| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,734,609,992.06 | 954,419,122.70 | 554,578,781.91 | 3,377,098,466.71 | 2,450,926,135.52 | 1,682,287,709.00 | 865,015,346.50 |
| 收到的税费返还(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 59,675,980.71 | 69,093,255.71 | 18,851,581.45 | 129,728,201.18 | 78,056,197.02 | 62,885,434.81 | 19,474,269.36 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,794,285,972.77 | 1,023,512,378.41 | 573,430,363.36 | 3,506,826,667.89 | 2,528,982,332.54 | 1,745,173,143.81 | 884,489,615.86 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 938,489,965.11 | 519,934,105.07 | 339,125,499.85 | 2,138,536,064.86 | 1,521,542,588.98 | 1,039,602,208.75 | 509,645,283.48 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 250,971,249.94 | 187,909,462.30 | 103,994,972.70 | 325,807,450.15 | 248,371,120.21 | 159,887,134.84 | 81,148,763.89 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 64,576,505.01 | 39,469,461.42 | 16,970,594.65 | 80,597,009.69 | 65,315,854.98 | 50,196,077.20 | 22,854,204.82 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 182,522,165.04 | 122,843,033.29 | 19,654,578.58 | 339,400,803.55 | 172,459,306.88 | 91,645,969.16 | 44,513,894.81 |
| 经营活动现金流出的平衡项目(元) | - | - | 会员可见 | - | - | - | - | - | - | - | - |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,436,559,885.10 | 870,156,062.08 | 479,745,645.78 | 2,884,341,328.25 | 2,007,688,871.05 | 1,341,331,389.95 | 658,162,147.00 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 357,726,087.67 | 153,356,316.33 | 93,684,717.58 | 622,485,339.64 | 521,293,461.49 | 403,841,753.86 | 226,327,468.86 |
| 二、投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,187,000,000.00 | 2,713,000,000.00 | 1,408,000,000.00 | 4,571,000,000.00 | 3,334,001,000.00 | 2,188,000,000.00 | 1,193,000,000.00 |
| 取得投资收益收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,044,281.86 | 18,982,442.87 | 11,284,049.24 | 30,122,621.31 | 21,120,806.77 | 13,780,249.62 | 6,921,225.96 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,040.10 | 700.00 | 700.00 | 370,164.17 | 40,408.34 | 35,399.34 | 11,157.64 |
| 收到其他与投资活动有关的现金(元) | 会员可见 | 会员可见 | - | 会员可见 | 15,211,727.77 | 8,239,415.94 | 1,634,926.16 | 5,916,928.81 | 5,327,514.27 | 3,412,481.07 | 2,124,975.62 |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,224,258,049.73 | 2,740,222,558.81 | 1,420,919,675.40 | 4,607,409,714.29 | 3,360,489,729.38 | 2,205,228,130.03 | 1,202,057,359.22 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 189,204,143.23 | 156,716,258.64 | 145,407,235.50 | 523,900,292.71 | 407,519,267.77 | 260,515,367.79 | 145,090,103.59 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,131,000,000.00 | 2,516,000,000.00 | 1,292,000,000.00 | 4,594,694,166.67 | 3,485,001,000.00 | 2,355,000,000.00 | 1,253,000,000.00 |
| 支付其他与投资活动有关的现金(元) | - | - | 会员可见 | - | - | - | - | - | - | - | - |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,320,204,143.23 | 2,672,716,258.64 | 1,437,407,235.50 | 5,118,594,459.38 | 3,892,520,267.77 | 2,615,515,367.79 | 1,398,090,103.59 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -95,946,093.50 | 67,506,300.17 | -16,487,560.10 | -511,184,745.09 | -532,030,538.39 | -410,287,237.76 | -196,032,744.37 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 取得借款收到的现金(元) | - | - | - | 会员可见 | - | - | - | 20,000,000.00 | 20,000,000.00 | - | - |
| 收到其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | - | 会员可见 | - | - | - | - | - | - | - |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | - | 会员可见 | - | - | - | 20,000,000.00 | 20,000,000.00 | - | - |
| 偿还债务支付的现金(元) | - | - | - | 会员可见 | 20,000,000.00 | - | - | 122,544,450.00 | 124,692,342.70 | 124,692,342.70 | 124,692,342.70 |
| 分配股利、利润或偿付利息支付的现金(元) | - | - | - | 会员可见 | 21,135,258.29 | 5,962,853.30 | 563,078.01 | 2,913,864.67 | 691,957.26 | 383,570.63 | 408,653.78 |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | - | 会员可见 | 48,971,086.62 | 38,484,866.66 | 20,633,355.43 | 27,203,063.11 | 20,785,522.76 | 18,993,513.72 | 17,746,182.27 |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | - | 会员可见 | 90,106,344.91 | 44,447,719.96 | 21,196,433.44 | 152,661,377.78 | 146,169,822.72 | 144,069,427.05 | 142,847,178.75 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | - | 会员可见 | -90,106,344.91 | -44,447,719.96 | -21,196,433.44 | -132,661,377.78 | -126,169,822.72 | -144,069,427.05 | -142,847,178.75 |
| 加:期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 409,953,935.18 | 409,953,935.18 | 409,953,935.18 | 424,357,143.40 | 424,357,143.40 | 424,357,143.40 | 424,357,143.40 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 580,585,004.80 | 585,800,480.06 | 465,065,742.13 | 409,953,935.18 | 288,059,476.73 | 274,416,929.43 | 311,462,627.63 |
| 补充资料: | |||||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | 4,527,477.19 | - | 20,852,545.62 | - | 59,771,530.33 | - |
| 资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | 113,497,119.96 | - | 171,742,256.41 | - | 32,795,133.68 | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 26,633,040.95 | - | 34,604,870.58 | - | 15,247,650.82 | - |
| 其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 24,042,351.08 | - | 33,129,423.60 | - | 14,542,964.74 | - |
| 投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 2,590,689.87 | - | 1,475,446.98 | - | 704,686.08 | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 3,310,912.49 | - | 5,812,945.86 | - | 2,736,997.65 | - |
| 长期待摊费用摊销(元) | - | 会员可见 | - | 会员可见 | - | 1,502,339.34 | - | 1,441,435.81 | - | 583,563.58 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 会员可见 | - | 会员可见 | - | 764,564.72 | - | 417,887.78 | - | -1,592.17 | - |
| 固定资产报废损失(元) | - | - | - | 会员可见 | - | 3,139.33 | - | 591,449.96 | - | 582,051.91 | - |
| 公允价值变动损失(元) | - | 会员可见 | - | 会员可见 | - | -10,384,387.10 | - | -29,499,769.86 | - | -11,891,225.24 | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | -2,209,346.48 | - | -11,213,327.93 | - | -3,421,627.51 | - |
| 投资损失(元) | - | 会员可见 | - | 会员可见 | - | -5,096,410.83 | - | -3,757,788.06 | - | -946,267.74 | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | -13,595,725.75 | - | -20,433,649.09 | - | -13,393,255.26 | - |
| 其中:递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | -13,595,725.75 | - | -20,433,649.09 | - | -13,393,255.26 | - |
| 预计负债的增加(元) | - | 会员可见 | - | 会员可见 | - | -3,863,361.64 | - | -3,741,778.56 | - | -1,375,096.76 | - |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | 168,811,554.84 | - | -803,965,402.83 | - | -357,334,720.55 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | -89,572,190.65 | - | 112,529,403.84 | - | 219,670,460.75 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | -60,715,407.80 | - | 1,177,149,131.67 | - | 532,063,724.62 | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 585,800,480.06 | - | 409,953,935.18 | - | 274,416,929.43 | - |
| 减:现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | - | - | - | - | 424,357,143.40 | - |
| 减:现金等价物的期初余额(元) | - | - | - | - | - | 409,953,935.18 | - | 424,357,143.40 | - | - | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | 175,846,544.88 | - | -14,403,208.22 | - | -149,940,213.97 | - |
| 公告日期 | 2025-10-31 | 2025-08-30 | 2025-04-30 | 2025-04-23 | 2024-10-31 | 2024-08-31 | 2024-04-30 | 2024-04-23 | 2023-10-28 | 2023-08-31 | 2023-04-28 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
