英集芯 (688209.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(英集芯)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,006,273,822.94591,080,509.04289,355,853.051,235,232,830.62850,543,178.15518,732,356.17208,949,499.77
 收到的税费返还(元) 24,788,471.6115,013,162.656,658,261.7629,138,059.6621,083,555.8214,608,063.085,413,630.64
 收到其他与经营活动有关的现金(元) 20,525,063.7812,095,506.966,132,657.3740,125,786.8744,797,764.8122,651,233.232,993,195.22
 经营活动现金流入小计(元) 1,051,587,358.33618,189,178.65302,146,772.181,304,496,677.15916,424,498.78555,991,652.48217,356,325.63
 购买商品、接受劳务支付的现金(元) 736,845,297.91582,253,676.85333,491,356.99955,454,905.35644,474,146.73325,007,936.84184,955,181.01
 支付给职工以及为职工支付的现金(元) 180,620,378.37126,189,308.5476,524,213.21173,728,945.16125,594,036.3186,402,910.8353,335,418.47
 支付的各项税费(元) 44,291,559.5131,747,038.8218,040,771.5847,486,939.1434,500,001.9919,506,710.9011,197,879.23
 支付其他与经营活动有关的现金(元) 29,925,031.3924,469,268.467,581,894.5089,735,708.2734,209,521.6817,631,786.396,834,376.74
 经营活动现金流出小计(元) 991,682,267.18764,659,292.67435,638,236.281,266,406,497.92838,777,706.71448,549,344.96256,322,855.45
 经营活动产生的现金流量净额(元) 59,905,091.15-146,470,114.02-133,491,464.1038,090,179.2377,646,792.07107,442,307.52-38,966,529.82
二、投资活动产生的现金流量
 收回投资收到的现金(元) 270,000,000.00260,000,000.00-120,000,000.00---
 取得投资收益收到的现金(元) 6,570,116.618,461,333.33-14,760,000.00---
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 7,100.007,100.00-115,000.00---
 投资活动现金流入小计(元) 276,577,216.61268,468,433.33-134,875,000.00---
 购建固定资产、无形资产和其他长期资产支付的现金(元) 51,689,598.909,687,488.334,325,700.6237,359,538.9518,354,270.3812,618,496.697,863,237.55
 投资支付的现金(元) 392,000,000.00195,000,000.0042,000,000.00559,000,000.0046,000,000.0026,000,000.0011,000,000.00
 投资活动现金流出小计(元) 443,689,598.90204,687,488.3346,325,700.62596,359,538.9564,354,270.3838,618,496.6918,863,237.55
 投资活动产生的现金流量净额(元) -167,112,382.2963,780,945.00-46,325,700.62-461,484,538.95-64,354,270.38-38,618,496.69-18,863,237.55
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 3,156,244.00--42,672,474.00---
 筹资活动现金流入小计(元) 3,156,244.00--42,672,474.00---
 分配股利、利润或偿付利息支付的现金(元) 11,785,781.4811,785,781.48-105,000,000.00105,000,000.00105,000,000.00-
 支付其他与筹资活动有关的现金(元) 50,147,377.9447,957,062.9933,205,058.6513,961,241.674,559,433.702,972,192.741,280,789.11
 筹资活动现金流出小计(元) 61,933,159.4259,742,844.4733,205,058.65118,961,241.67109,559,433.70107,972,192.741,280,789.11
 筹资活动产生的现金流量净额(元) -58,776,915.42-59,742,844.47-33,205,058.65-76,288,767.67-109,559,433.70-107,972,192.74-1,280,789.11
四、汇率变动对现金及现金等价物的影响(元) -96,284.28-56,777.94-28,101.80-29,842.01-25,172.5811,816.97-82,186.05
五、现金及现金等价物净增加额(元) -166,080,490.84-142,488,791.43-213,050,325.17-499,712,969.40-96,292,084.59-39,136,564.94-59,192,742.53
 加:期初现金及现金等价物余额(元) 402,861,128.25402,861,128.25402,861,128.25902,574,097.65902,574,097.65902,574,097.65902,574,097.65
 期末现金及现金等价物余额(元) 236,780,637.41260,372,336.82189,810,803.08402,861,128.25806,282,013.06863,437,532.71843,381,355.12
补充资料:
 净利润(元) -39,120,888.68-29,231,471.50-2,055,532.09-
 资产减值准备(元) -5,195,494.82-4,427,376.98-5,015,228.20-
 固定资产和投资性房地产折旧(元) -8,665,354.32-14,318,752.08-6,995,561.33-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -8,665,354.32-14,318,752.08-6,995,561.33-
 无形资产摊销(元) -5,070,083.36-9,555,560.65-4,653,420.74-
 长期待摊费用摊销(元) -2,353,895.98-2,129,995.64-849,749.37-
 处置固定资产、无形资产和其他长期资产的损失(元) --143,850.69--123,572.48---
 固定资产报废损失(元) ---614.78---
 财务费用(元) -361,810.53--9,323,586.54-313,749.98-
 投资损失(元) -4,079,284.79-11,266,452.67-2,905,588.38-
 递延所得税(元) --1,078,157.24--2,590,758.28--4,980,153.69-
  其中:递延所得税资产减少(元) --1,409,189.78--2,230,339.50--4,799,944.27-
 递延所得税负债增加(元) -331,032.54--360,418.78--180,209.42-
 存货的减少(元) --107,150,857.46--157,744,993.17-34,219,276.21-
 经营性应收项目的减少(元) --187,235,606.34--24,003,732.72-43,097,705.60-
 经营性应付项目的增加(元) -54,105,925.48-36,787,640.69--51,573,206.67-
 其他(元) -25,676,434.71-116,392,722.90-60,856,008.85-
 不涉及现金收支的投资和筹资活动金额其他项目(元) ---7,380,552.95---
 现金的期末余额(元) -260,372,336.82-402,861,128.25-863,437,532.71-
 减:现金的期初余额(元) -402,861,128.25-902,574,097.65-902,574,097.65-
 现金及现金等价物的净增加额(元) --142,488,791.43--499,712,969.40--39,136,564.94-
公告日期 2024-10-292024-08-242024-04-272024-04-272023-10-282023-08-222023-04-25
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院