| 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,271,752.75 | 254,316,581.20 | 118,133,042.22 | 91,815,631.64 | 32,375,418.01 |
| 收到的税费返还(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | 30,154.06 | - | - | - |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,175,903.53 | 33,478,245.27 | 29,294,928.21 | 23,879,316.80 | 15,751,987.99 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 45,447,656.28 | 287,824,980.53 | 147,427,970.43 | 115,694,948.44 | 48,127,406.00 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,909,862.88 | 130,874,311.21 | 96,329,927.97 | 58,061,759.95 | 36,009,679.74 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,305,923.14 | 77,649,129.15 | 59,922,760.98 | 44,161,107.59 | 25,576,318.00 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,191,493.41 | 13,495,333.95 | 8,857,659.03 | 6,027,916.40 | 4,200,559.50 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,674,968.36 | 36,610,284.73 | 27,580,999.69 | 24,211,848.70 | 14,094,797.80 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 85,082,247.79 | 258,629,059.04 | 192,691,347.67 | 132,462,632.64 | 79,881,355.04 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -39,634,591.51 | 29,195,921.49 | -45,263,377.24 | -16,767,684.20 | -31,753,949.04 |
| 二、投资活动产生的现金流量 | |||||||||
| 收回投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 459,200,000.00 | 1,160,104,637.05 | 817,104,637.05 | 432,104,637.05 | 232,104,637.05 |
| 取得投资收益收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,200,506.85 | 10,365,445.73 | 10,365,445.73 | 1,183,995.73 | 1,183,995.73 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | - | 会员可见 | - | - | - | 229,500.00 | 229,500.00 | 229,500.00 | - |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 464,400,506.85 | 1,170,699,582.78 | 827,699,582.78 | 433,518,132.78 | 233,288,632.78 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,533,987.97 | 140,337,132.34 | 108,559,789.38 | 74,825,138.78 | 44,768,189.23 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 423,770,997.22 | 1,119,513,944.44 | 609,080,000.00 | 369,080,000.00 | 73,180,000.00 |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 444,304,985.19 | 1,259,851,076.78 | 717,639,789.38 | 443,905,138.78 | 117,948,189.23 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,095,521.66 | -89,151,494.00 | 110,059,793.40 | -10,387,006.00 | 115,340,443.55 |
| 三、筹资活动产生的现金流量 | |||||||||
| 吸收投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - |
| 其中：子公司吸收少数股东投资收到的现金(元) | 会员可见 | - | - | - | - | - | - | - | - |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,928,526.46 | 34,033,684.70 | 25,224,647.70 | 22,917,643.00 | 15,144,068.00 |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,928,526.46 | 34,033,684.70 | 25,224,647.70 | 22,917,643.00 | 15,144,068.00 |
| 偿还债务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 499,923.45 | 17,546,666.22 | 11,170,623.59 | 10,718,069.14 | - |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | 32,066,079.00 | 31,522,316.09 | 21,716,370.68 | 20,000,094.02 |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 499,923.45 | 49,612,745.22 | 42,692,939.68 | 32,434,439.82 | 20,000,094.02 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,428,603.01 | -15,579,060.52 | -17,468,291.98 | -9,516,796.82 | -4,856,026.02 |
| 加：期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 85,520,482.58 | 161,055,883.16 | 161,055,883.16 | 161,055,883.16 | 211,237,133.16 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 69,410,015.74 | 85,521,250.13 | 208,384,007.34 | 124,384,396.14 | 289,967,601.65 |
| 补充资料： | |||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | 36,251,729.49 | - | 12,134,447.79 | - |
| 资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | -194,062.10 | - | 216,180.61 | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 10,911,919.62 | - | 1,943,302.93 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 10,911,919.62 | - | 1,943,302.93 | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 1,118,523.91 | - | 495,813.14 | - |
| 长期待摊费用摊销(元) | - | 会员可见 | - | 会员可见 | - | 291,412.02 | - | 135,206.74 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | - | - | - | - | -91,667.10 | - | 196,126.12 | - |
| 固定资产报废损失(元) | - | 会员可见 | - | - | - | 4,747.55 | - | - | - |
| 公允价值变动损失(元) | - | 会员可见 | - | 会员可见 | - | 983,887.75 | - | -3,915,389.97 | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | 1,133,774.45 | - | 79,309.91 | - |
| 投资损失(元) | - | 会员可见 | - | 会员可见 | - | -13,769,741.81 | - | -5,546,025.61 | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | -1,464,899.19 | - | -826,343.05 | - |
| 其中：递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | -1,442,399.19 | - | -815,093.05 | - |
| 递延所得税负债增加(元) | - | 会员可见 | - | 会员可见 | - | -22,500.00 | - | -11,250.00 | - |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | 44,222,348.86 | - | 4,462,796.70 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | -18,547,811.20 | - | 13,229,825.26 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | -37,390,104.16 | - | -45,305,236.17 | - |
| 其他(元) | - | 会员可见 | - | 会员可见 | - | 5,205,370.55 | - | 2,666,113.48 | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 85,521,250.13 | - | 124,384,396.14 | - |
| 减：现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 161,055,883.16 | - | 161,055,883.16 | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | -75,534,633.03 | - | -36,671,487.02 | - |
| 公告日期 | 2026-04-20 | 2026-04-20 | 2025-10-30 | 2025-08-28 | 2025-04-18 | 2025-04-18 | 2024-10-24 | 2024-08-17 | 2024-04-23 |
| 审计意见(境内) | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |