| 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 125,542,405.66 | 650,725,751.22 | 405,979,174.95 | 240,849,527.05 | 103,368,565.73 |
| 收到的税费返还(元) | - | 会员可见 | 会员可见 | - | - | - | - | - | - |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,144,303.77 | 23,392,070.17 | 14,498,168.81 | 7,523,012.65 | 4,532,980.48 |
| 经营活动现金流入的平衡项目(元) | - | - | - | - | 0.01 | - | - | - | - |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 141,686,709.44 | 674,117,821.39 | 420,477,343.76 | 248,372,539.70 | 107,901,546.21 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 43,044,083.01 | 134,141,161.24 | 118,007,599.36 | 83,816,703.54 | 47,661,944.09 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 99,705,079.68 | 306,905,206.56 | 230,281,997.01 | 154,351,116.19 | 88,515,619.13 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,613,044.45 | 40,587,958.83 | 33,082,044.75 | 24,216,183.14 | 6,301,265.45 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,052,108.03 | 102,169,235.23 | 55,006,662.35 | 29,553,218.55 | 18,027,454.67 |
| 经营活动现金流出的平衡项目(元) | - | - | - | - | - | - | - | 0.01 | - |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 168,414,315.17 | 583,803,561.86 | 436,378,303.47 | 291,937,221.43 | 160,506,283.34 |
| 经营活动产生的现金流量净额平衡项目(元) | - | - | - | - | - | - | -0.01 | -0.01 | - |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -26,727,605.73 | 90,314,259.53 | -15,900,959.72 | -43,564,681.74 | -52,604,737.13 |
| 二、投资活动产生的现金流量 | |||||||||
| 收回投资收到的现金(元) | 会员可见 | - | - | - | - | - | - | - | - |
| 取得投资收益收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,154,024.44 | 23,360,314.79 | 11,886,325.57 | 11,697,378.96 | 8,333,844.52 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | - | 会员可见 | 会员可见 | 会员可见 | 13,000.00 | - | - | - | - |
| 收到其他与投资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 373,242,333.34 | 1,895,315,833.55 | 1,409,770,981.39 | 1,307,270,981.39 | 705,420,000.00 |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 375,409,357.78 | 1,918,676,148.34 | 1,421,657,306.96 | 1,318,968,360.35 | 713,753,844.52 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,289,074.17 | 113,677,403.33 | 90,896,900.61 | 73,367,129.32 | 37,253,240.59 |
| 投资支付的现金(元) | - | 会员可见 | 会员可见 | 会员可见 | - | 14,000,001.00 | 14,000,000.00 | - | - |
| 支付其他与投资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 720,000,000.00 | 1,632,105,900.00 | 1,263,875,664.47 | 996,105,900.00 | 606,105,900.00 |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 752,289,074.17 | 1,759,783,304.33 | 1,368,772,565.08 | 1,069,473,029.32 | 643,359,140.59 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -376,879,716.39 | 158,892,844.01 | 52,884,741.88 | 249,495,331.03 | 70,394,703.93 |
| 三、筹资活动产生的现金流量 | |||||||||
| 吸收投资收到的现金(元) | - | 会员可见 | - | - | - | - | - | - | - |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 119,450,000.00 | 97,950,000.00 | 67,950,000.00 | 67,950,000.00 | 19,950,000.00 |
| 收到其他与筹资活动有关的现金(元) | - | - | 会员可见 | 会员可见 | - | - | - | - | - |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 119,450,000.00 | 97,950,000.00 | 67,950,000.00 | 67,950,000.00 | 19,950,000.00 |
| 偿还债务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 67,950,000.00 | 86,000,000.00 | 76,063,305.56 | 36,000,000.00 | 11,000,000.00 |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 613,696.30 | 80,114,031.80 | 67,314,042.98 | 1,245,089.41 | 458,451.40 |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,101,292.38 | 40,780,732.14 | 29,523,502.35 | 26,621,209.70 | 24,535,660.33 |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 72,664,988.68 | 206,894,763.94 | 172,900,850.89 | 63,866,299.11 | 35,994,111.73 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 46,785,011.32 | -108,944,763.94 | -104,950,850.89 | 4,083,700.89 | -16,044,111.73 |
| 加：期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 701,225,470.73 | 559,993,213.15 | 559,993,213.15 | 559,993,213.15 | 559,993,213.15 |
| 期末现金及现金等价物余额平衡项目(元) | 会员可见 | - | - | - | - | - | - | - | - |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 344,935,989.46 | 701,215,442.73 | 490,670,777.90 | 770,263,364.69 | 561,598,014.01 |
| 补充资料： | |||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | 109,819,819.30 | - | 76,337,717.64 | - |
| 资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | 21,644,970.29 | - | 12,775,185.21 | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 69,890,289.20 | - | 35,372,434.83 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 69,890,289.20 | - | 35,372,434.83 | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 4,008,360.44 | - | 1,964,146.01 | - |
| 长期待摊费用摊销(元) | - | 会员可见 | - | 会员可见 | - | 12,059,616.34 | - | 5,497,999.16 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 会员可见 | - | 会员可见 | - | -12,516.02 | - | - | - |
| 公允价值变动损失(元) | - | 会员可见 | - | 会员可见 | - | -2,341,561.65 | - | -2,374,465.87 | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | -2,704,589.07 | - | -917,436.17 | - |
| 投资损失(元) | - | 会员可见 | - | 会员可见 | - | -8,003,815.54 | - | -6,723,297.37 | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | -5,339,895.82 | - | -10,083,453.65 | - |
| 其中：递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | -4,129,748.32 | - | -11,132,840.45 | - |
| 递延所得税负债增加(元) | - | 会员可见 | - | 会员可见 | - | -1,210,147.50 | - | 1,049,386.80 | - |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | -7,104,922.03 | - | -6,462,601.94 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | -91,325,148.82 | - | -98,258,874.63 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | -27,480,862.13 | - | -64,294,766.22 | - |
| 其他(元) | - | 会员可见 | - | 会员可见 | - | 2,977,476.74 | - | - | - |
| 不涉及现金收支的投资和筹资活动金额其他项目(元) | - | 会员可见 | - | - | - | 5,131,149.03 | - | - | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 701,215,442.73 | - | 770,263,364.69 | - |
| 减：现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 559,993,213.15 | - | 559,993,213.15 | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | 141,222,229.58 | - | 210,270,151.54 | - |
| 公告日期 | 2026-04-23 | 2026-04-23 | 2025-10-23 | 2025-08-23 | 2025-04-26 | 2025-04-26 | 2024-10-31 | 2024-08-29 | 2024-04-27 |
| 审计意见(境内) | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |