2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 341,436,531.27 | 240,231,739.31 | 125,358,330.38 | 426,540,371.86 | 311,541,393.39 | 215,427,075.08 | 105,557,052.90 | 446,748,870.81 | 333,353,491.17 | 210,968,329.79 | 97,963,687.33 |
收到的税费返还(元) | 25,007,824.38 | 13,569,778.21 | 7,441,367.13 | 30,179,207.76 | 21,737,335.68 | 15,641,292.70 | 13,480,934.86 | 37,469,456.37 | 31,764,563.08 | 21,133,113.65 | 10,115,581.72 |
收到其他与经营活动有关的现金(元) | 12,225,873.48 | 5,487,159.67 | 2,379,593.60 | 24,783,350.86 | 20,295,141.85 | 8,786,449.15 | 5,617,434.69 | 12,307,630.67 | 3,667,190.20 | 1,801,264.34 | 1,359,592.09 |
经营活动现金流入小计(元) | 378,670,229.13 | 259,288,677.19 | 135,179,291.11 | 481,502,930.48 | 353,573,870.92 | 239,854,816.93 | 124,655,422.45 | 496,525,957.85 | 368,785,244.45 | 233,902,707.78 | 109,438,861.14 |
购买商品、接受劳务支付的现金(元) | 143,629,153.20 | 99,212,694.12 | 50,905,338.75 | 189,344,098.98 | 154,954,131.42 | 99,241,862.05 | 53,356,390.67 | 236,547,752.31 | 179,784,478.78 | 122,744,928.16 | 58,092,568.51 |
支付给职工以及为职工支付的现金(元) | 97,546,769.25 | 67,024,718.03 | 38,821,126.55 | 129,522,473.66 | 95,846,873.22 | 74,200,326.28 | 40,265,413.76 | 120,821,999.34 | 83,689,463.95 | 64,138,618.50 | 35,442,539.44 |
支付的各项税费(元) | 24,885,612.16 | 16,883,639.91 | 7,378,319.23 | 30,655,372.65 | 20,120,991.57 | 10,472,944.41 | 10,610,405.63 | 31,035,230.74 | 34,815,155.10 | 16,563,733.41 | 11,851,826.68 |
支付其他与经营活动有关的现金(元) | 41,984,518.78 | 21,906,451.17 | 11,733,082.20 | 46,073,181.89 | 35,148,000.49 | 20,396,649.88 | 17,125,249.94 | 44,379,699.09 | 41,726,795.73 | 18,101,633.37 | 13,894,773.70 |
经营活动现金流出小计(元) | 308,046,053.39 | 205,027,503.23 | 108,837,866.73 | 395,595,127.18 | 306,069,996.70 | 204,311,782.62 | 121,357,460.00 | 432,784,681.48 | 340,015,893.56 | 221,548,913.44 | 119,281,708.33 |
经营活动产生的现金流量净额(元) | 70,624,175.74 | 54,261,173.96 | 26,341,424.38 | 85,907,803.30 | 47,503,874.22 | 35,543,034.31 | 3,297,962.45 | 63,741,276.37 | - | 12,353,794.34 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 2,456,710,292.00 | 1,691,374,447.00 | 892,271,864.00 | 2,553,213,356.00 | 1,655,000,000.00 | 1,205,000,000.00 | 678,993,600.00 | 2,273,000,000.00 | 1,610,000,000.00 | 990,000,000.00 | 680,000,000.00 |
取得投资收益收到的现金(元) | 5,654,531.25 | 3,718,062.83 | 2,092,586.31 | 11,631,460.32 | 10,286,923.29 | 7,528,713.31 | 4,478,376.07 | 13,402,115.79 | 11,226,645.21 | 6,591,918.43 | 5,121,402.73 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 3,492,846.93 | 3,326,302.20 | - | 3,714,333.63 | - | - | - | 86,375.07 | - | - | - |
收到其他与投资活动有关的现金(元) | 18,667,704.17 | 15,308,307.88 | 10,075,751.55 | 13,513,572.05 | 6,713,874.40 | 6,713,874.40 | - | - | - | - | - |
投资活动现金流入小计(元) | 2,484,525,374.35 | 1,713,727,119.91 | 904,440,201.86 | 2,582,072,722.00 | 1,672,000,797.69 | 1,219,242,587.71 | 683,471,976.07 | 2,286,488,490.86 | 1,621,226,645.21 | 996,591,918.43 | 685,121,402.73 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 8,017,054.27 | 6,133,505.11 | 4,450,216.62 | 34,009,971.90 | 22,344,484.41 | 10,976,307.79 | 8,882,564.87 | 52,209,316.61 | 39,507,099.69 | 19,817,626.40 | 17,724,350.73 |
投资支付的现金(元) | 1,978,311,550.00 | 1,321,680,080.00 | 890,550,070.00 | 2,789,241,623.00 | 1,440,005,204.39 | 1,075,200,412.23 | 638,993,600.00 | 2,273,000,000.00 | 1,330,000,000.00 | 915,000,000.00 | 360,000,000.00 |
支付其他与投资活动有关的现金(元) | - | - | - | - | - | - | - | 6,713,874.40 | - | - | - |
投资活动现金流出小计(元) | 1,986,328,604.27 | 1,327,813,585.11 | 895,000,286.62 | 2,823,251,594.90 | 1,462,349,688.80 | 1,086,176,720.02 | 647,876,164.87 | 2,331,923,191.01 | 1,369,507,099.69 | 934,817,626.40 | 377,724,350.73 |
投资活动产生的现金流量净额(元) | 498,196,770.08 | 385,913,534.80 | 9,439,915.24 | -241,178,872.90 | 209,651,108.89 | 133,065,867.69 | 35,595,811.20 | -45,434,700.15 | 251,719,545.52 | 61,774,292.03 | 307,397,052.00 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | - | - | - | - | - | - | - | 2,018,767.00 | 2,018,767.00 | - | - |
筹资活动现金流入小计(元) | - | - | - | - | - | - | - | 2,018,767.00 | 2,018,767.00 | - | - |
分配股利、利润或偿付利息支付的现金(元) | 32,043,802.40 | - | - | 78,487,175.90 | 78,487,175.90 | - | - | 40,000,000.00 | 40,000,000.00 | - | - |
支付其他与筹资活动有关的现金(元) | 3,038,214.23 | 2,219,718.28 | 1,187,304.12 | 11,046,116.02 | 5,444,499.90 | 126,791.55 | - | 925,047.88 | 464,729.03 | 422,989.14 | - |
筹资活动现金流出小计(元) | 35,082,016.63 | 2,219,718.28 | 1,187,304.12 | 89,533,291.92 | 83,931,675.80 | 126,791.55 | - | 40,925,047.88 | 40,464,729.03 | 422,989.14 | - |
筹资活动产生的现金流量净额(元) | -35,082,016.63 | -2,219,718.28 | -1,187,304.12 | -89,533,291.92 | -83,931,675.80 | -126,791.55 | - | -38,906,280.88 | -38,445,962.03 | -422,989.14 | - |
四、汇率变动对现金及现金等价物的影响(元) | -7,255,534.32 | 3,522,289.30 | 1,159,919.86 | 9,337,645.04 | 11,602,462.84 | 13,587,380.89 | -5,789,980.73 | 21,590,106.62 | 27,799,977.12 | 12,265,636.32 | -1,209,622.83 |
五、现金及现金等价物净增加额(元) | 526,483,394.87 | 441,477,279.78 | 35,753,955.36 | -235,466,716.48 | 184,825,770.15 | 182,069,491.34 | 33,103,792.92 | 990,401.96 | 269,842,911.50 | 85,970,733.55 | 296,344,581.98 |
加:期初现金及现金等价物余额(元) | 204,018,399.65 | 204,018,399.65 | 204,018,399.65 | 439,485,116.13 | 439,485,116.13 | 439,485,116.13 | 443,271,646.33 | 438,494,714.17 | 438,494,714.17 | 438,494,714.17 | 438,494,714.17 |
期末现金及现金等价物余额(元) | 730,501,794.52 | 645,495,679.43 | 239,772,355.01 | 204,018,399.65 | 624,310,886.28 | 621,554,607.47 | 476,375,439.25 | 439,485,116.13 | 708,337,625.67 | 524,465,447.72 | 734,839,296.15 |
补充资料: | |||||||||||
净利润(元) | - | 81,343,644.90 | - | 146,480,687.41 | - | 111,964,839.85 | - | 105,842,831.46 | - | 75,735,929.46 | - |
资产减值准备(元) | - | 664,518.48 | - | 5,534,498.32 | - | 860,602.83 | - | 4,294,800.24 | - | 372,086.93 | - |
固定资产和投资性房地产折旧(元) | - | 5,291,359.76 | - | 10,678,289.24 | - | 5,386,676.26 | - | 10,906,504.01 | - | 5,400,159.10 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 5,291,359.76 | - | 10,678,289.24 | - | 5,386,676.26 | - | 10,906,504.01 | - | 5,400,159.10 | - |
无形资产摊销(元) | - | 481,111.88 | - | 984,151.97 | - | 529,482.29 | - | 1,167,617.08 | - | 562,606.07 | - |
长期待摊费用摊销(元) | - | 101,992.92 | - | 39,372.29 | - | 2,281.56 | - | 130,801.18 | - | 113,106.78 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -3,146,858.82 | - | -3,022,739.70 | - | 68,156.63 | - | 502,752.11 | - | - | - |
固定资产报废损失(元) | - | - | - | 61,606.58 | - | - | - | - | - | - | - |
公允价值变动损失(元) | - | -272,001.82 | - | -2,927,532.39 | - | -2,177,598.33 | - | 1,365,630.11 | - | - | - |
财务费用(元) | - | -15,573,390.15 | - | -22,219,666.74 | - | -14,717,051.74 | - | -21,480,333.19 | - | -12,255,729.42 | - |
投资损失(元) | - | -3,168,541.00 | - | -10,613,759.12 | - | -6,959,452.05 | - | -13,989,228.73 | - | -8,240,201.61 | - |
递延所得税(元) | - | -116,886.54 | - | 787,420.86 | - | 1,675,131.61 | - | -2,387,460.12 | - | -685,889.74 | - |
其中:递延所得税资产减少(元) | - | -116,886.54 | - | 939,959.54 | - | 1,705,875.06 | - | -2,539,998.80 | - | -685,889.74 | - |
递延所得税负债增加(元) | - | - | - | -152,538.68 | - | -30,743.45 | - | 152,538.68 | - | - | - |
存货的减少(元) | - | 15,492,413.05 | - | 56,075,010.34 | - | 67,580,803.90 | - | -100,412,748.22 | - | -32,431,415.06 | - |
经营性应收项目的减少(元) | - | -25,685,307.29 | - | -78,873,189.81 | - | -77,944,917.34 | - | 37,015,734.04 | - | -36,475,273.67 | - |
经营性应付项目的增加(元) | - | -6,773,462.49 | - | -20,325,620.70 | - | -59,917,089.04 | - | 41,923,926.05 | - | 14,929,100.26 | - |
其他(元) | - | 1,011,354.62 | - | -2,920,354.97 | - | 2,843,714.71 | - | -819,429.41 | - | 3,335,756.71 | - |
现金的期末余额(元) | - | 645,495,679.43 | - | 204,018,399.65 | - | 621,554,607.47 | - | 439,485,116.13 | - | 524,465,447.72 | - |
减:现金的期初余额(元) | - | 204,018,399.65 | - | 439,485,116.13 | - | 439,485,116.13 | - | 438,494,714.17 | - | 438,494,714.17 | - |
现金及现金等价物的净增加额(元) | - | 441,477,279.78 | - | -235,466,716.48 | - | 182,069,491.34 | - | 990,401.96 | - | 85,970,733.55 | - |
公告日期 | 2024-10-31 | 2024-08-29 | 2024-04-19 | 2024-04-19 | 2023-10-27 | 2023-08-29 | 2023-04-19 | 2023-04-19 | 2022-10-28 | 2022-08-20 | 2022-04-19 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |