| 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市前 | 上市前 | 上市前 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||
| 销售商品、提供劳务收到的现金(元) | 15,931,974.55 | 177,504,031.33 | 82,055,779.29 | 61,323,028.64 | 46,688,059.35 | 286,904,515.40 | 91,589,425.95 | 57,697,120.36 | 7,397,020.00 |
| 收到的税费返还(元) | 68,354.06 | 292,375.07 | 234,243.94 | 234,243.94 | 180,198.79 | 374,636.18 | 320,111.34 | 189,854.09 | 272,463.74 |
| 收到其他与经营活动有关的现金(元) | 5,872,922.34 | 43,425,038.10 | 32,852,521.27 | 17,462,139.81 | 1,552,725.06 | 28,013,732.17 | 9,445,634.94 | 6,356,761.33 | 5,589,893.70 |
| 经营活动现金流入小计(元) | 21,873,250.95 | 221,221,444.50 | 115,142,544.50 | 79,019,412.39 | 48,420,983.20 | 315,292,883.75 | 101,355,172.23 | 64,243,735.78 | 13,259,377.44 |
| 购买商品、接受劳务支付的现金(元) | 26,941,858.75 | 133,464,062.05 | 102,732,478.86 | 72,449,823.87 | 41,638,753.55 | 204,143,306.92 | 238,349,698.01 | 208,133,969.21 | 134,516,380.73 |
| 支付给职工以及为职工支付的现金(元) | 21,498,155.44 | 62,646,504.27 | 46,689,350.96 | 31,987,478.84 | 17,979,819.78 | 58,687,690.58 | 46,419,639.00 | 30,841,238.48 | 19,608,722.93 |
| 支付的各项税费(元) | 7,981,403.34 | 20,990,127.63 | 18,817,778.44 | 17,765,509.56 | 14,883,330.12 | 34,754,928.66 | 26,837,079.41 | 25,645,897.07 | 21,565,498.93 |
| 支付其他与经营活动有关的现金(元) | 6,798,316.66 | 43,102,554.55 | 36,118,426.53 | 17,798,936.25 | 5,394,720.93 | 34,139,166.78 | 34,887,763.28 | 18,770,668.75 | 23,713,807.88 |
| 经营活动现金流出小计(元) | 63,219,734.19 | 260,203,248.50 | 204,358,034.79 | 140,001,748.52 | 79,896,624.38 | 331,725,092.94 | 346,494,179.70 | 283,391,773.51 | 199,404,410.47 |
| 经营活动产生的现金流量净额其他项目(元) | - | -3,216,920.90 | - | - | - | - | - | - | - |
| 经营活动产生的现金流量净额(元) | - | -38,981,804.00 | - | -60,982,336.13 | - | -16,432,209.19 | - | -219,148,037.73 | - |
| 二、投资活动产生的现金流量 | |||||||||
| 收回投资收到的现金(元) | 329,300,000.00 | 2,409,860,000.00 | 3,750,617,246.32 | 3,150,254,337.29 | 1,181,210,782.05 | 1,655,585,136.72 | 1,398,220,000.00 | 992,070,000.00 | 637,160,000.00 |
| 取得投资收益收到的现金(元) | 718,518.27 | 13,166,607.60 | 12,671,194.50 | 9,648,784.35 | 981,519.48 | 5,843,461.91 | 5,117,036.53 | 4,842,292.72 | 2,606,883.62 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | - | 15,815.05 | 18,300.00 | - | - | 1,438.05 | - | - | - |
| 收到其他与投资活动有关的现金(元) | - | 5,050,223.08 | - | - | - | - | - | - | - |
| 投资活动现金流入小计(元) | 330,018,518.27 | 2,428,092,645.73 | 3,763,306,740.82 | 3,159,903,121.64 | 1,182,192,301.53 | 1,661,430,036.68 | 1,403,337,036.53 | 996,912,292.72 | 639,766,883.62 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 25,042,856.99 | 69,178,088.46 | 15,739,369.39 | 14,347,166.99 | 11,046,522.02 | 84,606,549.82 | 61,691,705.06 | 53,503,977.29 | 53,067,606.68 |
| 投资支付的现金(元) | 969,000,000.00 | 2,422,600,000.00 | 4,143,017,246.32 | 3,437,754,337.29 | 1,873,310,782.05 | 1,376,460,000.00 | 1,251,460,000.00 | 909,720,000.00 | 574,500,000.00 |
| 投资活动现金流出小计(元) | 994,042,856.99 | 2,491,778,088.46 | 4,158,756,615.71 | 3,452,101,504.28 | 1,884,357,304.07 | 1,461,066,549.82 | 1,313,151,705.06 | 963,223,977.29 | 627,567,606.68 |
| 投资活动产生的现金流量净额(元) | -664,024,338.72 | -63,685,442.73 | -395,449,874.89 | -292,198,382.64 | -702,165,002.54 | 200,363,486.86 | 90,185,331.47 | 33,688,315.43 | 12,199,276.94 |
| 三、筹资活动产生的现金流量 | |||||||||
| 吸收投资收到的现金(元) | 200,000.00 | - | - | - | - | 1,088,516,600.00 | - | - | - |
| 收到其他与筹资活动有关的现金(元) | 2,357,671.11 | 3,443,944.00 | 3,443,944.00 | 3,443,944.00 | - | - | - | - | - |
| 筹资活动现金流入小计(元) | 2,557,671.11 | 3,443,944.00 | 3,443,944.00 | 3,443,944.00 | - | 1,088,516,600.00 | - | - | - |
| 偿还债务支付的现金(元) | - | - | - | - | - | 60,000,000.00 | 5,000,000.00 | - | - |
| 分配股利、利润或偿付利息支付的现金(元) | - | 22,840,830.92 | 22,697,719.80 | 22,697,719.80 | - | 2,882,689.09 | - | 1,410,500.01 | - |
| 支付其他与筹资活动有关的现金(元) | 30,688,494.00 | 24,919,959.89 | 7,444,110.31 | 6,662,575.29 | 6,884,947.30 | 30,987,459.83 | 4,368,355.99 | 2,850,718.34 | 2,078,873.67 |
| 筹资活动现金流出小计(元) | 30,688,494.00 | 47,760,790.81 | 30,141,830.11 | 29,360,295.09 | 6,884,947.30 | 93,870,148.92 | 9,368,355.99 | 4,261,218.35 | 2,078,873.67 |
| 筹资活动产生的现金流量净额(元) | -28,130,822.89 | -44,316,846.81 | -26,697,886.11 | -25,916,351.09 | -6,884,947.30 | 994,646,451.08 | -9,368,355.99 | -4,261,218.35 | -2,078,873.67 |
| 五、现金及现金等价物净增加额(元) | -733,501,644.85 | -146,984,093.54 | -511,363,251.29 | -379,097,069.86 | -740,525,591.02 | 1,178,577,728.75 | -164,322,031.99 | -189,720,940.65 | -176,024,629.76 |
| 加：期初现金及现金等价物余额(元) | 1,226,670,872.93 | 1,373,654,966.47 | 1,373,654,966.47 | 1,373,654,966.47 | 1,373,654,966.47 | 195,077,237.72 | 195,077,237.72 | 195,077,237.72 | 195,077,237.72 |
| 期末现金及现金等价物余额(元) | 493,169,228.08 | 1,226,670,872.93 | 862,291,715.18 | 994,557,896.61 | 633,129,375.45 | 1,373,654,966.47 | 30,755,205.73 | 5,356,297.07 | 19,052,607.96 |
| 补充资料： | |||||||||
| 净利润(元) | - | 26,895,332.43 | - | -436,324.66 | - | 43,005,075.90 | - | -10,792,987.59 | - |
| 资产减值准备(元) | - | 4,898,531.30 | - | 30,004.31 | - | 6,277,277.17 | - | 4,538,846.81 | - |
| 固定资产和投资性房地产折旧(元) | - | 5,662,238.90 | - | 1,259,374.11 | - | 2,902,251.71 | - | 1,802,614.38 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 5,662,238.90 | - | 1,259,374.11 | - | 2,902,251.71 | - | 1,802,614.38 | - |
| 无形资产摊销(元) | - | 431,280.49 | - | 180,086.97 | - | 94,819.45 | - | 40,740.80 | - |
| 长期待摊费用摊销(元) | - | 196,247.82 | - | 123,882.27 | - | 173,790.08 | - | 95,703.67 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | -91,869.51 | - | 296.39 | - | -272,664.15 | - | 121,771.03 | - |
| 固定资产报废损失(元) | - | 23,653.02 | - | 3,006.46 | - | 325,883.99 | - | 187,949.41 | - |
| 公允价值变动损失(元) | - | 381,069.06 | - | 303,614.13 | - | -75,170.35 | - | -402,591.12 | - |
| 财务费用(元) | - | 278,554.94 | - | -1,625,353.18 | - | 540,438.40 | - | 75,414.50 | - |
| 投资损失(元) | - | -13,166,607.60 | - | -6,891,792.66 | - | -5,843,461.91 | - | -3,792,292.72 | - |
| 递延所得税(元) | - | -903,705.81 | - | 601,742.02 | - | -229,793.74 | - | -5,347,545.92 | - |
| 其中：递延所得税资产减少(元) | - | -902,087.23 | - | 488,035.14 | - | -230,635.12 | - | -5,399,530.27 | - |
| 递延所得税负债增加(元) | - | -1,618.58 | - | 113,706.88 | - | 841.38 | - | 51,984.35 | - |
| 存货的减少(元) | - | -4,186,262.77 | - | -4,828,936.97 | - | 5,100,189.27 | - | -64,524,564.91 | - |
| 经营性应收项目的减少(元) | - | -72,475,877.63 | - | 37,519,458.20 | - | 93,652,874.54 | - | -7,463,896.78 | - |
| 经营性应付项目的增加(元) | - | 4,671,760.48 | - | -90,478,324.46 | - | -165,385,836.28 | - | -139,390,210.10 | - |
| 其他(元) | - | - | - | 1,049,337.77 | - | - | - | - | - |
| 现金的期末余额(元) | - | 1,226,670,872.93 | - | 994,557,896.61 | - | 1,373,654,966.47 | - | 5,356,297.07 | - |
| 减：现金的期初余额(元) | - | 1,373,654,966.47 | - | 1,373,654,966.47 | - | 195,077,237.72 | - | 195,077,237.72 | - |
| 现金及现金等价物的净增加额(元) | - | -146,984,093.54 | - | -379,097,069.86 | - | 1,178,577,728.75 | - | -189,720,940.65 | - |
| 公告日期 | 2024-04-25 | 2024-04-25 | 2023-10-31 | 2023-08-18 | 2023-04-25 | 2023-04-25 | 2022-11-21 | 2022-11-04 | 2023-04-25 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | 标准无保留意见 | ||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |