| 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 311,181,228.07 | 1,933,471,725.31 | 1,506,470,377.84 | 695,233,964.72 | 233,545,777.70 |
| 收到的税费返还(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,930,431.75 | 75,603,181.83 | 66,618,674.02 | 54,319,829.23 | 26,374,306.93 |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,085,234.56 | 109,864,437.99 | 50,164,827.51 | 48,084,898.58 | 8,400,154.60 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 337,196,894.38 | 2,118,939,345.13 | 1,623,253,879.37 | 797,638,692.53 | 268,320,239.23 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 316,181,131.31 | 963,811,307.79 | 679,451,795.22 | 317,782,665.38 | 32,789,931.88 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 55,850,064.45 | 153,517,469.44 | 110,275,858.82 | 78,843,389.68 | 42,787,732.64 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,248,024.84 | 98,597,127.54 | 76,849,269.80 | 67,881,409.83 | 23,900,969.38 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,121,522.05 | 250,000,504.24 | 137,146,896.12 | 92,745,425.08 | 41,639,088.52 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 404,400,742.65 | 1,465,926,409.01 | 1,003,723,819.96 | 557,252,889.97 | 141,117,722.42 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -67,203,848.27 | 653,012,936.12 | 619,530,059.41 | 240,385,802.56 | 127,202,516.81 |
| 二、投资活动产生的现金流量 | |||||||||
| 收回投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 309,571,506.85 | 2,500,664,284.47 | 2,175,539,708.98 | 1,648,270,567.41 | 788,219,643.83 |
| 取得投资收益收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 993,766.17 | 15,124,799.52 | - | - | - |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,600.00 | - | 6,000.00 | 6,000.00 | - |
| 收到其他与投资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 104,883.17 | 3,999,588.96 | 462,290.79 | - | - |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 310,705,756.19 | 2,519,788,672.95 | 2,176,007,999.77 | 1,648,276,567.41 | 788,219,643.83 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 74,059,628.37 | 152,907,526.45 | 62,527,622.14 | 23,174,134.09 | 10,227,389.62 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 299,698,423.52 | 2,538,890,699.31 | 2,266,250,666.71 | 1,399,084,916.66 | 580,000,000.00 |
| 取得子公司及其他营业单位支付的现金净额(元) | - | - | 会员可见 | 会员可见 | - | - | - | - | - |
| 支付其他与投资活动有关的现金(元) | - | 会员可见 | 会员可见 | 会员可见 | - | 1,293,912.00 | 656,738.90 | 627,873.90 | 202,850.00 |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 373,758,051.89 | 2,693,092,137.76 | 2,329,435,027.75 | 1,422,886,924.65 | 590,430,239.62 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -63,052,295.70 | -173,303,464.81 | -153,427,027.98 | 225,389,642.76 | 197,789,404.21 |
| 三、筹资活动产生的现金流量 | |||||||||
| 吸收投资收到的现金(元) | - | 会员可见 | - | - | - | 14,000,000.00 | - | - | - |
| 其中:子公司吸收少数股东投资收到的现金(元) | - | 会员可见 | - | - | - | 14,000,000.00 | - | - | - |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 168,868,510.53 | 532,121,606.00 | 521,795,790.00 | 391,156,090.00 | 198,108,090.00 |
| 收到其他与筹资活动有关的现金(元) | - | 会员可见 | - | - | - | 262,774,104.91 | 65,000,000.00 | 55,000,000.00 | - |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 168,868,510.53 | 808,895,710.91 | 586,795,790.00 | 446,156,090.00 | 198,108,090.00 |
| 偿还债务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 124,900,000.00 | 1,000,788,098.97 | 824,022,477.53 | 445,938,715.40 | 279,600,000.00 |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,986,884.57 | 126,825,921.16 | 124,734,149.00 | 67,613,890.67 | 31,206,948.76 |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,553,766.46 | 209,655,988.61 | 65,036,092.36 | 44,310,084.99 | 45,075,562.66 |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 131,440,651.03 | 1,337,270,008.74 | 1,013,792,718.89 | 557,862,691.06 | 355,882,511.42 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37,427,859.50 | -528,374,297.83 | -426,996,928.89 | -111,706,601.06 | -157,774,421.42 |
| 加:期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 897,731,046.78 | 940,852,045.54 | 940,852,045.54 | 940,852,045.54 | 959,320,072.49 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 802,468,432.95 | 892,797,303.51 | 985,856,746.93 | 1,286,482,784.99 | 1,118,392,609.70 |
| 补充资料: | |||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | 145,059,910.01 | - | 84,950,547.52 | - |
| 资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | 89,059,231.33 | - | 29,951,980.47 | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 14,820,864.20 | - | 6,588,908.00 | - |
| 其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 14,820,864.20 | - | 6,588,908.00 | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 2,005,259.92 | - | 1,365,141.48 | - |
| 长期待摊费用摊销(元) | - | 会员可见 | - | 会员可见 | - | 1,501,719.15 | - | 1,652,186.86 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 会员可见 | - | 会员可见 | - | -628.18 | - | -628.18 | - |
| 固定资产报废损失(元) | - | 会员可见 | - | 会员可见 | - | 208,098.28 | - | 2,347.44 | - |
| 公允价值变动损失(元) | - | 会员可见 | - | 会员可见 | - | -17,277,684.24 | - | -491,652.29 | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | 45,908,092.98 | - | 24,751,590.19 | - |
| 投资损失(元) | - | 会员可见 | - | 会员可见 | - | -12,282,535.97 | - | -6,045,760.16 | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | 2,315,022.10 | - | 17,016,825.49 | - |
| 其中:递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | 2,272,382.59 | - | 17,023,460.22 | - |
| 递延所得税负债增加(元) | - | 会员可见 | - | 会员可见 | - | 42,639.51 | - | -6,634.73 | - |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | 303,962,686.64 | - | 14,180,876.61 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | -41,435,400.13 | - | -818,502,820.04 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | 132,752,753.64 | - | 863,480,717.15 | - |
| 其他(元) | - | - | - | - | - | -18,869,421.81 | - | 10,535,422.26 | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 892,797,303.51 | - | 1,286,482,784.99 | - |
| 减:现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 940,852,045.54 | - | 940,852,045.54 | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | -48,054,742.03 | - | 345,630,739.45 | - |
| 公告日期 | 2026-04-30 | 2026-04-30 | 2025-10-31 | 2025-08-30 | 2025-04-30 | 2025-04-30 | 2024-10-31 | 2024-08-30 | 2024-04-30 |
| 审计意见(境内) | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
