)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市前上市前
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 420,159,920.83262,791,231.06107,053,232.87502,699,008.99393,719,718.23253,810,792.67121,856,727.66
 收到的税费返还(元) 23,230,990.5520,789,634.872,702,799.7918,561,518.892,791,374.9538,022.91-
 收到其他与经营活动有关的现金(元) 22,619,034.3111,610,391.576,760,904.7030,548,297.2522,823,143.549,301,076.501,064,864.92
 经营活动现金流入小计(元) 466,009,945.69295,191,257.50116,516,937.36551,808,825.13419,334,236.72263,149,892.08122,921,592.58
 购买商品、接受劳务支付的现金(元) 407,902,285.55269,954,861.68152,686,491.81613,799,553.32534,907,346.02372,581,831.74190,327,440.88
 支付给职工以及为职工支付的现金(元) 119,730,095.4687,056,591.0258,284,636.25136,687,402.30107,879,601.3280,972,037.3256,765,959.60
 支付的各项税费(元) 11,187,375.686,680,036.983,199,265.4851,122,017.5541,523,412.6623,145,217.1222,835,900.67
 支付其他与经营活动有关的现金(元) 34,111,268.3717,907,651.0912,387,032.1830,237,706.1633,955,470.9016,282,382.699,341,817.40
 经营活动现金流出的平衡项目(元) -----0.01-
 经营活动现金流出小计(元) 572,931,025.06381,599,140.77226,557,425.72831,846,679.33718,265,830.90492,981,468.88279,271,118.55
 经营活动产生的现金流量净额(元) --86,407,883.27--280,037,854.20--229,831,576.80-
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) 24,165,885.0316,474,234.71-8,373,235.204,414,638.694,414,638.692,517,818.43
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) ---20,386.0019,386.0019,386.0017,155.76
 收到其他与投资活动有关的现金(元) 2,120,466,023.671,278,000,000.00589,724,389.751,108,207,136.981,070,864,321.84670,000,000.00352,569,628.42
 投资活动现金流入小计(元) 2,144,631,908.701,294,474,234.71589,724,389.751,116,600,758.181,075,298,346.53674,434,024.69355,104,602.61
 购建固定资产、无形资产和其他长期资产支付的现金(元) 9,943,186.219,396,784.767,132,291.1882,905,800.6032,020,562.9226,040,171.378,158,906.65
 支付其他与投资活动有关的现金(元) 2,227,162,611.091,647,105,777.77724,905,777.771,804,900,000.001,209,900,000.00490,000,000.00340,000,000.00
 投资活动现金流出小计(元) 2,237,105,797.301,656,502,562.53732,038,068.951,887,805,800.601,241,920,562.92516,040,171.37348,158,906.65
 投资活动产生的现金流量净额平衡项目(元) ------0.01
 投资活动产生的现金流量净额(元) -92,473,888.60-362,028,327.82-142,313,679.20-771,205,042.42-166,622,216.39158,393,853.326,945,695.97
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---1,840,087,400.001,840,087,400.00--
 筹资活动现金流入小计(元) ---1,840,087,400.001,840,087,400.00--
 偿还债务支付的现金(元) ---10,000,000.0010,016,041.6710,000,000.0010,011,763.89
 分配股利、利润或偿付利息支付的现金(元) 180,164,250.00169,620,286.48-16,041.67-16,041.67111,202.72
 支付其他与筹资活动有关的现金(元) 10,529,395.605,711,793.43-36,871,376.1527,431,279.59392,034.302,300,083.26
 筹资活动现金流出小计(元) 190,693,645.60175,332,079.91-46,887,417.8237,447,321.2610,408,075.9712,423,049.87
 筹资活动产生的现金流量净额(元) -190,693,645.60-175,332,079.91-1,793,199,982.181,802,640,078.74-10,408,075.97-12,423,049.87
四、汇率变动对现金及现金等价物的影响(元) -78,407.19926,494.54-413,538.031,650,745.933,604,679.56618,721.81-65,044.42
五、现金及现金等价物净增加额(元) -390,167,020.76-622,841,796.46-252,767,705.59743,607,831.491,340,690,947.73-81,227,077.64-161,891,924.29
 加:期初现金及现金等价物余额(元) 1,062,308,336.641,062,308,336.641,062,308,336.64318,700,505.15318,700,505.15318,700,505.15318,700,505.15
 期末现金及现金等价物余额(元) 672,141,315.88439,466,540.18809,540,631.051,062,308,336.641,659,391,452.88237,473,427.51156,808,580.86
补充资料:
 净利润(元) -26,540,258.97-59,177,336.48-44,610,457.84-
 资产减值准备(元) -12,325,963.67-30,461,259.53-7,731,224.25-
 固定资产和投资性房地产折旧(元) -3,512,443.95-5,727,293.27-1,214,686.25-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -3,512,443.95-5,727,293.27-1,214,686.25-
 无形资产摊销(元) -944,739.90-2,640,580.23---
 长期待摊费用摊销(元) -10,992,313.78-13,054,617.12---
 处置固定资产、无形资产和其他长期资产的损失(元) --6,242.94-3,367.63---
 固定资产报废损失(元) --858.63-55,893.39---
 公允价值变动损失(元) --26,117,022.10-33,901,519.24--83,456,229.17-
 财务费用(元) -3,205,512.39-1,492,551.10--934,359.80-
 投资损失(元) --17,336,507.69--8,373,235.20--4,338,388.14-
 递延所得税(元) --2,683,392.57--6,811,278.44--8,834,237.84-
  其中:递延所得税资产减少(元) --5,025,411.65--3,151,873.64--642,020.41-
 递延所得税负债增加(元) -2,342,019.08--3,659,404.80--8,192,217.43-
 存货的减少(元) --87,534,967.35--299,783,723.79--97,455,266.07-
 经营性应收项目的减少(元) -8,482,809.35--258,974,707.10--114,066,142.40-
 经营性应付项目的增加(元) --21,377,834.30-138,411,987.10-17,799,320.36-
 其他(元) -472,134.70-----
 现金的期末余额(元) -439,466,540.18-1,062,308,336.64-237,473,427.51-
 减:现金的期初余额(元) -1,062,308,336.64-318,700,505.15-318,700,505.15-
 现金及现金等价物的净增加额(元) --622,841,796.46-743,607,831.49--81,227,077.64-
公告日期 2023-10-272023-08-182023-04-292023-04-262022-10-312022-08-252022-07-19
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院