联影医疗 (688271.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(联影医疗)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市前上市前
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 7,470,642,180.585,185,737,476.422,400,333,807.839,968,349,943.735,430,408,009.723,464,538,729.771,358,475,956.46
 收到的税费返还(元) 285,812,541.87192,030,257.1567,910,114.94318,515,842.16191,642,227.03147,304,973.1491,220,651.56
 收到其他与经营活动有关的现金(元) 397,557,925.99286,182,369.09141,812,453.61435,350,550.58197,152,999.44119,677,497.8240,393,033.96
 经营活动现金流入小计(元) 8,154,012,648.445,663,950,102.662,610,056,376.3810,722,216,336.475,819,203,236.193,731,521,200.731,490,089,641.98
 购买商品、接受劳务支付的现金(元) 5,364,141,229.953,678,163,210.661,821,340,575.316,563,748,037.464,273,575,201.042,947,280,120.251,388,111,638.99
 支付给职工以及为职工支付的现金(元) 2,089,632,575.931,422,021,015.36560,148,546.571,976,575,622.431,450,663,459.51953,280,206.73309,238,213.90
 支付的各项税费(元) 790,078,217.52601,724,390.81283,011,536.65699,604,880.03562,286,748.02394,486,926.06205,842,197.52
 支付其他与经营活动有关的现金(元) 752,245,266.34473,501,174.23259,121,048.41799,474,433.95397,099,869.07216,923,761.97107,778,226.63
 经营活动现金流出小计(元) 8,996,097,289.746,175,409,791.062,923,621,706.9410,039,402,973.876,683,625,277.644,511,971,015.012,010,970,277.04
 经营活动产生的现金流量净额其他项目(元) -13,782,544.82-35,337,543.47--24,296,828.54
 经营活动产生的现金流量净额(元) --511,459,688.40-682,813,362.60---520,880,635.06
二、投资活动产生的现金流量
 收回投资收到的现金(元) 18,359,412,200.008,443,600,000.002,000,000,000.007,163,973,580.624,619,644,355.844,233,469,481.771,045,000,000.00
 取得投资收益收到的现金(元) 104,850,531.1568,233,509.2511,147,671.2438,500,934.1135,190,006.0734,938,908.292,663,735.57
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 29,289.5021,289.50-1,724,965.901,535,570.971,532,912.13867,596.79
 收到其他与投资活动有关的现金(元) ---28,063,300.00---
 投资活动现金流入小计(元) 18,464,292,020.658,511,854,798.752,011,147,671.247,232,262,780.634,656,369,932.884,269,941,302.191,048,531,332.36
 购建固定资产、无形资产和其他长期资产支付的现金(元) 611,134,298.97434,373,499.25181,913,625.47741,335,217.03540,243,008.72347,576,033.72258,555,854.38
 投资支付的现金(元) 17,988,714,041.348,729,783,600.003,300,000,000.0011,157,063,000.005,690,097,000.004,194,880,981.732,194,999,000.00
 支付其他与投资活动有关的现金(元) ---22,677,000.0022,677,000.0022,677,000.0022,677,000.00
 投资活动现金流出小计(元) 18,599,848,340.319,164,157,099.253,481,913,625.4711,921,075,217.036,253,017,008.724,565,134,015.452,476,231,854.38
 投资活动产生的现金流量净额(元) -135,556,319.66-652,302,300.50-1,470,765,954.23-4,688,812,436.40-1,596,647,075.84-295,192,713.26-1,427,700,522.02
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 4,200,000.004,200,000.004,200,000.0010,795,440,000.0010,787,240,000.0018,000,000.0018,000,000.00
  其中:子公司吸收少数股东投资收到的现金(元) 4,200,000.004,200,000.004,200,000.00----
 取得借款收到的现金(元) 10,000,000.00--17,239,378.0010,000,000.00--
 筹资活动现金流入小计(元) 14,200,000.004,200,000.004,200,000.0010,812,679,378.0010,797,240,000.0018,000,000.0018,000,000.00
 偿还债务支付的现金(元) 15,034,137.907,842,758.609,230,757.3032,210,644.7728,400,000.005,694,676.243,644,102.33
 分配股利、利润或偿付利息支付的现金(元) 165,864,124.56118,675,487.2053,895.06956,788.361,587,967.751,194,681.60306,238.36
 支付其他与筹资活动有关的现金(元) 468,144,539.5815,701,024.345,808,475.8951,007,583.4111,948,521.088,955,075.244,096,838.23
 筹资活动现金流出小计(元) 649,042,802.04142,219,270.1415,093,128.2584,175,016.5441,936,488.8315,844,433.088,047,178.92
 筹资活动产生的现金流量净额(元) -634,842,802.04-138,019,270.14-10,893,128.2510,728,504,361.4610,755,303,511.172,155,566.929,952,821.08
四、汇率变动对现金及现金等价物的影响(元) 4,973,565.798,109,065.38-3,930,729.9130,561,576.8540,566,153.557,632,958.15-707,739.03
五、现金及现金等价物净增加额(元) -1,607,510,197.21-1,293,672,193.66-1,799,155,142.956,753,066,864.518,334,800,547.43-1,065,854,002.47-1,939,336,075.03
 加:期初现金及现金等价物余额(元) 9,625,786,921.049,625,786,921.049,625,786,921.042,872,720,056.532,872,720,056.532,872,720,056.532,872,720,056.53
 期末现金及现金等价物余额(元) 8,018,276,723.838,332,114,727.387,826,631,778.099,625,786,921.0411,207,520,603.961,806,866,054.06933,383,981.50
补充资料:
 净利润(元) -939,697,458.84-1,650,085,625.47--301,681,648.10
 资产减值准备(元) --1,320,633.73-74,746,571.03--10,930,598.15
 固定资产和投资性房地产折旧(元) -91,990,936.94-160,654,294.85--35,492,346.02
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -91,990,936.94-160,654,294.85--35,492,346.02
 无形资产摊销(元) -63,064,223.23-102,649,993.62--27,222,185.60
 长期待摊费用摊销(元) -5,107,785.16-9,433,496.41--2,519,542.59
 递延收益摊销(元) ----142,025,856.84---
 处置固定资产、无形资产和其他长期资产的损失(元) --13,463.48-582.24---583,741.26
 固定资产报废损失(元) -65,278.48-140,258.67---
 公允价值变动损失(元) -7,048,964.54--28,499,545.19---36,221.67
 财务费用(元) --23,919,432.84--19,765,093.31---2,727,037.16
 投资损失(元) --48,874,967.91--12,667,009.97--2,021,263.38
 递延所得税(元) --7,043,742.67--51,177,955.01---10,141,248.99
  其中:递延所得税资产减少(元) -414,514.23--54,549,024.40---10,095,730.44
 递延所得税负债增加(元) --7,458,256.90-3,371,069.39---45,518.55
 存货的减少(元) --612,561,211.97--1,299,850,120.51---431,649,591.08
 经营性应收项目的减少(元) --589,417,468.54--1,286,575,157.03---458,675,311.90
 经营性应付项目的增加(元) --380,467,376.28-1,463,614,593.90---52,252,918.79
 其他(元) -51,004,922.69--82,680,475.01---
 现金的期末余额(元) -8,332,114,727.38-9,625,786,921.04--933,383,981.50
 减:现金的期初余额(元) -9,625,786,921.04-2,872,720,056.53--2,872,720,056.53
 现金及现金等价物的净增加额(元) --1,293,672,193.66-6,753,066,864.51---1,939,336,075.03
公告日期 2023-10-282023-08-192023-04-282023-04-282022-10-292022-08-192022-07-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院